Beijing Jingxi Culture&Tourism Co Ltd

SHE:000802 China Entertainment
Market Cap
$403.94 Million
CN¥2.96 Billion CNY
Market Cap Rank
#12392 Global
#3057 in China
Share Price
CN¥4.14
Change (1 day)
-0.48%
52-Week Range
CN¥4.11 - CN¥6.11
All Time High
CN¥34.34
Categories
Companies in China Entertainment
About

Beijing Jingxi Culture & Tourism Co.,Ltd operates as a film and television entertainment and media company in China. The company engages in the production, investment, marketing, and distribution of films, and TV and online dramas; artist brokerage, cultural tourism, media, and other business sectors; tourism project development, investment, and management; tourism information consultation; techn… Read more

Beijing Jingxi Culture&Tourism Co Ltd (000802) - Net Assets

Latest net assets as of September 2025: CN¥758.78 Million CNY

Based on the latest financial reports, Beijing Jingxi Culture&Tourism Co Ltd (000802) has net assets worth CN¥758.78 Million CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.99 Billion) and total liabilities (CN¥1.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥758.78 Million
% of Total Assets 38.22%
Annual Growth Rate 10.26%
5-Year Change -37.53%
10-Year Change 2.65%
Growth Volatility 82.4

Beijing Jingxi Culture&Tourism Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how Beijing Jingxi Culture&Tourism Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Beijing Jingxi Culture&Tourism Co Ltd (1995–2024)

The table below shows the annual net assets of Beijing Jingxi Culture&Tourism Co Ltd from 1995 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.06 Billion -13.58%
2023-12-31 CN¥1.23 Billion -18.77%
2022-12-31 CN¥1.52 Billion -4.44%
2021-12-31 CN¥1.59 Billion -6.87%
2020-12-31 CN¥1.70 Billion -31.66%
2019-12-31 CN¥2.49 Billion -49.19%
2018-12-31 CN¥4.91 Billion +2.01%
2017-12-31 CN¥4.81 Billion +8.62%
2016-12-31 CN¥4.43 Billion +327.07%
2015-12-31 CN¥1.04 Billion +11.24%
2014-12-31 CN¥931.83 Million +9.07%
2013-12-31 CN¥854.31 Million +3.21%
2012-12-31 CN¥827.75 Million +2.93%
2011-12-31 CN¥804.15 Million +201.92%
2010-12-31 CN¥266.34 Million +2.70%
2009-12-31 CN¥259.33 Million +1.27%
2008-12-31 CN¥256.08 Million -14.07%
2007-12-31 CN¥298.03 Million +9.31%
2006-12-31 CN¥272.64 Million +7.83%
2005-12-31 CN¥252.85 Million +1.48%
2004-12-31 CN¥249.16 Million -2.83%
2003-12-31 CN¥256.42 Million -23.00%
2002-12-31 CN¥333.03 Million -14.33%
2001-12-31 CN¥388.73 Million -5.78%
2000-12-31 CN¥412.57 Million +7.81%
1999-12-31 CN¥382.68 Million +27.21%
1998-12-31 CN¥300.82 Million +10.78%
1997-12-31 CN¥271.54 Million +244.98%
1996-12-31 CN¥78.71 Million +25.52%
1995-12-31 CN¥62.71 Million --

Equity Component Analysis

This analysis shows how different components contribute to Beijing Jingxi Culture&Tourism Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 285996177900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥715.90 Million 66.00%
Other Comprehensive Income CN¥102.71 Million 9.47%
Other Components CN¥3.13 Billion 288.19%
Total Equity CN¥1.08 Billion 100.00%

Beijing Jingxi Culture&Tourism Co Ltd Competitors by Market Cap

The table below lists competitors of Beijing Jingxi Culture&Tourism Co Ltd ranked by their market capitalization.

Company Market Cap
World Acceptance Corporation
NASDAQ:WRLD
 		$328.81 Million
Banco di Desio e della Brianza S.p.A.
LSE:0O5V
 		$328.93 Million
Shanghai Dragon Corp
SHG:600630
 		$329.05 Million
Infomedia Ltd
AU:IFM
 		$329.44 Million
Investment AB Oresund
ST:ORES
 		$328.69 Million
Morguard North American Residential Real Estate Investment Trust
PINK:MNARF
 		$328.60 Million
Dongsung FineTec Co. Ltd
KQ:033500
 		$328.54 Million
Shandong Liancheng Precision Manufacturing Co Ltd Class A
SHE:002921
 		$328.53 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Beijing Jingxi Culture&Tourism Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,251,387,074 to 1,084,749,027, a change of -166,638,047 (-13.3%).
  • Net loss of 155,636,459 reduced equity.
  • Dividend payments of 20,781,906 reduced retained earnings.
  • Other comprehensive income increased equity by 121,560,880.
  • Other factors decreased equity by 111,780,562.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-155.64 Million -14.35%
Dividends Paid CN¥20.78 Million -1.92%
Other Comprehensive Income CN¥121.56 Million +11.21%
Other Changes CN¥-111.78 Million -10.3%
Total Change CN¥- -13.32%

Book Value vs Market Value Analysis

This analysis compares Beijing Jingxi Culture&Tourism Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.73x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 19.35x to 2.73x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.21 CN¥4.14 x
1996-12-31 CN¥0.27 CN¥4.14 x
1997-12-31 CN¥0.95 CN¥4.14 x
1998-12-31 CN¥1.04 CN¥4.14 x
1999-12-31 CN¥1.35 CN¥4.14 x
2000-12-31 CN¥1.44 CN¥4.14 x
2001-12-31 CN¥1.36 CN¥4.14 x
2002-12-31 CN¥1.12 CN¥4.14 x
2003-12-31 CN¥0.84 CN¥4.14 x
2004-12-31 CN¥0.86 CN¥4.14 x
2005-12-31 CN¥0.92 CN¥4.14 x
2006-12-31 CN¥1.00 CN¥4.14 x
2007-12-31 CN¥1.09 CN¥4.14 x
2008-12-31 CN¥0.94 CN¥4.14 x
2009-12-31 CN¥0.95 CN¥4.14 x
2010-12-31 CN¥0.97 CN¥4.14 x
2011-12-31 CN¥2.34 CN¥4.14 x
2012-12-31 CN¥4.39 CN¥4.14 x
2013-12-31 CN¥2.27 CN¥4.14 x
2014-12-31 CN¥2.47 CN¥4.14 x
2015-12-31 CN¥2.60 CN¥4.14 x
2016-12-31 CN¥7.29 CN¥4.14 x
2017-12-31 CN¥6.59 CN¥4.14 x
2018-12-31 CN¥6.79 CN¥4.14 x
2019-12-31 CN¥3.49 CN¥4.14 x
2020-12-31 CN¥2.39 CN¥4.14 x
2021-12-31 CN¥2.23 CN¥4.14 x
2022-12-31 CN¥2.15 CN¥4.14 x
2023-12-31 CN¥1.75 CN¥4.14 x
2024-12-31 CN¥1.52 CN¥4.14 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Beijing Jingxi Culture&Tourism Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -14.35%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -49.11%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 2.45x
  • Recent ROE (-14.35%) is below the historical average (-2.17%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 42.97% 23.82% 0.62x 2.92x CN¥19.39 Million
1996 43.41% 24.50% 0.62x 2.88x CN¥24.49 Million
1997 12.13% 19.82% 0.39x 1.58x CN¥5.55 Million
1998 11.06% 17.67% 0.39x 1.61x CN¥3.04 Million
1999 8.28% 13.16% 0.34x 1.85x CN¥-6.39 Million
2000 8.73% 14.44% 0.25x 2.40x CN¥-5.03 Million
2001 0.66% 0.96% 0.23x 3.03x CN¥-35.00 Million
2002 -22.04% -18.12% 0.31x 3.92x CN¥-98.34 Million
2003 -32.94% -22.07% 0.30x 4.94x CN¥-99.32 Million
2004 1.19% 0.69% 0.67x 2.57x CN¥-20.87 Million
2005 5.77% 10.28% 0.23x 2.40x CN¥-10.69 Million
2006 7.63% 14.63% 0.24x 2.18x CN¥-6.48 Million
2007 3.73% 7.67% 0.24x 2.04x CN¥-18.80 Million
2008 -11.87% -19.59% 0.28x 2.17x CN¥-56.41 Million
2009 1.39% 2.24% 0.28x 2.26x CN¥-22.51 Million
2010 1.72% 2.76% 0.35x 1.76x CN¥-22.04 Million
2011 1.09% 4.95% 0.19x 1.19x CN¥-71.23 Million
2012 3.29% 16.28% 0.17x 1.16x CN¥-55.25 Million
2013 3.83% 19.98% 0.15x 1.29x CN¥-52.43 Million
2014 8.63% 18.98% 0.28x 1.63x CN¥-12.65 Million
2015 2.10% 6.08% 0.25x 1.41x CN¥-79.86 Million
2016 11.84% 56.38% 0.18x 1.20x CN¥81.05 Million
2017 6.48% 23.49% 0.23x 1.18x CN¥-168.40 Million
2018 2.56% 16.88% 0.11x 1.32x CN¥-363.68 Million
2019 -92.77% -271.15% 0.19x 1.83x CN¥-2.57 Billion
2020 -44.93% -180.76% 0.09x 2.65x CN¥-940.92 Million
2021 -8.35% -44.77% 0.08x 2.35x CN¥-293.10 Million
2022 -3.97% -56.47% 0.03x 2.24x CN¥-214.55 Million
2023 -22.37% -47.52% 0.21x 2.19x CN¥-405.06 Million
2024 -14.35% -49.11% 0.12x 2.45x CN¥-264.11 Million

Industry Comparison

This section compares Beijing Jingxi Culture&Tourism Co Ltd's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $4,197,052,103
  • Average return on equity (ROE) among peers: 4.50%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Beijing Jingxi Culture&Tourism Co Ltd (000802) CN¥758.78 Million 42.97% 1.62x $328.72 Million
Wasu Media Holding Co Ltd (000156) $14.50 Billion 6.25% 0.77x $980.45 Million
Huawen Media Investment Corp (000793) $2.81 Billion 5.92% 0.29x $664.17 Million
CITIC Guoan Information Industry Co Ltd (000839) $6.93 Billion 5.07% 0.59x $1.22 Billion
Bona Film Group Co Ltd (001330) $4.89 Billion 5.40% 1.13x $813.59 Million
Guangdong Alpha Animation and Culture Co Ltd (002292) $4.00 Billion -40.75% 0.67x $964.40 Million
Ciwen Media Co Ltd (002343) $970.39 Million 5.07% 0.67x $335.25 Million
Perfect World Co Ltd (002624) $486.22 Million 11.14% 0.44x $3.48 Billion
Wanda Cinema Line Corp (002739) $3.00 Billion 26.67% 0.52x $2.39 Billion
Shanghai Lisheng Racing Co Ltd (002858) $180.05 Million 15.70% 0.33x $250.22 Million