China Wuyi Co Ltd

SHE:000797 China Real Estate - Development
Market Cap
$648.66 Million
CN¥4.76 Billion CNY
Market Cap Rank
#13024 Global
#3296 in China
Share Price
CN¥3.03
Change (1 day)
+0.33%
52-Week Range
CN¥2.61 - CN¥4.50
All Time High
CN¥75.49
Categories
Companies in China Real Estate - Development
About

China Wuyi Co., Ltd., together with its subsidiaries, engages in the real estate investment and development, engineering general contracting, and international trading businesses. It also constructs residential, and commercial office buildings, schools, hospitals, conference centers, airports, roads, bridges, industrial buildings, and other large public infrastructure projects; and offers propert… Read more

China Wuyi Co Ltd (000797) - Net Assets

Latest net assets as of September 2025: CN¥5.87 Billion CNY

Based on the latest financial reports, China Wuyi Co Ltd (000797) has net assets worth CN¥5.87 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥25.28 Billion) and total liabilities (CN¥19.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.87 Billion
% of Total Assets 23.2%
Annual Growth Rate 12.17%
5-Year Change 2.95%
10-Year Change 338.94%
Growth Volatility 42.59

China Wuyi Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how China Wuyi Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for China Wuyi Co Ltd (1994–2024)

The table below shows the annual net assets of China Wuyi Co Ltd from 1994 to 2024.

Year Net Assets Change
2024-12-31 CN¥6.07 Billion +5.44%
2023-12-31 CN¥5.75 Billion +0.97%
2022-12-31 CN¥5.70 Billion +1.60%
2021-12-31 CN¥5.61 Billion -4.82%
2020-12-31 CN¥5.89 Billion -0.72%
2019-12-31 CN¥5.94 Billion +1.79%
2018-12-31 CN¥5.83 Billion +5.94%
2017-12-31 CN¥5.50 Billion +136.68%
2016-12-31 CN¥2.33 Billion +68.25%
2015-12-31 CN¥1.38 Billion -19.75%
2014-12-31 CN¥1.72 Billion +1.83%
2013-12-31 CN¥1.69 Billion +5.44%
2012-12-31 CN¥1.60 Billion +5.41%
2011-12-31 CN¥1.52 Billion +0.03%
2010-12-31 CN¥1.52 Billion +7.48%
2009-12-31 CN¥1.42 Billion +18.88%
2008-12-31 CN¥1.19 Billion +1.94%
2007-12-31 CN¥1.17 Billion +0.81%
2006-12-31 CN¥1.16 Billion +7.80%
2005-12-31 CN¥1.07 Billion +4.90%
2004-12-31 CN¥1.02 Billion -25.99%
2003-12-31 CN¥1.38 Billion +0.43%
2002-12-31 CN¥1.38 Billion +5.95%
2001-12-31 CN¥1.30 Billion -1.68%
2000-12-31 CN¥1.32 Billion +16.95%
1999-12-31 CN¥1.13 Billion +0.63%
1998-12-31 CN¥1.12 Billion +13.41%
1997-12-31 CN¥991.60 Million +188.14%
1996-12-31 CN¥344.14 Million +38.53%
1995-12-31 CN¥248.43 Million +28.43%
1994-12-31 CN¥193.43 Million --

Equity Component Analysis

This analysis shows how different components contribute to China Wuyi Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 128061478000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.28 Billion 24.58%
Common Stock CN¥1.57 Billion 30.15%
Other Components CN¥2.36 Billion 45.27%
Total Equity CN¥5.21 Billion 100.00%

China Wuyi Co Ltd Competitors by Market Cap

The table below lists competitors of China Wuyi Co Ltd ranked by their market capitalization.

Company Market Cap
FD TECHNOLOGIES LS-005
F:GYQ
 		$290.60 Million
Gansu Yatai Industrial Development Co Ltd
SHE:000691
 		$290.70 Million
Stewards Inc.
NASDAQ:SWRD
 		$290.72 Million
Plastika Kritis S.A.
AT:PLAKR
 		$290.76 Million
Lily Group Co Ltd
SHG:603823
 		$290.58 Million
Quechen Silicon Chemical Co. Ltd.
SHG:605183
 		$290.56 Million
Verastem Inc
NASDAQ:VSTM
 		$290.52 Million
Navigator Global Investments Ltd
AU:NGI
 		$290.49 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China Wuyi Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 5,050,270,496 to 5,209,658,895, a change of 159,388,399 (3.2%).
  • Net income of 25,031,759 contributed positively to equity growth.
  • Dividend payments of 437,389,220 reduced retained earnings.
  • Other factors increased equity by 571,745,860.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥25.03 Million +0.48%
Dividends Paid CN¥437.39 Million -8.4%
Other Changes CN¥571.75 Million +10.97%
Total Change CN¥- 3.16%

Book Value vs Market Value Analysis

This analysis compares China Wuyi Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.92x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 20.98x to 0.92x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.14 CN¥3.03 x
1995-12-31 CN¥0.19 CN¥3.03 x
1996-12-31 CN¥0.25 CN¥3.03 x
1997-12-31 CN¥0.74 CN¥3.03 x
1998-12-31 CN¥0.83 CN¥3.03 x
1999-12-31 CN¥0.81 CN¥3.03 x
2000-12-31 CN¥0.95 CN¥3.03 x
2001-12-31 CN¥0.94 CN¥3.03 x
2002-12-31 CN¥0.97 CN¥3.03 x
2003-12-31 CN¥0.97 CN¥3.03 x
2004-12-31 CN¥0.70 CN¥3.03 x
2005-12-31 CN¥0.72 CN¥3.03 x
2006-12-31 CN¥0.78 CN¥3.03 x
2007-12-31 CN¥0.76 CN¥3.03 x
2008-12-31 CN¥0.70 CN¥3.03 x
2009-12-31 CN¥0.83 CN¥3.03 x
2010-12-31 CN¥0.89 CN¥3.03 x
2011-12-31 CN¥0.90 CN¥3.03 x
2012-12-31 CN¥0.94 CN¥3.03 x
2013-12-31 CN¥1.03 CN¥3.03 x
2014-12-31 CN¥1.10 CN¥3.03 x
2015-12-31 CN¥1.02 CN¥3.03 x
2016-12-31 CN¥1.44 CN¥3.03 x
2017-12-31 CN¥3.47 CN¥3.03 x
2018-12-31 CN¥3.13 CN¥3.03 x
2019-12-31 CN¥3.19 CN¥3.03 x
2020-12-31 CN¥3.21 CN¥3.03 x
2021-12-31 CN¥3.30 CN¥3.03 x
2022-12-31 CN¥3.28 CN¥3.03 x
2023-12-31 CN¥3.21 CN¥3.03 x
2024-12-31 CN¥3.31 CN¥3.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently China Wuyi Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.48%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.37%
  • • Asset Turnover: 0.28x
  • • Equity Multiplier: 4.62x
  • Recent ROE (0.48%) is below the historical average (7.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 56.06% 10.94% 1.18x 4.33x CN¥87.30 Million
1995 23.51% 6.23% 1.04x 3.63x CN¥33.01 Million
1996 21.82% 7.00% 1.05x 2.97x CN¥39.29 Million
1997 14.24% 9.85% 0.67x 2.17x CN¥41.31 Million
1998 10.71% 10.56% 0.41x 2.47x CN¥7.77 Million
1999 10.54% 15.17% 0.27x 2.56x CN¥5.73 Million
2000 6.31% 9.41% 0.27x 2.52x CN¥-46.19 Million
2001 3.61% 4.90% 0.29x 2.53x CN¥-78.43 Million
2002 2.83% 4.09% 0.25x 2.74x CN¥-91.61 Million
2003 0.46% 0.96% 0.16x 2.98x CN¥-122.03 Million
2004 -39.46% -42.56% 0.24x 3.78x CN¥-453.81 Million
2005 2.54% 2.14% 0.33x 3.64x CN¥-70.73 Million
2006 3.38% 2.40% 0.37x 3.81x CN¥-65.25 Million
2007 6.98% 3.40% 0.48x 4.26x CN¥-30.16 Million
2008 3.82% 2.24% 0.35x 4.86x CN¥-58.50 Million
2009 6.07% 2.43% 0.53x 4.69x CN¥-42.95 Million
2010 6.28% 3.92% 0.36x 4.43x CN¥-43.73 Million
2011 6.59% 5.45% 0.25x 4.77x CN¥-40.20 Million
2012 7.86% 4.16% 0.35x 5.37x CN¥-26.77 Million
2013 7.72% 4.36% 0.34x 5.27x CN¥-30.80 Million
2014 7.80% 5.35% 0.27x 5.46x CN¥-32.07 Million
2015 10.38% 5.30% 0.24x 8.13x CN¥4.71 Million
2016 9.79% 8.54% 0.24x 4.86x CN¥-4.68 Million
2017 4.61% 5.99% 0.27x 2.82x CN¥-291.90 Million
2018 5.43% 6.27% 0.31x 2.81x CN¥-257.07 Million
2019 6.42% 6.87% 0.26x 3.62x CN¥-200.63 Million
2020 9.16% 8.42% 0.25x 4.36x CN¥-44.89 Million
2021 2.99% 1.78% 0.41x 4.12x CN¥-360.97 Million
2022 2.87% 2.02% 0.32x 4.45x CN¥-366.69 Million
2023 0.77% 0.41% 0.41x 4.55x CN¥-466.02 Million
2024 0.48% 0.37% 0.28x 4.62x CN¥-495.93 Million

Industry Comparison

This section compares China Wuyi Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $9,981,031,371
  • Average return on equity (ROE) among peers: 6.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
China Wuyi Co Ltd (000797) CN¥5.87 Billion 56.06% 3.31x $290.59 Million
China Vanke Co Ltd Class A (000002) $2.15 Billion 10.68% 1.09x $5.28 Billion
Shenzhen Zhenye Group Co Ltd (000006) $2.89 Billion 15.02% 1.88x $1.04 Billion
Shahe Industry Co Ltd (000014) $605.85 Million 8.96% 1.98x $312.36 Million
Grandjoy Holdings Group Co Ltd (000031) $52.09 Billion 0.21% 3.08x $571.80 Million
China Union Holdings Ltd (000036) $2.68 Billion 2.58% 1.41x $356.29 Million
Shenzhen Centralcon Investment Holding Co Ltd (000042) $1.74 Billion 0.39% 2.19x $315.70 Million
Shenzhen Wongtee International Enterprise Co Ltd (000056) $5.55 Billion 0.90% 1.24x $213.53 Million
Financial Street Holdings Co Ltd (000402) $31.13 Billion 9.01% 2.62x $785.44 Million
Chongqing Yukaifa Co Ltd (000514) $147.43 Million 10.06% 0.84x $208.71 Million
Rongan Property Co Ltd (000517) $819.92 Million 2.19% 0.80x $214.19 Million