Xinxing Ductile Iron Pipes Co Ltd (000778) - Net Assets
Based on the latest financial reports, Xinxing Ductile Iron Pipes Co Ltd (000778) has net assets worth CN¥28.96 Billion CNY (≈ $4.24 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥53.95 Billion ≈ $7.89 Billion USD) and total liabilities (CN¥24.99 Billion ≈ $3.66 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000778 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥28.96 Billion |
| % of Total Assets | 53.67% |
| Annual Growth Rate | 17.36% |
| 5-Year Change | 16.66% |
| 10-Year Change | 53.9% |
| Growth Volatility | 57.43 |
Xinxing Ductile Iron Pipes Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Xinxing Ductile Iron Pipes Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000778 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Xinxing Ductile Iron Pipes Co Ltd (1994–2024)
The table below shows the annual net assets of Xinxing Ductile Iron Pipes Co Ltd from 1994 to 2024. For live valuation and market cap data, see Xinxing Ductile Iron Pipes Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥28.18 Billion ≈ $4.12 Billion |
-1.07% |
| 2023-12-31 | CN¥28.48 Billion ≈ $4.17 Billion |
+3.23% |
| 2022-12-31 | CN¥27.59 Billion ≈ $4.04 Billion |
+4.75% |
| 2021-12-31 | CN¥26.34 Billion ≈ $3.85 Billion |
+9.05% |
| 2020-12-31 | CN¥24.15 Billion ≈ $3.53 Billion |
+8.05% |
| 2019-12-31 | CN¥22.35 Billion ≈ $3.27 Billion |
+2.98% |
| 2018-12-31 | CN¥21.71 Billion ≈ $3.18 Billion |
+5.27% |
| 2017-12-31 | CN¥20.62 Billion ≈ $3.02 Billion |
+11.77% |
| 2016-12-31 | CN¥18.45 Billion ≈ $2.70 Billion |
+0.77% |
| 2015-12-31 | CN¥18.31 Billion ≈ $2.68 Billion |
+3.42% |
| 2014-12-31 | CN¥17.70 Billion ≈ $2.59 Billion |
+2.56% |
| 2013-12-31 | CN¥17.26 Billion ≈ $2.53 Billion |
+23.29% |
| 2012-12-31 | CN¥14.00 Billion ≈ $2.05 Billion |
+4.29% |
| 2011-12-31 | CN¥13.43 Billion ≈ $1.96 Billion |
+11.28% |
| 2010-12-31 | CN¥12.06 Billion ≈ $1.77 Billion |
+22.61% |
| 2009-12-31 | CN¥9.84 Billion ≈ $1.44 Billion |
+50.95% |
| 2008-12-31 | CN¥6.52 Billion ≈ $953.95 Million |
+10.67% |
| 2007-12-31 | CN¥5.89 Billion ≈ $861.95 Million |
+12.97% |
| 2006-12-31 | CN¥5.21 Billion ≈ $763.01 Million |
+31.88% |
| 2005-12-31 | CN¥3.95 Billion ≈ $578.58 Million |
+1.54% |
| 2004-12-31 | CN¥3.89 Billion ≈ $569.78 Million |
+20.64% |
| 2003-12-31 | CN¥3.23 Billion ≈ $472.29 Million |
+41.61% |
| 2002-12-31 | CN¥2.28 Billion ≈ $333.51 Million |
+4.79% |
| 2001-12-31 | CN¥2.18 Billion ≈ $318.28 Million |
+21.65% |
| 2000-12-31 | CN¥1.79 Billion ≈ $261.64 Million |
+19.96% |
| 1999-12-31 | CN¥1.49 Billion ≈ $218.10 Million |
+2.19% |
| 1998-12-31 | CN¥1.46 Billion ≈ $213.42 Million |
+23.45% |
| 1997-12-31 | CN¥1.18 Billion ≈ $172.87 Million |
+325.42% |
| 1996-12-31 | CN¥277.70 Million ≈ $40.64 Million |
+2.38% |
| 1995-12-31 | CN¥271.24 Million ≈ $39.69 Million |
+17.12% |
| 1994-12-31 | CN¥231.59 Million ≈ $33.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinxing Ductile Iron Pipes Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1196744600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥11.97 Billion | 47.10% |
| Common Stock | CN¥3.99 Billion | 15.70% |
| Other Components | CN¥9.45 Billion | 37.19% |
| Total Equity | CN¥25.41 Billion | 100.00% |
Xinxing Ductile Iron Pipes Co Ltd Competitors by Market Cap
The table below lists competitors of Xinxing Ductile Iron Pipes Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kunshan Dongwei Technology Co Ltd
SHG:688700
|
$2.67 Billion |
|
Sichuan Teway Food Group Co Ltd
SHG:603317
|
$2.67 Billion |
|
HEXPOL AB (publ)
ST:HPOL-B
|
$2.67 Billion |
|
Wihlborgs Fastigheter AB
ST:WIHL
|
$2.67 Billion |
|
Robert Half International Inc
NYSE:RHI
|
$2.67 Billion |
|
NuVista Energy Ltd.
TO:NVA
|
$2.67 Billion |
|
Diebold Nixdorf, Incorporated
NYSE:DBD
|
$2.67 Billion |
|
Madison Square Garden Entertainment Corp
NYSE:MSGE
|
$2.67 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinxing Ductile Iron Pipes Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,459,968,832 to 25,407,496,000, a change of -52,472,832 (-0.2%).
- Net income of 167,442,051 contributed positively to equity growth.
- Dividend payments of 688,082,498 reduced retained earnings.
- Share repurchases of 29,778,851 reduced equity.
- Other factors increased equity by 497,946,466.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥167.44 Million | +0.66% |
| Dividends Paid | CN¥688.08 Million | -2.71% |
| Share Repurchases | CN¥29.78 Million | -0.12% |
| Other Changes | CN¥497.95 Million | +1.96% |
| Total Change | CN¥- | -0.21% |
Book Value vs Market Value Analysis
This analysis compares Xinxing Ductile Iron Pipes Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 35.31x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.13 | CN¥4.60 | x |
| 1995-12-31 | CN¥0.15 | CN¥4.60 | x |
| 1996-12-31 | CN¥0.16 | CN¥4.60 | x |
| 1997-12-31 | CN¥0.60 | CN¥4.60 | x |
| 1998-12-31 | CN¥0.76 | CN¥4.60 | x |
| 1999-12-31 | CN¥0.78 | CN¥4.60 | x |
| 2000-12-31 | CN¥0.94 | CN¥4.60 | x |
| 2001-12-31 | CN¥1.13 | CN¥4.60 | x |
| 2002-12-31 | CN¥1.20 | CN¥4.60 | x |
| 2003-12-31 | CN¥1.59 | CN¥4.60 | x |
| 2004-12-31 | CN¥1.94 | CN¥4.60 | x |
| 2005-12-31 | CN¥1.87 | CN¥4.60 | x |
| 2006-12-31 | CN¥2.09 | CN¥4.60 | x |
| 2007-12-31 | CN¥2.09 | CN¥4.60 | x |
| 2008-12-31 | CN¥2.20 | CN¥4.60 | x |
| 2009-12-31 | CN¥3.79 | CN¥4.60 | x |
| 2010-12-31 | CN¥3.65 | CN¥4.60 | x |
| 2011-12-31 | CN¥4.05 | CN¥4.60 | x |
| 2012-12-31 | CN¥4.16 | CN¥4.60 | x |
| 2013-12-31 | CN¥5.40 | CN¥4.60 | x |
| 2014-12-31 | CN¥4.56 | CN¥4.60 | x |
| 2015-12-31 | CN¥4.66 | CN¥4.60 | x |
| 2016-12-31 | CN¥4.42 | CN¥4.60 | x |
| 2017-12-31 | CN¥4.99 | CN¥4.60 | x |
| 2018-12-31 | CN¥5.14 | CN¥4.60 | x |
| 2019-12-31 | CN¥5.31 | CN¥4.60 | x |
| 2020-12-31 | CN¥5.54 | CN¥4.60 | x |
| 2021-12-31 | CN¥5.95 | CN¥4.60 | x |
| 2022-12-31 | CN¥6.22 | CN¥4.60 | x |
| 2023-12-31 | CN¥6.42 | CN¥4.60 | x |
| 2024-12-31 | CN¥6.37 | CN¥4.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinxing Ductile Iron Pipes Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.46%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.10x
- Recent ROE (0.66%) is below the historical average (15.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 75.72% | 18.81% | 1.39x | 2.90x | CN¥152.19 Million |
| 1995 | 55.96% | 16.04% | 1.38x | 2.53x | CN¥124.66 Million |
| 1996 | 51.53% | 15.62% | 1.25x | 2.65x | CN¥115.32 Million |
| 1997 | 15.90% | 12.92% | 0.67x | 1.84x | CN¥63.34 Million |
| 1998 | 13.73% | 11.00% | 0.69x | 1.81x | CN¥50.22 Million |
| 1999 | 16.61% | 12.14% | 0.70x | 1.97x | CN¥91.95 Million |
| 2000 | 16.39% | 13.19% | 0.68x | 1.84x | CN¥106.64 Million |
| 2001 | 19.01% | 14.21% | 0.63x | 2.13x | CN¥181.49 Million |
| 2002 | 20.64% | 12.28% | 0.68x | 2.48x | CN¥227.57 Million |
| 2003 | 19.79% | 10.54% | 0.77x | 2.43x | CN¥276.21 Million |
| 2004 | 18.07% | 7.07% | 1.10x | 2.33x | CN¥277.78 Million |
| 2005 | 15.31% | 5.25% | 1.10x | 2.65x | CN¥176.87 Million |
| 2006 | 11.17% | 4.35% | 1.07x | 2.41x | CN¥50.09 Million |
| 2007 | 12.35% | 4.16% | 1.24x | 2.40x | CN¥112.77 Million |
| 2008 | 10.01% | 2.45% | 1.43x | 2.85x | CN¥254.50K |
| 2009 | 9.45% | 3.06% | 1.62x | 1.91x | CN¥-51.33 Million |
| 2010 | 12.86% | 3.59% | 1.41x | 2.54x | CN¥300.69 Million |
| 2011 | 12.57% | 2.79% | 1.61x | 2.81x | CN¥299.08 Million |
| 2012 | 10.57% | 2.15% | 1.46x | 3.36x | CN¥68.39 Million |
| 2013 | 6.49% | 1.63% | 1.23x | 3.22x | CN¥-557.18 Million |
| 2014 | 5.03% | 1.37% | 1.14x | 3.21x | CN¥-826.07 Million |
| 2015 | 3.53% | 1.20% | 0.98x | 3.00x | CN¥-1.10 Billion |
| 2016 | 2.53% | 0.84% | 1.06x | 2.83x | CN¥-1.30 Billion |
| 2017 | 5.55% | 2.64% | 0.84x | 2.50x | CN¥-873.08 Million |
| 2018 | 10.24% | 5.18% | 0.78x | 2.53x | CN¥48.65 Million |
| 2019 | 7.07% | 3.66% | 0.82x | 2.34x | CN¥-620.31 Million |
| 2020 | 8.19% | 4.22% | 0.81x | 2.40x | CN¥-399.83 Million |
| 2021 | 8.53% | 3.76% | 1.00x | 2.27x | CN¥-346.10 Million |
| 2022 | 6.80% | 3.51% | 0.85x | 2.27x | CN¥-788.09 Million |
| 2023 | 5.31% | 3.12% | 0.78x | 2.18x | CN¥-1.20 Billion |
| 2024 | 0.66% | 0.46% | 0.68x | 2.10x | CN¥-2.37 Billion |
Industry Comparison
This section compares Xinxing Ductile Iron Pipes Co Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $21,606,475,892
- Average return on equity (ROE) among peers: 7.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinxing Ductile Iron Pipes Co Ltd (000778) | CN¥28.96 Billion | 75.72% | 0.86x | $2.67 Billion |
| CITIC Pacific Special Steel Group Co Ltd (000708) | $32.97 Billion | 23.59% | 1.57x | $11.26 Billion |
| HBIS Co Ltd (000709) | $44.79 Billion | 0.26% | 2.73x | $3.52 Billion |
| Sgis Songshan Co Ltd (000717) | $9.19 Billion | -14.12% | 1.19x | $879.62 Million |
| Bengang Steel Plates Co Ltd (000761) | $15.56 Billion | 5.11% | 1.64x | $1.60 Billion |
| Shanxi Taigang Stainless Steel Co Ltd (000825) | $33.44 Billion | 5.19% | 1.04x | $3.54 Billion |
| Jiangsu Fasten Co Ltd (000890) | $211.95 Million | 0.21% | 7.68x | $961.31 Million |
| Angang Steel Co Ltd Class A (000898) | $10.13 Billion | 17.53% | 0.51x | $2.67 Billion |
| Hunan Valin Steel Co Ltd (000932) | $14.58 Billion | 28.26% | 4.14x | $4.69 Billion |
| Beijing Shougang Co Ltd (000959) | $33.58 Billion | 1.19% | 2.79x | $5.17 Billion |
About Xinxing Ductile Iron Pipes Co Ltd
Xinxing Ductile Iron Pipes Co., Ltd., together with its subsidiaries, provides steel and iron products in China and internationally. The company offers centrifugal ductile iron pipes and pipe fittings, steel smelting and rolling products, casting products, steel-plastic composite pipes, steel grating, and special steel pipes; water supply, drainage, industrial and mining water, and seawater desal… Read more