Beijing Jingxi Culture&Tourism Co Ltd (000802) - Net Assets
Based on the latest financial reports, Beijing Jingxi Culture&Tourism Co Ltd (000802) has net assets worth CN¥758.78 Million CNY (≈ $111.03 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.99 Billion ≈ $290.49 Million USD) and total liabilities (CN¥1.23 Billion ≈ $179.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000802 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥758.78 Million |
| % of Total Assets | 38.22% |
| Annual Growth Rate | 10.26% |
| 5-Year Change | -37.53% |
| 10-Year Change | 2.65% |
| Growth Volatility | 82.4 |
Beijing Jingxi Culture&Tourism Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Beijing Jingxi Culture&Tourism Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Beijing Jingxi Culture&Tourism Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Beijing Jingxi Culture&Tourism Co Ltd (1995–2024)
The table below shows the annual net assets of Beijing Jingxi Culture&Tourism Co Ltd from 1995 to 2024. For live valuation and market cap data, see market value of Beijing Jingxi Culture&Tourism Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.06 Billion ≈ $155.71 Million |
-13.58% |
| 2023-12-31 | CN¥1.23 Billion ≈ $180.19 Million |
-18.77% |
| 2022-12-31 | CN¥1.52 Billion ≈ $221.82 Million |
-4.44% |
| 2021-12-31 | CN¥1.59 Billion ≈ $232.12 Million |
-6.87% |
| 2020-12-31 | CN¥1.70 Billion ≈ $249.24 Million |
-31.66% |
| 2019-12-31 | CN¥2.49 Billion ≈ $364.73 Million |
-49.19% |
| 2018-12-31 | CN¥4.91 Billion ≈ $717.82 Million |
+2.01% |
| 2017-12-31 | CN¥4.81 Billion ≈ $703.65 Million |
+8.62% |
| 2016-12-31 | CN¥4.43 Billion ≈ $647.82 Million |
+327.07% |
| 2015-12-31 | CN¥1.04 Billion ≈ $151.69 Million |
+11.24% |
| 2014-12-31 | CN¥931.83 Million ≈ $136.36 Million |
+9.07% |
| 2013-12-31 | CN¥854.31 Million ≈ $125.01 Million |
+3.21% |
| 2012-12-31 | CN¥827.75 Million ≈ $121.13 Million |
+2.93% |
| 2011-12-31 | CN¥804.15 Million ≈ $117.67 Million |
+201.92% |
| 2010-12-31 | CN¥266.34 Million ≈ $38.97 Million |
+2.70% |
| 2009-12-31 | CN¥259.33 Million ≈ $37.95 Million |
+1.27% |
| 2008-12-31 | CN¥256.08 Million ≈ $37.47 Million |
-14.07% |
| 2007-12-31 | CN¥298.03 Million ≈ $43.61 Million |
+9.31% |
| 2006-12-31 | CN¥272.64 Million ≈ $39.90 Million |
+7.83% |
| 2005-12-31 | CN¥252.85 Million ≈ $37.00 Million |
+1.48% |
| 2004-12-31 | CN¥249.16 Million ≈ $36.46 Million |
-2.83% |
| 2003-12-31 | CN¥256.42 Million ≈ $37.52 Million |
-23.00% |
| 2002-12-31 | CN¥333.03 Million ≈ $48.73 Million |
-14.33% |
| 2001-12-31 | CN¥388.73 Million ≈ $56.88 Million |
-5.78% |
| 2000-12-31 | CN¥412.57 Million ≈ $60.37 Million |
+7.81% |
| 1999-12-31 | CN¥382.68 Million ≈ $56.00 Million |
+27.21% |
| 1998-12-31 | CN¥300.82 Million ≈ $44.02 Million |
+10.78% |
| 1997-12-31 | CN¥271.54 Million ≈ $39.74 Million |
+244.98% |
| 1996-12-31 | CN¥78.71 Million ≈ $11.52 Million |
+25.52% |
| 1995-12-31 | CN¥62.71 Million ≈ $9.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Jingxi Culture&Tourism Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 285996177900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥715.90 Million | 66.00% |
| Other Comprehensive Income | CN¥102.71 Million | 9.47% |
| Other Components | CN¥3.13 Billion | 288.19% |
| Total Equity | CN¥1.08 Billion | 100.00% |
Beijing Jingxi Culture&Tourism Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Jingxi Culture&Tourism Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Youngy Health Co Ltd
SHE:300247
|
$525.92 Million |
|
Comintel Corporation Berhad
KLSE:7195
|
$526.08 Million |
|
Bank Maspion Indonesia PT
JK:BMAS
|
$526.13 Million |
|
Shanghai Nar Industrial Co Ltd
SHE:002825
|
$526.26 Million |
|
MiMedx Group Inc
NASDAQ:MDXG
|
$525.76 Million |
|
Standard Chartered PLC
LSE:STAN
|
$525.66 Million |
|
TINC Comm VA
BR:TINC
|
$525.58 Million |
|
Rigel Pharmaceuticals Inc
NASDAQ:RIGL
|
$525.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Jingxi Culture&Tourism Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,251,387,074 to 1,084,749,027, a change of -166,638,047 (-13.3%).
- Net loss of 155,636,459 reduced equity.
- Dividend payments of 20,781,906 reduced retained earnings.
- Other comprehensive income increased equity by 121,560,880.
- Other factors decreased equity by 111,780,562.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-155.64 Million | -14.35% |
| Dividends Paid | CN¥20.78 Million | -1.92% |
| Other Comprehensive Income | CN¥121.56 Million | +11.21% |
| Other Changes | CN¥-111.78 Million | -10.3% |
| Total Change | CN¥- | -13.32% |
Book Value vs Market Value Analysis
This analysis compares Beijing Jingxi Culture&Tourism Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.31x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.47x to 3.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.21 | CN¥5.02 | x |
| 1996-12-31 | CN¥0.27 | CN¥5.02 | x |
| 1997-12-31 | CN¥0.95 | CN¥5.02 | x |
| 1998-12-31 | CN¥1.04 | CN¥5.02 | x |
| 1999-12-31 | CN¥1.35 | CN¥5.02 | x |
| 2000-12-31 | CN¥1.44 | CN¥5.02 | x |
| 2001-12-31 | CN¥1.36 | CN¥5.02 | x |
| 2002-12-31 | CN¥1.12 | CN¥5.02 | x |
| 2003-12-31 | CN¥0.84 | CN¥5.02 | x |
| 2004-12-31 | CN¥0.86 | CN¥5.02 | x |
| 2005-12-31 | CN¥0.92 | CN¥5.02 | x |
| 2006-12-31 | CN¥1.00 | CN¥5.02 | x |
| 2007-12-31 | CN¥1.09 | CN¥5.02 | x |
| 2008-12-31 | CN¥0.94 | CN¥5.02 | x |
| 2009-12-31 | CN¥0.95 | CN¥5.02 | x |
| 2010-12-31 | CN¥0.97 | CN¥5.02 | x |
| 2011-12-31 | CN¥2.34 | CN¥5.02 | x |
| 2012-12-31 | CN¥4.39 | CN¥5.02 | x |
| 2013-12-31 | CN¥2.27 | CN¥5.02 | x |
| 2014-12-31 | CN¥2.47 | CN¥5.02 | x |
| 2015-12-31 | CN¥2.60 | CN¥5.02 | x |
| 2016-12-31 | CN¥7.29 | CN¥5.02 | x |
| 2017-12-31 | CN¥6.59 | CN¥5.02 | x |
| 2018-12-31 | CN¥6.79 | CN¥5.02 | x |
| 2019-12-31 | CN¥3.49 | CN¥5.02 | x |
| 2020-12-31 | CN¥2.39 | CN¥5.02 | x |
| 2021-12-31 | CN¥2.23 | CN¥5.02 | x |
| 2022-12-31 | CN¥2.15 | CN¥5.02 | x |
| 2023-12-31 | CN¥1.75 | CN¥5.02 | x |
| 2024-12-31 | CN¥1.52 | CN¥5.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Jingxi Culture&Tourism Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -49.11%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 2.45x
- Recent ROE (-14.35%) is below the historical average (-2.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 42.97% | 23.82% | 0.62x | 2.92x | CN¥19.39 Million |
| 1996 | 43.41% | 24.50% | 0.62x | 2.88x | CN¥24.49 Million |
| 1997 | 12.13% | 19.82% | 0.39x | 1.58x | CN¥5.55 Million |
| 1998 | 11.06% | 17.67% | 0.39x | 1.61x | CN¥3.04 Million |
| 1999 | 8.28% | 13.16% | 0.34x | 1.85x | CN¥-6.39 Million |
| 2000 | 8.73% | 14.44% | 0.25x | 2.40x | CN¥-5.03 Million |
| 2001 | 0.66% | 0.96% | 0.23x | 3.03x | CN¥-35.00 Million |
| 2002 | -22.04% | -18.12% | 0.31x | 3.92x | CN¥-98.34 Million |
| 2003 | -32.94% | -22.07% | 0.30x | 4.94x | CN¥-99.32 Million |
| 2004 | 1.19% | 0.69% | 0.67x | 2.57x | CN¥-20.87 Million |
| 2005 | 5.77% | 10.28% | 0.23x | 2.40x | CN¥-10.69 Million |
| 2006 | 7.63% | 14.63% | 0.24x | 2.18x | CN¥-6.48 Million |
| 2007 | 3.73% | 7.67% | 0.24x | 2.04x | CN¥-18.80 Million |
| 2008 | -11.87% | -19.59% | 0.28x | 2.17x | CN¥-56.41 Million |
| 2009 | 1.39% | 2.24% | 0.28x | 2.26x | CN¥-22.51 Million |
| 2010 | 1.72% | 2.76% | 0.35x | 1.76x | CN¥-22.04 Million |
| 2011 | 1.09% | 4.95% | 0.19x | 1.19x | CN¥-71.23 Million |
| 2012 | 3.29% | 16.28% | 0.17x | 1.16x | CN¥-55.25 Million |
| 2013 | 3.83% | 19.98% | 0.15x | 1.29x | CN¥-52.43 Million |
| 2014 | 8.63% | 18.98% | 0.28x | 1.63x | CN¥-12.65 Million |
| 2015 | 2.10% | 6.08% | 0.25x | 1.41x | CN¥-79.86 Million |
| 2016 | 11.84% | 56.38% | 0.18x | 1.20x | CN¥81.05 Million |
| 2017 | 6.48% | 23.49% | 0.23x | 1.18x | CN¥-168.40 Million |
| 2018 | 2.56% | 16.88% | 0.11x | 1.32x | CN¥-363.68 Million |
| 2019 | -92.77% | -271.15% | 0.19x | 1.83x | CN¥-2.57 Billion |
| 2020 | -44.93% | -180.76% | 0.09x | 2.65x | CN¥-940.92 Million |
| 2021 | -8.35% | -44.77% | 0.08x | 2.35x | CN¥-293.10 Million |
| 2022 | -3.97% | -56.47% | 0.03x | 2.24x | CN¥-214.55 Million |
| 2023 | -22.37% | -47.52% | 0.21x | 2.19x | CN¥-405.06 Million |
| 2024 | -14.35% | -49.11% | 0.12x | 2.45x | CN¥-264.11 Million |
Industry Comparison
This section compares Beijing Jingxi Culture&Tourism Co Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $4,162,496,594
- Average return on equity (ROE) among peers: -9.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | CN¥758.78 Million | 42.97% | 1.62x | $525.89 Million |
| Wasu Media Holding Co Ltd (000156) | $10.11 Billion | 5.95% | 0.39x | $1.98 Billion |
| Huawen Media Investment Corp (000793) | $3.48 Billion | -61.55% | 1.64x | $809.56 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $8.83 Billion | 0.07% | 0.94x | $1.85 Billion |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $1.38 Billion | 9.47% | 0.16x | $1.68 Billion |
| Ciwen Media Co Ltd (002343) | $1.16 Billion | -30.92% | 1.13x | $408.95 Million |
| Perfect World Co Ltd (002624) | $1.15 Billion | 25.11% | 1.64x | $4.64 Billion |
| Wanda Cinema Line Corp (002739) | $10.28 Billion | -64.86% | 1.28x | $2.81 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $201.87 Million | 12.24% | 0.19x | $393.62 Million |
| Guangzhou Jinyi Media Corp (002905) | $867.78 Million | 22.53% | 1.57x | $489.00 Million |
About Beijing Jingxi Culture&Tourism Co Ltd
Beijing Jingxi Culture & Tourism Co.,Ltd operates as a film and television entertainment and media company in China. The company engages in the production, investment, marketing, and distribution of films, and TV and online dramas; artist brokerage, cultural tourism, media, and other business sectors; tourism project development, investment, and management; tourism information consultation; techn… Read more