Huawen Media Investment Corp (000793) - Net Assets
Based on the latest financial reports, Huawen Media Investment Corp (000793) has net assets worth CN¥448.11 Million CNY (≈ $65.57 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.33 Billion ≈ $341.27 Million USD) and total liabilities (CN¥1.88 Billion ≈ $275.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Huawen Media Investment Corp asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥448.11 Million |
| % of Total Assets | 19.21% |
| Annual Growth Rate | 3.86% |
| 5-Year Change | -84.89% |
| 10-Year Change | -94.44% |
| Growth Volatility | 40.13 |
Huawen Media Investment Corp - Net Assets Trend (1994–2024)
This chart illustrates how Huawen Media Investment Corp's net assets have evolved over time, based on quarterly financial data. Also explore Huawen Media Investment Corp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Huawen Media Investment Corp (1994–2024)
The table below shows the annual net assets of Huawen Media Investment Corp from 1994 to 2024. For live valuation and market cap data, see market value of Huawen Media Investment Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥525.29 Million ≈ $76.87 Million |
-58.34% |
| 2023-12-31 | CN¥1.26 Billion ≈ $184.50 Million |
-48.37% |
| 2022-12-31 | CN¥2.44 Billion ≈ $357.38 Million |
-25.72% |
| 2021-12-31 | CN¥3.29 Billion ≈ $481.13 Million |
-5.45% |
| 2020-12-31 | CN¥3.48 Billion ≈ $508.87 Million |
-43.84% |
| 2019-12-31 | CN¥6.19 Billion ≈ $906.04 Million |
+13.07% |
| 2018-12-31 | CN¥5.48 Billion ≈ $801.32 Million |
-45.95% |
| 2017-12-31 | CN¥10.13 Billion ≈ $1.48 Billion |
+1.38% |
| 2016-12-31 | CN¥9.99 Billion ≈ $1.46 Billion |
+5.70% |
| 2015-12-31 | CN¥9.45 Billion ≈ $1.38 Billion |
+29.95% |
| 2014-12-31 | CN¥7.28 Billion ≈ $1.06 Billion |
+55.95% |
| 2013-12-31 | CN¥4.67 Billion ≈ $682.70 Million |
+19.86% |
| 2012-12-31 | CN¥3.89 Billion ≈ $569.59 Million |
+8.19% |
| 2011-12-31 | CN¥3.60 Billion ≈ $526.45 Million |
+11.06% |
| 2010-12-31 | CN¥3.24 Billion ≈ $474.02 Million |
+7.36% |
| 2009-12-31 | CN¥3.02 Billion ≈ $441.51 Million |
+7.39% |
| 2008-12-31 | CN¥2.81 Billion ≈ $411.13 Million |
+11.33% |
| 2007-12-31 | CN¥2.52 Billion ≈ $369.30 Million |
+13.70% |
| 2006-12-31 | CN¥2.22 Billion ≈ $324.81 Million |
-13.23% |
| 2005-12-31 | CN¥2.56 Billion ≈ $374.33 Million |
+3.09% |
| 2004-12-31 | CN¥2.48 Billion ≈ $363.11 Million |
+1.26% |
| 2003-12-31 | CN¥2.45 Billion ≈ $358.59 Million |
+52.90% |
| 2002-12-31 | CN¥1.60 Billion ≈ $234.52 Million |
+30.41% |
| 2001-12-31 | CN¥1.23 Billion ≈ $179.84 Million |
+7.69% |
| 2000-12-31 | CN¥1.14 Billion ≈ $166.99 Million |
+74.60% |
| 1999-12-31 | CN¥653.60 Million ≈ $95.64 Million |
+10.24% |
| 1998-12-31 | CN¥592.91 Million ≈ $86.76 Million |
+11.61% |
| 1997-12-31 | CN¥531.24 Million ≈ $77.74 Million |
+161.13% |
| 1996-12-31 | CN¥203.44 Million ≈ $29.77 Million |
+6.68% |
| 1995-12-31 | CN¥190.69 Million ≈ $27.90 Million |
+13.21% |
| 1994-12-31 | CN¥168.44 Million ≈ $24.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huawen Media Investment Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 86798.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥2.00 Billion | 924.45% |
| Other Comprehensive Income | CN¥556.75 Million | 257.70% |
| Other Components | CN¥3.45 Billion | 1597.83% |
| Total Equity | CN¥216.05 Million | 100.00% |
Huawen Media Investment Corp Competitors by Market Cap
The table below lists competitors of Huawen Media Investment Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Relmada Therapeutics Inc
NASDAQ:RLMD
|
$798.21 Million |
|
Kvutzat Acro Ltd.
TA:ACRO
|
$798.22 Million |
|
G-Shank Enterprise Co Ltd
TW:2476
|
$798.50 Million |
|
SS Innovations International Inc. Common Stock
NASDAQ:SSII
|
$798.52 Million |
|
Evergreen International Storage & Transport Corp
TW:2607
|
$797.65 Million |
|
YD More Investments Ltd
TA:MRIN
|
$797.52 Million |
|
Nanjing Doron Technology Corp
SHG:603528
|
$797.47 Million |
|
Shandong Molong Petroleum Machinery Co Ltd
SHE:002490
|
$797.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huawen Media Investment Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 954,973,026 to 216,047,458, a change of -738,925,568 (-77.4%).
- Net loss of 708,242,472 reduced equity.
- Dividend payments of 40,088,030 reduced retained earnings.
- Other comprehensive income increased equity by 546,882,785.
- Other factors decreased equity by 537,477,852.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-708.24 Million | -327.82% |
| Dividends Paid | CN¥40.09 Million | -18.56% |
| Other Comprehensive Income | CN¥546.88 Million | +253.13% |
| Other Changes | CN¥-537.48 Million | -248.78% |
| Total Change | CN¥- | -77.38% |
Book Value vs Market Value Analysis
This analysis compares Huawen Media Investment Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 25.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 22.05x to 25.24x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.12 | CN¥2.73 | x |
| 1995-12-31 | CN¥0.14 | CN¥2.73 | x |
| 1996-12-31 | CN¥0.15 | CN¥2.73 | x |
| 1997-12-31 | CN¥0.39 | CN¥2.73 | x |
| 1998-12-31 | CN¥0.43 | CN¥2.73 | x |
| 1999-12-31 | CN¥0.46 | CN¥2.73 | x |
| 2000-12-31 | CN¥0.78 | CN¥2.73 | x |
| 2001-12-31 | CN¥0.84 | CN¥2.73 | x |
| 2002-12-31 | CN¥0.89 | CN¥2.73 | x |
| 2003-12-31 | CN¥1.34 | CN¥2.73 | x |
| 2004-12-31 | CN¥1.39 | CN¥2.73 | x |
| 2005-12-31 | CN¥1.43 | CN¥2.73 | x |
| 2006-12-31 | CN¥1.49 | CN¥2.73 | x |
| 2007-12-31 | CN¥1.44 | CN¥2.73 | x |
| 2008-12-31 | CN¥1.55 | CN¥2.73 | x |
| 2009-12-31 | CN¥1.68 | CN¥2.73 | x |
| 2010-12-31 | CN¥1.79 | CN¥2.73 | x |
| 2011-12-31 | CN¥1.97 | CN¥2.73 | x |
| 2012-12-31 | CN¥2.25 | CN¥2.73 | x |
| 2013-12-31 | CN¥3.25 | CN¥2.73 | x |
| 2014-12-31 | CN¥3.72 | CN¥2.73 | x |
| 2015-12-31 | CN¥4.35 | CN¥2.73 | x |
| 2016-12-31 | CN¥4.74 | CN¥2.73 | x |
| 2017-12-31 | CN¥4.83 | CN¥2.73 | x |
| 2018-12-31 | CN¥2.35 | CN¥2.73 | x |
| 2019-12-31 | CN¥2.64 | CN¥2.73 | x |
| 2020-12-31 | CN¥1.42 | CN¥2.73 | x |
| 2021-12-31 | CN¥1.37 | CN¥2.73 | x |
| 2022-12-31 | CN¥1.03 | CN¥2.73 | x |
| 2023-12-31 | CN¥0.48 | CN¥2.73 | x |
| 2024-12-31 | CN¥0.11 | CN¥2.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huawen Media Investment Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -327.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -210.97%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 11.56x
- Recent ROE (-327.82%) is below the historical average (-14.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 19.28% | 35.58% | 0.35x | 1.53x | CN¥15.64 Million |
| 1995 | 11.67% | 33.84% | 0.24x | 1.42x | CN¥3.19 Million |
| 1996 | 13.37% | 27.54% | 0.28x | 1.71x | CN¥6.81 Million |
| 1997 | 10.11% | 50.66% | 0.16x | 1.24x | CN¥594.13K |
| 1998 | 10.46% | 25.09% | 0.32x | 1.31x | CN¥2.71 Million |
| 1999 | 7.38% | 26.48% | 0.17x | 1.67x | CN¥-16.26 Million |
| 2000 | 9.38% | 41.44% | 0.13x | 1.76x | CN¥-6.54 Million |
| 2001 | 8.31% | 44.82% | 0.11x | 1.74x | CN¥-19.31 Million |
| 2002 | 7.95% | 22.76% | 0.15x | 2.30x | CN¥-24.94 Million |
| 2003 | 5.21% | 17.56% | 0.13x | 2.21x | CN¥-87.45 Million |
| 2004 | 4.44% | 14.69% | 0.11x | 2.65x | CN¥-105.09 Million |
| 2005 | 3.27% | 8.94% | 0.15x | 2.52x | CN¥-131.05 Million |
| 2006 | 3.21% | 6.66% | 0.29x | 1.68x | CN¥-137.37 Million |
| 2007 | 6.68% | 6.43% | 0.59x | 1.76x | CN¥-65.15 Million |
| 2008 | 7.88% | 5.91% | 0.78x | 1.71x | CN¥-44.62 Million |
| 2009 | 7.20% | 6.49% | 0.61x | 1.82x | CN¥-63.79 Million |
| 2010 | 9.51% | 6.67% | 0.76x | 1.87x | CN¥-12.02 Million |
| 2011 | 9.55% | 6.74% | 0.72x | 1.96x | CN¥-11.94 Million |
| 2012 | 8.82% | 6.58% | 0.68x | 1.99x | CN¥-35.94 Million |
| 2013 | 11.91% | 14.06% | 0.52x | 1.62x | CN¥84.37 Million |
| 2014 | 14.13% | 24.73% | 0.36x | 1.57x | CN¥285.45 Million |
| 2015 | 9.35% | 19.15% | 0.34x | 1.45x | CN¥-57.64 Million |
| 2016 | 9.04% | 18.86% | 0.34x | 1.41x | CN¥-90.69 Million |
| 2017 | 2.85% | 8.10% | 0.22x | 1.63x | CN¥-695.87 Million |
| 2018 | -106.11% | -131.86% | 0.29x | 2.74x | CN¥-5.46 Billion |
| 2019 | 6.93% | 9.32% | 0.30x | 2.44x | CN¥-162.15 Million |
| 2020 | -75.47% | -72.08% | 0.32x | 3.24x | CN¥-2.42 Billion |
| 2021 | 2.44% | 6.64% | 0.16x | 2.36x | CN¥-207.30 Million |
| 2022 | -40.86% | -110.99% | 0.14x | 2.64x | CN¥-1.05 Billion |
| 2023 | -115.17% | -194.10% | 0.17x | 3.45x | CN¥-1.20 Billion |
| 2024 | -327.82% | -210.97% | 0.13x | 11.56x | CN¥-729.85 Million |
Industry Comparison
This section compares Huawen Media Investment Corp's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,694,351,779
- Average return on equity (ROE) among peers: -6.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huawen Media Investment Corp (000793) | CN¥448.11 Million | 19.28% | 4.20x | $797.87 Million |
| Wasu Media Holding Co Ltd (000156) | $10.11 Billion | 5.95% | 0.39x | $2.01 Billion |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $1.04 Billion | 2.05% | 0.37x | $451.51 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $6.93 Billion | 5.07% | 0.59x | $1.70 Billion |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $1.58 Billion | 11.48% | 0.22x | $1.80 Billion |
| Ciwen Media Co Ltd (002343) | $1.40 Billion | 5.15% | 0.21x | $429.75 Million |
| Perfect World Co Ltd (002624) | $10.13 Billion | 14.84% | 0.64x | $4.32 Billion |
| Wanda Cinema Line Corp (002739) | $1.21 Billion | 25.19% | 0.58x | $3.12 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $767.19 Million | -8.35% | 0.34x | $410.17 Million |
| Guangzhou Jinyi Media Corp (002905) | $76.83 Million | -117.60% | 37.67x | $524.79 Million |
About Huawen Media Investment Corp
Huawen Media Group operates in the media business in China. The company engages in the provision of information transmission, software, and information technology; labor services; and develops Automotive professional technology. In addition, It provides advertising services; purchases and sells commodities; and publishes newspapers and magazines. The company was formerly known as China Media Grou… Read more