GF Securities Co Ltd (000776) - Net Assets
Based on the latest financial reports, GF Securities Co Ltd (000776) has net assets worth CN¥132.94 Billion CNY (≈ $19.45 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥953.44 Billion ≈ $139.52 Billion USD) and total liabilities (CN¥820.49 Billion ≈ $120.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000776 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥132.94 Billion |
| % of Total Assets | 13.94% |
| Annual Growth Rate | 30.46% |
| 5-Year Change | 49.68% |
| 10-Year Change | 91.79% |
| Growth Volatility | 1139.53 |
GF Securities Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how GF Securities Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of GF Securities Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for GF Securities Co Ltd (1994–2024)
The table below shows the annual net assets of GF Securities Co Ltd from 1994 to 2024. For live valuation and market cap data, see GF Securities Co Ltd (000776) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥153.09 Billion ≈ $22.40 Billion |
+8.82% |
| 2023-12-31 | CN¥140.68 Billion ≈ $20.59 Billion |
+12.73% |
| 2022-12-31 | CN¥124.79 Billion ≈ $18.26 Billion |
+12.63% |
| 2021-12-31 | CN¥110.80 Billion ≈ $16.21 Billion |
+8.34% |
| 2020-12-31 | CN¥102.27 Billion ≈ $14.97 Billion |
+8.64% |
| 2019-12-31 | CN¥94.14 Billion ≈ $13.78 Billion |
+6.21% |
| 2018-12-31 | CN¥88.63 Billion ≈ $12.97 Billion |
+0.00% |
| 2017-12-31 | CN¥88.63 Billion ≈ $12.97 Billion |
+8.94% |
| 2016-12-31 | CN¥81.35 Billion ≈ $11.90 Billion |
+1.92% |
| 2015-12-31 | CN¥79.82 Billion ≈ $11.68 Billion |
+92.91% |
| 2014-12-31 | CN¥41.38 Billion ≈ $6.05 Billion |
+18.94% |
| 2013-12-31 | CN¥34.79 Billion ≈ $5.09 Billion |
+5.23% |
| 2012-12-31 | CN¥33.06 Billion ≈ $4.84 Billion |
+4.40% |
| 2011-12-31 | CN¥31.67 Billion ≈ $4.63 Billion |
+62.97% |
| 2010-12-31 | CN¥19.43 Billion ≈ $2.84 Billion |
+12.69% |
| 2009-12-31 | CN¥17.24 Billion ≈ $2.52 Billion |
+6363.87% |
| 2008-12-31 | CN¥266.75 Million ≈ $39.03 Million |
+0.50% |
| 2007-12-31 | CN¥265.44 Million ≈ $38.84 Million |
+6.39% |
| 2006-12-31 | CN¥249.48 Million ≈ $36.51 Million |
+10.91% |
| 2005-12-31 | CN¥224.95 Million ≈ $32.92 Million |
+7.61% |
| 2004-12-31 | CN¥209.03 Million ≈ $30.59 Million |
+35.99% |
| 2003-12-31 | CN¥153.71 Million ≈ $22.49 Million |
-19.80% |
| 2002-12-31 | CN¥191.66 Million ≈ $28.05 Million |
-55.54% |
| 2001-12-31 | CN¥431.06 Million ≈ $63.08 Million |
+6.35% |
| 2000-12-31 | CN¥405.34 Million ≈ $59.31 Million |
+0.48% |
| 1999-12-31 | CN¥403.39 Million ≈ $59.03 Million |
+77.41% |
| 1998-12-31 | CN¥227.38 Million ≈ $33.27 Million |
+29.64% |
| 1997-12-31 | CN¥175.40 Million ≈ $25.67 Million |
+162.34% |
| 1996-12-31 | CN¥66.86 Million ≈ $9.78 Million |
+22.12% |
| 1995-12-31 | CN¥54.75 Million ≈ $8.01 Million |
+4.24% |
| 1994-12-31 | CN¥52.52 Million ≈ $7.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GF Securities Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4243465651900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥42.43 Billion | 28.75% |
| Common Stock | CN¥7.62 Billion | 5.16% |
| Other Components | CN¥97.55 Billion | 66.09% |
| Total Equity | CN¥147.60 Billion | 100.00% |
GF Securities Co Ltd Competitors by Market Cap
The table below lists competitors of GF Securities Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ideaForge Technology Limited
NSE:IDEAFORGE
|
$18.41 Billion |
|
Knorr-Bremse AG
F:KBX
|
$18.41 Billion |
|
Zhongjin Gold Corp Ltd
SHG:600489
|
$18.41 Billion |
|
DSM-Firmenich AG
AS:DSFIR
|
$18.41 Billion |
|
Illumina Inc
NASDAQ:ILMN
|
$18.34 Billion |
|
Ke Holdings Inc
NYSE:BEKE
|
$18.34 Billion |
|
Mega Financial Holding Co Ltd
TW:2886
|
$18.33 Billion |
|
TECHTRONIC INDS ADR/5
F:TIB
|
$18.32 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GF Securities Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 135,717,647,870 to 147,601,915,206, a change of 11,884,267,336 (8.8%).
- Net income of 9,636,829,949 contributed positively to equity growth.
- Dividend payments of 4,269,116,000 reduced retained earnings.
- Other factors increased equity by 6,516,553,387.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥9.64 Billion | +6.53% |
| Dividends Paid | CN¥4.27 Billion | -2.89% |
| Other Changes | CN¥6.52 Billion | +4.41% |
| Total Change | CN¥- | 8.76% |
Book Value vs Market Value Analysis
This analysis compares GF Securities Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 138.73x to 1.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.15 | CN¥21.23 | x |
| 1995-12-31 | CN¥0.16 | CN¥21.23 | x |
| 1996-12-31 | CN¥0.19 | CN¥21.23 | x |
| 1997-12-31 | CN¥0.51 | CN¥21.23 | x |
| 1998-12-31 | CN¥0.66 | CN¥21.23 | x |
| 1999-12-31 | CN¥1.17 | CN¥21.23 | x |
| 2000-12-31 | CN¥1.17 | CN¥21.23 | x |
| 2001-12-31 | CN¥1.25 | CN¥21.23 | x |
| 2002-12-31 | CN¥0.56 | CN¥21.23 | x |
| 2003-12-31 | CN¥0.48 | CN¥21.23 | x |
| 2004-12-31 | CN¥0.60 | CN¥21.23 | x |
| 2005-12-31 | CN¥0.65 | CN¥21.23 | x |
| 2006-12-31 | CN¥0.80 | CN¥21.23 | x |
| 2007-12-31 | CN¥0.85 | CN¥21.23 | x |
| 2008-12-31 | CN¥0.89 | CN¥21.23 | x |
| 2009-12-31 | CN¥3.40 | CN¥21.23 | x |
| 2010-12-31 | CN¥3.90 | CN¥21.23 | x |
| 2011-12-31 | CN¥5.98 | CN¥21.23 | x |
| 2012-12-31 | CN¥5.58 | CN¥21.23 | x |
| 2013-12-31 | CN¥5.91 | CN¥21.23 | x |
| 2014-12-31 | CN¥6.70 | CN¥21.23 | x |
| 2015-12-31 | CN¥10.98 | CN¥21.23 | x |
| 2016-12-31 | CN¥10.27 | CN¥21.23 | x |
| 2017-12-31 | CN¥11.16 | CN¥21.23 | x |
| 2018-12-31 | CN¥11.07 | CN¥21.23 | x |
| 2019-12-31 | CN¥11.97 | CN¥21.23 | x |
| 2020-12-31 | CN¥12.88 | CN¥21.23 | x |
| 2021-12-31 | CN¥13.99 | CN¥21.23 | x |
| 2022-12-31 | CN¥15.78 | CN¥21.23 | x |
| 2023-12-31 | CN¥16.14 | CN¥21.23 | x |
| 2024-12-31 | CN¥19.41 | CN¥21.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GF Securities Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.53%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.31%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 5.14x
- Recent ROE (6.53%) is above the historical average (6.32%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 20.38% | 101.72% | 0.13x | 1.53x | CN¥5.45 Million |
| 1995 | 20.33% | 63.64% | 0.19x | 1.71x | CN¥5.66 Million |
| 1996 | 21.07% | 79.54% | 0.18x | 1.46x | CN¥7.40 Million |
| 1997 | 12.36% | 113.98% | 0.07x | 1.50x | CN¥4.14 Million |
| 1998 | 21.18% | 169.18% | 0.07x | 1.79x | CN¥25.41 Million |
| 1999 | 13.61% | 53.54% | 0.14x | 1.87x | CN¥14.44 Million |
| 2000 | 7.30% | 23.35% | 0.17x | 1.89x | CN¥-10.85 Million |
| 2001 | 6.06% | 20.62% | 0.18x | 1.64x | CN¥-16.82 Million |
| 2002 | -112.19% | 0.00% | 0.00x | 2.27x | CN¥-234.19 Million |
| 2003 | -20.85% | -47.34% | 0.18x | 2.40x | CN¥-51.06 Million |
| 2004 | 13.35% | 23.57% | 0.29x | 1.93x | CN¥6.92 Million |
| 2005 | 7.02% | 18.16% | 0.22x | 1.79x | CN¥-6.63 Million |
| 2006 | 4.55% | 13.06% | 0.21x | 1.68x | CN¥-13.41 Million |
| 2007 | 4.41% | 15.72% | 0.19x | 1.50x | CN¥-14.40 Million |
| 2008 | 4.73% | 21.58% | 0.17x | 1.31x | CN¥-14.05 Million |
| 2009 | 28.64% | 45.62% | 0.10x | 6.37x | CN¥3.05 Billion |
| 2010 | 20.76% | 40.15% | 0.10x | 4.95x | CN¥2.09 Billion |
| 2011 | 6.52% | 34.85% | 0.08x | 2.43x | CN¥-1.10 Billion |
| 2012 | 6.63% | 30.88% | 0.08x | 2.72x | CN¥-1.11 Billion |
| 2013 | 8.12% | 35.99% | 0.07x | 3.39x | CN¥-652.51 Million |
| 2014 | 12.68% | 38.46% | 0.05x | 6.06x | CN¥1.06 Billion |
| 2015 | 17.03% | 39.81% | 0.08x | 5.41x | CN¥5.45 Billion |
| 2016 | 10.23% | 39.54% | 0.06x | 4.58x | CN¥177.09 Million |
| 2017 | 10.13% | 29.92% | 0.08x | 4.21x | CN¥109.98 Million |
| 2018 | 5.06% | 18.68% | 0.06x | 4.58x | CN¥-4.20 Billion |
| 2019 | 8.26% | 25.10% | 0.08x | 4.32x | CN¥-1.58 Billion |
| 2020 | 10.23% | 28.23% | 0.08x | 4.66x | CN¥221.91 Million |
| 2021 | 10.18% | 26.15% | 0.08x | 5.03x | CN¥191.66 Million |
| 2022 | 6.60% | 24.06% | 0.05x | 5.14x | CN¥-4.09 Billion |
| 2023 | 5.14% | 21.15% | 0.05x | 5.03x | CN¥-6.59 Billion |
| 2024 | 6.53% | 26.31% | 0.05x | 5.14x | CN¥-5.12 Billion |
Industry Comparison
This section compares GF Securities Co Ltd's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $17,762,506,321
- Average return on equity (ROE) among peers: 3.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GF Securities Co Ltd (000776) | CN¥132.94 Billion | 20.38% | 6.17x | $18.34 Billion |
| Shenwan Hongyuan Group Co Ltd (000166) | $71.20 Billion | 5.84% | 3.88x | $15.63 Billion |
| Northeast Securities Co Ltd (000686) | $3.47 Billion | 15.20% | 4.64x | $2.97 Billion |
| Guangdong Golden Dragon Development Inc (000712) | $463.73 Million | 2.66% | 1.76x | $1.37 Billion |
| Guoyuan Securities Co Ltd (000728) | $915.13 Million | -18.27% | 0.81x | $4.69 Billion |
| Sealand Securities Co Ltd (000750) | $395.63 Million | 10.27% | 0.14x | $3.65 Billion |
| Changjiang Securities Co Ltd (000783) | $12.69 Billion | 7.93% | 1.49x | $6.47 Billion |
| Shanxi Securities Co Ltd (002500) | $18.15 Billion | 3.41% | 3.27x | $2.97 Billion |
| Western Securities Co Ltd (002673) | $29.02 Billion | 4.84% | 2.31x | $4.70 Billion |
| Huaxi Securities Co Ltd Class A (002926) | $23.56 Billion | 3.09% | 3.26x | $3.35 Billion |
About GF Securities Co Ltd
GF Securities Co., Ltd., together with its subsidiaries, provides capital market services for corporations, individuals, institutional investors, financial institutions, and government clients in the People's Republic of China. It operates through four segments: Investment Banking; Wealth Management; Trading and Institution; and Investment Management. The company offers equity and debt finance, a… Read more