PKU HealthCare Corp Ltd (000788) - Net Assets
Based on the latest financial reports, PKU HealthCare Corp Ltd (000788) has net assets worth CN¥1.49 Billion CNY (≈ $217.76 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.89 Billion ≈ $275.95 Million USD) and total liabilities (CN¥397.66 Million ≈ $58.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of PKU HealthCare Corp Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.49 Billion |
| % of Total Assets | 78.91% |
| Annual Growth Rate | 7.33% |
| 5-Year Change | 16.98% |
| 10-Year Change | 37.15% |
| Growth Volatility | 30.33 |
PKU HealthCare Corp Ltd - Net Assets Trend (1994–2025)
This chart illustrates how PKU HealthCare Corp Ltd's net assets have evolved over time, based on quarterly financial data. See 000788 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for PKU HealthCare Corp Ltd (1994–2025)
The table below shows the annual net assets of PKU HealthCare Corp Ltd from 1994 to 2025. For live valuation and market cap data, see PKU HealthCare Corp Ltd (000788) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.56 Billion ≈ $228.46 Million |
+3.11% |
| 2024-12-31 | CN¥1.51 Billion ≈ $221.56 Million |
+6.52% |
| 2023-12-31 | CN¥1.42 Billion ≈ $208.00 Million |
+3.25% |
| 2022-12-31 | CN¥1.38 Billion ≈ $201.46 Million |
+3.15% |
| 2021-12-31 | CN¥1.33 Billion ≈ $195.30 Million |
+3.34% |
| 2020-12-31 | CN¥1.29 Billion ≈ $188.98 Million |
+3.62% |
| 2019-12-31 | CN¥1.25 Billion ≈ $182.38 Million |
+3.11% |
| 2018-12-31 | CN¥1.21 Billion ≈ $176.88 Million |
+3.20% |
| 2017-12-31 | CN¥1.17 Billion ≈ $171.39 Million |
+2.89% |
| 2016-12-31 | CN¥1.14 Billion ≈ $166.57 Million |
+0.70% |
| 2015-12-31 | CN¥1.13 Billion ≈ $165.41 Million |
-0.26% |
| 2014-12-31 | CN¥1.13 Billion ≈ $165.83 Million |
-3.78% |
| 2013-12-31 | CN¥1.18 Billion ≈ $172.35 Million |
+7.03% |
| 2012-12-31 | CN¥1.10 Billion ≈ $161.04 Million |
+5.81% |
| 2011-12-31 | CN¥1.04 Billion ≈ $152.20 Million |
+22.42% |
| 2010-12-31 | CN¥849.59 Million ≈ $124.32 Million |
+47.11% |
| 2009-12-31 | CN¥577.50 Million ≈ $84.51 Million |
+82.62% |
| 2008-12-31 | CN¥316.23 Million ≈ $46.27 Million |
+4.02% |
| 2007-12-31 | CN¥304.01 Million ≈ $44.49 Million |
+13.28% |
| 2006-12-31 | CN¥268.36 Million ≈ $39.27 Million |
+21.80% |
| 2005-12-31 | CN¥220.32 Million ≈ $32.24 Million |
+6.29% |
| 2004-12-31 | CN¥207.30 Million ≈ $30.33 Million |
+21.11% |
| 2003-12-31 | CN¥171.16 Million ≈ $25.05 Million |
+37.36% |
| 2002-12-31 | CN¥124.61 Million ≈ $18.23 Million |
-56.77% |
| 2001-12-31 | CN¥288.21 Million ≈ $42.17 Million |
-21.54% |
| 2000-12-31 | CN¥367.32 Million ≈ $53.75 Million |
-20.09% |
| 1999-12-31 | CN¥459.68 Million ≈ $67.27 Million |
-20.79% |
| 1998-12-31 | CN¥580.32 Million ≈ $84.92 Million |
+3.89% |
| 1997-12-31 | CN¥558.57 Million ≈ $81.74 Million |
+120.76% |
| 1996-12-31 | CN¥253.02 Million ≈ $37.03 Million |
+25.73% |
| 1995-12-31 | CN¥201.24 Million ≈ $29.45 Million |
+15.56% |
| 1994-12-31 | CN¥174.14 Million ≈ $25.48 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PKU HealthCare Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 67977566059.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥679.78 Million | 43.52% |
| Other Components | CN¥882.10 Million | 56.48% |
| Total Equity | CN¥1.56 Billion | 100.00% |
PKU HealthCare Corp Ltd Competitors by Market Cap
The table below lists competitors of PKU HealthCare Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
VI:SBO
|
$457.02 Million |
|
Guang Dong Sitong Group Co Ltd
SHG:603838
|
$457.05 Million |
|
Syntec Optics Holdings Inc.
NASDAQ:OPTX
|
$457.18 Million |
|
Binh Minh Plastics JSC
VN:BMP
|
$457.20 Million |
|
Hunan Lead Power Dazhi Technology Inc Co
SHE:300530
|
$456.94 Million |
|
Jinfa Labi Maternity & Baby Articles Co Ltd
SHE:002762
|
$456.92 Million |
|
Harbin Medisan Pharmaceutical Co Ltd
SHE:002900
|
$456.91 Million |
|
TWC Enterprises Ltd
TO:TWC
|
$456.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PKU HealthCare Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,514,755,082 to 1,561,878,795, a change of 47,123,713 (3.1%).
- Net income of 82,882,958 contributed positively to equity growth.
- Dividend payments of 36,565,246 reduced retained earnings.
- Other comprehensive income decreased equity by 180,362,987.
- Other factors increased equity by 181,168,988.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥82.88 Million | +5.31% |
| Dividends Paid | CN¥36.57 Million | -2.34% |
| Other Comprehensive Income | CN¥-180.36 Million | -11.55% |
| Other Changes | CN¥181.17 Million | +11.6% |
| Total Change | CN¥- | 3.11% |
Book Value vs Market Value Analysis
This analysis compares PKU HealthCare Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.40x to 2.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.32 | CN¥5.24 | x |
| 1995-12-31 | CN¥0.37 | CN¥5.24 | x |
| 1996-12-31 | CN¥0.46 | CN¥5.24 | x |
| 1997-12-31 | CN¥1.03 | CN¥5.24 | x |
| 1998-12-31 | CN¥1.06 | CN¥5.24 | x |
| 1999-12-31 | CN¥0.84 | CN¥5.24 | x |
| 2000-12-31 | CN¥0.67 | CN¥5.24 | x |
| 2001-12-31 | CN¥0.53 | CN¥5.24 | x |
| 2002-12-31 | CN¥0.39 | CN¥5.24 | x |
| 2003-12-31 | CN¥0.53 | CN¥5.24 | x |
| 2004-12-31 | CN¥0.64 | CN¥5.24 | x |
| 2005-12-31 | CN¥0.68 | CN¥5.24 | x |
| 2006-12-31 | CN¥0.54 | CN¥5.24 | x |
| 2007-12-31 | CN¥0.54 | CN¥5.24 | x |
| 2008-12-31 | CN¥0.49 | CN¥5.24 | x |
| 2009-12-31 | CN¥0.94 | CN¥5.24 | x |
| 2010-12-31 | CN¥1.35 | CN¥5.24 | x |
| 2011-12-31 | CN¥1.65 | CN¥5.24 | x |
| 2012-12-31 | CN¥1.81 | CN¥5.24 | x |
| 2013-12-31 | CN¥1.91 | CN¥5.24 | x |
| 2014-12-31 | CN¥2.05 | CN¥5.24 | x |
| 2015-12-31 | CN¥1.81 | CN¥5.24 | x |
| 2016-12-31 | CN¥1.82 | CN¥5.24 | x |
| 2017-12-31 | CN¥2.06 | CN¥5.24 | x |
| 2018-12-31 | CN¥2.04 | CN¥5.24 | x |
| 2019-12-31 | CN¥2.10 | CN¥5.24 | x |
| 2020-12-31 | CN¥2.32 | CN¥5.24 | x |
| 2021-12-31 | CN¥2.25 | CN¥5.24 | x |
| 2022-12-31 | CN¥2.32 | CN¥5.24 | x |
| 2023-12-31 | CN¥2.39 | CN¥5.24 | x |
| 2024-12-31 | CN¥2.54 | CN¥5.24 | x |
| 2025-12-31 | CN¥2.62 | CN¥5.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PKU HealthCare Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.31%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.59%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.28x
- Recent ROE (5.31%) is above the historical average (2.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 31.55% | 17.24% | 0.74x | 2.46x | CN¥37.52 Million |
| 1995 | 26.39% | 16.95% | 0.56x | 2.80x | CN¥32.98 Million |
| 1996 | 20.47% | 16.27% | 0.51x | 2.49x | CN¥26.48 Million |
| 1997 | 10.05% | 15.04% | 0.40x | 1.65x | CN¥280.76K |
| 1998 | 3.75% | 7.65% | 0.28x | 1.77x | CN¥-36.29 Million |
| 1999 | -10.82% | -21.67% | 0.24x | 2.11x | CN¥-95.72 Million |
| 2000 | -25.14% | -32.89% | 0.29x | 2.60x | CN¥-129.09 Million |
| 2001 | 1.64% | 1.75% | 0.30x | 3.13x | CN¥-24.09 Million |
| 2002 | -122.52% | -57.71% | 0.34x | 6.31x | CN¥-165.13 Million |
| 2003 | 2.95% | 1.55% | 0.50x | 3.80x | CN¥-12.07 Million |
| 2004 | 5.84% | 2.83% | 0.56x | 3.72x | CN¥-8.62 Million |
| 2005 | 5.90% | 2.76% | 0.66x | 3.24x | CN¥-9.03 Million |
| 2006 | 4.95% | 2.65% | 0.68x | 2.75x | CN¥-13.56 Million |
| 2007 | 4.94% | 2.57% | 0.72x | 2.67x | CN¥-14.43 Million |
| 2008 | 4.82% | 2.60% | 0.69x | 2.69x | CN¥-15.44 Million |
| 2009 | 12.14% | 7.43% | 0.67x | 2.45x | CN¥11.52 Million |
| 2010 | 33.30% | 20.79% | 0.66x | 2.44x | CN¥188.94 Million |
| 2011 | 11.50% | 5.89% | 0.71x | 2.74x | CN¥15.02 Million |
| 2012 | 7.16% | 3.91% | 0.54x | 3.42x | CN¥-30.16 Million |
| 2013 | 6.82% | 3.37% | 0.55x | 3.70x | CN¥-36.36 Million |
| 2014 | -2.44% | -1.20% | 0.49x | 4.15x | CN¥-138.11 Million |
| 2015 | 2.21% | 1.24% | 0.64x | 2.76x | CN¥-88.27 Million |
| 2016 | 1.10% | 0.61% | 1.01x | 1.79x | CN¥-101.67 Million |
| 2017 | 2.91% | 1.60% | 1.03x | 1.76x | CN¥-83.37 Million |
| 2018 | 3.72% | 1.95% | 1.08x | 1.76x | CN¥-76.22 Million |
| 2019 | 4.01% | 2.00% | 1.02x | 1.97x | CN¥-75.00 Million |
| 2020 | 3.02% | 1.98% | 0.86x | 1.78x | CN¥-90.52 Million |
| 2021 | 3.22% | 1.93% | 0.88x | 1.90x | CN¥-90.87 Million |
| 2022 | 4.02% | 2.68% | 0.79x | 1.91x | CN¥-82.64 Million |
| 2023 | 3.12% | 2.02% | 0.90x | 1.71x | CN¥-97.85 Million |
| 2024 | 9.11% | 6.70% | 0.90x | 1.51x | CN¥-13.48 Million |
| 2025 | 5.31% | 5.59% | 0.74x | 1.28x | CN¥-73.30 Million |
Industry Comparison
This section compares PKU HealthCare Corp Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $3,632,988,841
- Average return on equity (ROE) among peers: 4.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PKU HealthCare Corp Ltd (000788) | CN¥1.49 Billion | 31.55% | 0.27x | $456.99 Million |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $1.97 Billion | 4.04% | 0.54x | $565.97 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $654.09 Million | 2.17% | 0.78x | $359.03 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $0.00 | 0.00% | 0.00x | $4.30 Billion |
| Livzon Pharmaceutical Group Inc (000513) | $973.90 Million | 0.17% | 0.60x | $2.52 Billion |
| Wedge Industrial Co Ltd (000534) | $1.29 Billion | 11.69% | 1.47x | $2.41 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $3.19 Billion | 14.61% | 0.55x | $12.64 Billion |
| Hainan Haiyao Co Ltd (000566) | $353.98 Million | -9.58% | 0.80x | $715.72 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $307.22 Million | 6.68% | 0.79x | $319.94 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $2.55 Billion | 4.67% | 3.16x | $916.75 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $25.04 Billion | 7.11% | 0.16x | $3.00 Billion |
About PKU HealthCare Corp Ltd
PKU HealthCare Corp.,Ltd. engages in the research and development, production, and sale of chemical pharmaceutical preparations, pharmaceutical distribution, and medical services in China. The company offers products in various categories, including cardiovascular and cerebrovascular, antimicrobial, antipyretic and analgesic, digestive system, oncology, anti-allergic, blood sugar and immunity reg… Read more