China Wuyi Co Ltd (000797) - Net Assets
Based on the latest financial reports, China Wuyi Co Ltd (000797) has net assets worth CN¥5.30 Billion CNY (≈ $775.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥22.20 Billion ≈ $3.25 Billion USD) and total liabilities (CN¥16.90 Billion ≈ $2.47 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check China Wuyi Co Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.30 Billion |
| % of Total Assets | 23.86% |
| Annual Growth Rate | 11.34% |
| 5-Year Change | -3.62% |
| 10-Year Change | 132.44% |
| Growth Volatility | 42.19 |
China Wuyi Co Ltd - Net Assets Trend (1994–2025)
This chart illustrates how China Wuyi Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000797 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for China Wuyi Co Ltd (1994–2025)
The table below shows the annual net assets of China Wuyi Co Ltd from 1994 to 2025. For live valuation and market cap data, see market value of China Wuyi Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥5.41 Billion ≈ $791.10 Million |
-10.90% |
| 2024-12-31 | CN¥6.07 Billion ≈ $887.90 Million |
+5.44% |
| 2023-12-31 | CN¥5.75 Billion ≈ $842.06 Million |
+0.97% |
| 2022-12-31 | CN¥5.70 Billion ≈ $833.97 Million |
+1.60% |
| 2021-12-31 | CN¥5.61 Billion ≈ $820.86 Million |
-4.82% |
| 2020-12-31 | CN¥5.89 Billion ≈ $862.44 Million |
-0.72% |
| 2019-12-31 | CN¥5.94 Billion ≈ $868.69 Million |
+1.79% |
| 2018-12-31 | CN¥5.83 Billion ≈ $853.42 Million |
+5.94% |
| 2017-12-31 | CN¥5.50 Billion ≈ $805.54 Million |
+136.68% |
| 2016-12-31 | CN¥2.33 Billion ≈ $340.35 Million |
+68.25% |
| 2015-12-31 | CN¥1.38 Billion ≈ $202.28 Million |
-19.75% |
| 2014-12-31 | CN¥1.72 Billion ≈ $252.06 Million |
+1.83% |
| 2013-12-31 | CN¥1.69 Billion ≈ $247.54 Million |
+5.44% |
| 2012-12-31 | CN¥1.60 Billion ≈ $234.77 Million |
+5.41% |
| 2011-12-31 | CN¥1.52 Billion ≈ $222.71 Million |
+0.03% |
| 2010-12-31 | CN¥1.52 Billion ≈ $222.65 Million |
+7.48% |
| 2009-12-31 | CN¥1.42 Billion ≈ $207.17 Million |
+18.88% |
| 2008-12-31 | CN¥1.19 Billion ≈ $174.27 Million |
+1.94% |
| 2007-12-31 | CN¥1.17 Billion ≈ $170.95 Million |
+0.81% |
| 2006-12-31 | CN¥1.16 Billion ≈ $169.58 Million |
+7.80% |
| 2005-12-31 | CN¥1.07 Billion ≈ $157.30 Million |
+4.90% |
| 2004-12-31 | CN¥1.02 Billion ≈ $149.95 Million |
-25.99% |
| 2003-12-31 | CN¥1.38 Billion ≈ $202.62 Million |
+0.43% |
| 2002-12-31 | CN¥1.38 Billion ≈ $201.75 Million |
+5.95% |
| 2001-12-31 | CN¥1.30 Billion ≈ $190.41 Million |
-1.68% |
| 2000-12-31 | CN¥1.32 Billion ≈ $193.66 Million |
+16.95% |
| 1999-12-31 | CN¥1.13 Billion ≈ $165.60 Million |
+0.63% |
| 1998-12-31 | CN¥1.12 Billion ≈ $164.56 Million |
+13.41% |
| 1997-12-31 | CN¥991.60 Million ≈ $145.10 Million |
+188.14% |
| 1996-12-31 | CN¥344.14 Million ≈ $50.36 Million |
+38.53% |
| 1995-12-31 | CN¥248.43 Million ≈ $36.35 Million |
+28.43% |
| 1994-12-31 | CN¥193.43 Million ≈ $28.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to China Wuyi Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 77025964107.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥770.26 Million | 16.29% |
| Other Components | CN¥3.96 Billion | 83.71% |
| Total Equity | CN¥4.73 Billion | 100.00% |
China Wuyi Co Ltd Competitors by Market Cap
The table below lists competitors of China Wuyi Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Tianyishangjia New Material Corp Ltd
SHG:688033
|
$535.56 Million |
|
Shang Gong Group Co Ltd A
SHG:600843
|
$535.56 Million |
|
HELLOFRESH UNSP.ADS/025
F:HFG0
|
$535.69 Million |
|
ZimVie Inc
NASDAQ:ZIMV
|
$535.72 Million |
|
Jiangsu Jinji Industrial Co Ltd
SHE:300798
|
$535.45 Million |
|
Shenzhen Asiantime International Construction Co Ltd
SHE:002811
|
$535.38 Million |
|
Greaves Cotton Limited
NSE:GREAVESCOT
|
$535.35 Million |
|
Thor Explorations Ltd.
V:THX
|
$535.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Wuyi Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,209,658,895 to 4,728,737,198, a change of -480,921,697 (-9.2%).
- Net loss of 450,840,180 reduced equity.
- Dividend payments of 358,464,072 reduced retained earnings.
- Other factors increased equity by 328,382,555.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-450.84 Million | -9.53% |
| Dividends Paid | CN¥358.46 Million | -7.58% |
| Other Changes | CN¥328.38 Million | +6.94% |
| Total Change | CN¥- | -9.23% |
Book Value vs Market Value Analysis
This analysis compares China Wuyi Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 16.13x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.14 | CN¥2.33 | x |
| 1995-12-31 | CN¥0.19 | CN¥2.33 | x |
| 1996-12-31 | CN¥0.25 | CN¥2.33 | x |
| 1997-12-31 | CN¥0.74 | CN¥2.33 | x |
| 1998-12-31 | CN¥0.83 | CN¥2.33 | x |
| 1999-12-31 | CN¥0.81 | CN¥2.33 | x |
| 2000-12-31 | CN¥0.95 | CN¥2.33 | x |
| 2001-12-31 | CN¥0.94 | CN¥2.33 | x |
| 2002-12-31 | CN¥0.97 | CN¥2.33 | x |
| 2003-12-31 | CN¥0.97 | CN¥2.33 | x |
| 2004-12-31 | CN¥0.70 | CN¥2.33 | x |
| 2005-12-31 | CN¥0.72 | CN¥2.33 | x |
| 2006-12-31 | CN¥0.78 | CN¥2.33 | x |
| 2007-12-31 | CN¥0.76 | CN¥2.33 | x |
| 2008-12-31 | CN¥0.70 | CN¥2.33 | x |
| 2009-12-31 | CN¥0.83 | CN¥2.33 | x |
| 2010-12-31 | CN¥0.89 | CN¥2.33 | x |
| 2011-12-31 | CN¥0.90 | CN¥2.33 | x |
| 2012-12-31 | CN¥0.94 | CN¥2.33 | x |
| 2013-12-31 | CN¥1.03 | CN¥2.33 | x |
| 2014-12-31 | CN¥1.10 | CN¥2.33 | x |
| 2015-12-31 | CN¥1.02 | CN¥2.33 | x |
| 2016-12-31 | CN¥1.44 | CN¥2.33 | x |
| 2017-12-31 | CN¥3.47 | CN¥2.33 | x |
| 2018-12-31 | CN¥3.13 | CN¥2.33 | x |
| 2019-12-31 | CN¥3.19 | CN¥2.33 | x |
| 2020-12-31 | CN¥3.21 | CN¥2.33 | x |
| 2021-12-31 | CN¥3.30 | CN¥2.33 | x |
| 2022-12-31 | CN¥3.28 | CN¥2.33 | x |
| 2023-12-31 | CN¥3.21 | CN¥2.33 | x |
| 2024-12-31 | CN¥3.31 | CN¥2.33 | x |
| 2025-12-31 | CN¥3.01 | CN¥2.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Wuyi Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.32%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 4.74x
- Recent ROE (-9.53%) is below the historical average (6.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 56.06% | 10.94% | 1.18x | 4.33x | CN¥87.30 Million |
| 1995 | 23.51% | 6.23% | 1.04x | 3.63x | CN¥33.01 Million |
| 1996 | 21.82% | 7.00% | 1.05x | 2.97x | CN¥39.29 Million |
| 1997 | 14.24% | 9.85% | 0.67x | 2.17x | CN¥41.31 Million |
| 1998 | 10.71% | 10.56% | 0.41x | 2.47x | CN¥7.77 Million |
| 1999 | 10.54% | 15.17% | 0.27x | 2.56x | CN¥5.73 Million |
| 2000 | 6.31% | 9.41% | 0.27x | 2.52x | CN¥-46.19 Million |
| 2001 | 3.61% | 4.90% | 0.29x | 2.53x | CN¥-78.43 Million |
| 2002 | 2.83% | 4.09% | 0.25x | 2.74x | CN¥-91.61 Million |
| 2003 | 0.46% | 0.96% | 0.16x | 2.98x | CN¥-122.03 Million |
| 2004 | -39.46% | -42.56% | 0.24x | 3.78x | CN¥-453.81 Million |
| 2005 | 2.54% | 2.14% | 0.33x | 3.64x | CN¥-70.73 Million |
| 2006 | 3.38% | 2.40% | 0.37x | 3.81x | CN¥-65.25 Million |
| 2007 | 6.98% | 3.40% | 0.48x | 4.26x | CN¥-30.16 Million |
| 2008 | 3.82% | 2.24% | 0.35x | 4.86x | CN¥-58.50 Million |
| 2009 | 6.07% | 2.43% | 0.53x | 4.69x | CN¥-42.95 Million |
| 2010 | 6.28% | 3.92% | 0.36x | 4.43x | CN¥-43.73 Million |
| 2011 | 6.59% | 5.45% | 0.25x | 4.77x | CN¥-40.20 Million |
| 2012 | 7.86% | 4.16% | 0.35x | 5.37x | CN¥-26.77 Million |
| 2013 | 7.72% | 4.36% | 0.34x | 5.27x | CN¥-30.80 Million |
| 2014 | 7.80% | 5.35% | 0.27x | 5.46x | CN¥-32.07 Million |
| 2015 | 10.38% | 5.30% | 0.24x | 8.13x | CN¥4.71 Million |
| 2016 | 9.79% | 8.54% | 0.24x | 4.86x | CN¥-4.68 Million |
| 2017 | 4.61% | 5.99% | 0.27x | 2.82x | CN¥-291.90 Million |
| 2018 | 5.43% | 6.27% | 0.31x | 2.81x | CN¥-257.07 Million |
| 2019 | 6.42% | 6.87% | 0.26x | 3.62x | CN¥-200.63 Million |
| 2020 | 9.16% | 8.42% | 0.25x | 4.36x | CN¥-44.89 Million |
| 2021 | 2.99% | 1.78% | 0.41x | 4.12x | CN¥-360.97 Million |
| 2022 | 2.87% | 2.02% | 0.32x | 4.45x | CN¥-366.69 Million |
| 2023 | 0.77% | 0.41% | 0.41x | 4.55x | CN¥-466.02 Million |
| 2024 | 0.48% | 0.37% | 0.28x | 4.62x | CN¥-495.93 Million |
| 2025 | -9.53% | -6.32% | 0.32x | 4.74x | CN¥-923.71 Million |
Industry Comparison
This section compares China Wuyi Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $12,492,260,122
- Average return on equity (ROE) among peers: 10.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Wuyi Co Ltd (000797) | CN¥5.30 Billion | 56.06% | 3.19x | $535.55 Million |
| China Vanke Co Ltd Class A (000002) | $67.83 Billion | 14.19% | 3.37x | $4.43 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $2.56 Billion | 18.82% | 2.35x | $1.54 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $3.78 Billion | 21.12% | 2.23x | $557.46 Million |
| Shahe Industry Co Ltd (000014) | $663.54 Million | 4.33% | 1.85x | $352.42 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $1.25 Billion | 0.65% | 0.51x | $1.47 Billion |
| China Union Holdings Ltd (000036) | $5.44 Billion | 17.81% | 1.00x | $1.02 Billion |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.21 Billion | 12.35% | 1.46x | $875.57 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $-387.81 Million | 0.00% | 0.00x | $240.53 Million |
| Financial Street Holdings Co Ltd (000402) | $42.42 Billion | 2.00% | 2.61x | $1.18 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $154.50 Million | 10.07% | 1.15x | $485.24 Million |
About China Wuyi Co Ltd
China Wuyi Co., Ltd., together with its subsidiaries, engages in the real estate investment and development, engineering general contracting, and international trading businesses. It also constructs residential, and commercial office buildings, schools, hospitals, conference centers, airports, roads, bridges, industrial buildings, and other large public infrastructure projects; and offers propert… Read more