Yunnan Aluminium Co Ltd

SHE:000807 China Aluminum
Market Cap
$15.08 Billion
CN¥110.66 Billion CNY
Market Cap Rank
#1859 Global
#100 in China
Share Price
CN¥31.91
Change (1 day)
-5.73%
52-Week Range
CN¥13.98 - CN¥37.00
All Time High
CN¥37.00
Categories
Companies in China Aluminum
About

Yunnan Aluminium Co., Ltd. manufactures and sells aluminum primarily in China. It operates through three segments: Alumina, Primary Aluminum, and Other. The company offers cast aluminum alloy ingots; deformed aluminum and aluminum alloy ingots; aluminum home products; deformed aluminum and aluminum alloy flat ingots; aluminum and aluminum alloy welding materials; aluminum alloy welding wires; and… Read more

Yunnan Aluminium Co Ltd (000807) - Net Assets

Latest net assets as of September 2025: CN¥36.67 Billion CNY

Based on the latest financial reports, Yunnan Aluminium Co Ltd (000807) has net assets worth CN¥36.67 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥47.75 Billion) and total liabilities (CN¥11.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥36.67 Billion
% of Total Assets 76.79%
Annual Growth Rate 22.35%
5-Year Change 133.65%
10-Year Change 383.85%
Growth Volatility 43.82

Yunnan Aluminium Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how Yunnan Aluminium Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Yunnan Aluminium Co Ltd (1994–2024)

The table below shows the annual net assets of Yunnan Aluminium Co Ltd from 1994 to 2024.

Year Net Assets Change
2024-12-31 CN¥32.15 Billion +9.92%
2023-12-31 CN¥29.25 Billion +15.71%
2022-12-31 CN¥25.28 Billion +20.88%
2021-12-31 CN¥20.91 Billion +51.98%
2020-12-31 CN¥13.76 Billion +9.43%
2019-12-31 CN¥12.57 Billion +36.43%
2018-12-31 CN¥9.22 Billion -15.70%
2017-12-31 CN¥10.93 Billion +10.80%
2016-12-31 CN¥9.87 Billion +48.51%
2015-12-31 CN¥6.64 Billion +41.41%
2014-12-31 CN¥4.70 Billion -13.26%
2013-12-31 CN¥5.42 Billion +8.29%
2012-12-31 CN¥5.00 Billion +0.48%
2011-12-31 CN¥4.98 Billion +9.29%
2010-12-31 CN¥4.56 Billion +1.22%
2009-12-31 CN¥4.50 Billion +30.25%
2008-12-31 CN¥3.46 Billion +35.87%
2007-12-31 CN¥2.54 Billion +27.37%
2006-12-31 CN¥2.00 Billion +17.65%
2005-12-31 CN¥1.70 Billion +1.81%
2004-12-31 CN¥1.67 Billion +11.91%
2003-12-31 CN¥1.49 Billion +12.45%
2002-12-31 CN¥1.32 Billion +74.99%
2001-12-31 CN¥756.96 Million +5.82%
2000-12-31 CN¥715.35 Million -3.63%
1999-12-31 CN¥742.32 Million -0.25%
1998-12-31 CN¥744.19 Million +181.96%
1997-12-31 CN¥263.93 Million +8.93%
1996-12-31 CN¥242.29 Million +19.71%
1995-12-31 CN¥202.39 Million +167.16%
1994-12-31 CN¥75.76 Million --

Equity Component Analysis

This analysis shows how different components contribute to Yunnan Aluminium Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4888874.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥13.41 Billion 47.34%
Common Stock CN¥3.47 Billion 12.25%
Other Comprehensive Income CN¥888.98 Million 3.14%
Other Components CN¥10.56 Billion 37.27%
Total Equity CN¥28.32 Billion 100.00%

Yunnan Aluminium Co Ltd Competitors by Market Cap

The table below lists competitors of Yunnan Aluminium Co Ltd ranked by their market capitalization.

Company Market Cap
NONGFU SPRING CO. H YC 1
F:7NF
 		$8.74 Billion
Z Holdings Corporation
PINK:YAHOF
 		$8.75 Billion
SPX TECHNOLOGIES DL 10
F:SPW0
 		$8.77 Billion
Moog Inc
NYSE:MOG-A
 		$8.79 Billion
Federal Home Loan Mortgage Corp Pref Floating
OTCQB:FMCCG
 		$8.73 Billion
Apollo Hospitals Enterprise Limited
NSE:APOLLOHOSP
 		$8.72 Billion
Wintrust Financial Corporation
NASDAQ:WTFC
 		$8.71 Billion
National Bank of Greece SA
PINK:NBGIF
 		$8.71 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Yunnan Aluminium Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 25,729,228,476 to 28,320,473,093, a change of 2,591,244,617 (10.1%).
  • Net income of 4,411,670,802 contributed positively to equity growth.
  • Dividend payments of 1,685,154,181 reduced retained earnings.
  • Other comprehensive income increased equity by 3,481,612.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥4.41 Billion +15.58%
Dividends Paid CN¥1.69 Billion -5.95%
Other Comprehensive Income CN¥3.48 Million +0.01%
Other Changes CN¥-138.75 Million -0.49%
Total Change CN¥- 10.07%

Book Value vs Market Value Analysis

This analysis compares Yunnan Aluminium Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.91x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 569.87x to 3.91x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.06 CN¥31.91 x
1995-12-31 CN¥0.15 CN¥31.91 x
1996-12-31 CN¥0.17 CN¥31.91 x
1997-12-31 CN¥0.19 CN¥31.91 x
1998-12-31 CN¥0.56 CN¥31.91 x
1999-12-31 CN¥0.57 CN¥31.91 x
2000-12-31 CN¥0.55 CN¥31.91 x
2001-12-31 CN¥0.58 CN¥31.91 x
2002-12-31 CN¥1.02 CN¥31.91 x
2003-12-31 CN¥1.14 CN¥31.91 x
2004-12-31 CN¥1.28 CN¥31.91 x
2005-12-31 CN¥1.26 CN¥31.91 x
2006-12-31 CN¥1.42 CN¥31.91 x
2007-12-31 CN¥1.65 CN¥31.91 x
2008-12-31 CN¥2.10 CN¥31.91 x
2009-12-31 CN¥2.77 CN¥31.91 x
2010-12-31 CN¥2.59 CN¥31.91 x
2011-12-31 CN¥2.60 CN¥31.91 x
2012-12-31 CN¥2.61 CN¥31.91 x
2013-12-31 CN¥2.42 CN¥31.91 x
2014-12-31 CN¥2.00 CN¥31.91 x
2015-12-31 CN¥2.59 CN¥31.91 x
2016-12-31 CN¥4.16 CN¥31.91 x
2017-12-31 CN¥3.76 CN¥31.91 x
2018-12-31 CN¥3.16 CN¥31.91 x
2019-12-31 CN¥4.19 CN¥31.91 x
2020-12-31 CN¥3.79 CN¥31.91 x
2021-12-31 CN¥5.84 CN¥31.91 x
2022-12-31 CN¥6.46 CN¥31.91 x
2023-12-31 CN¥7.41 CN¥31.91 x
2024-12-31 CN¥8.15 CN¥31.91 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Yunnan Aluminium Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.58%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.10%
  • • Asset Turnover: 1.30x
  • • Equity Multiplier: 1.48x
  • Recent ROE (15.58%) is above the historical average (12.28%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 74.97% 11.79% 0.97x 6.52x CN¥47.34 Million
1995 72.14% 20.11% 1.20x 2.99x CN¥118.05 Million
1996 22.05% 9.04% 0.79x 3.08x CN¥27.00 Million
1997 21.04% 8.23% 0.63x 4.04x CN¥27.32 Million
1998 0.06% 0.08% 0.33x 2.33x CN¥-72.62 Million
1999 8.57% 6.34% 0.47x 2.89x CN¥-10.63 Million
2000 13.64% 6.64% 0.64x 3.20x CN¥26.03 Million
2001 19.83% 9.36% 0.69x 3.07x CN¥74.42 Million
2002 11.50% 9.75% 0.57x 2.08x CN¥19.89 Million
2003 11.04% 11.23% 0.42x 2.34x CN¥15.55 Million
2004 11.34% 8.18% 0.56x 2.49x CN¥22.26 Million
2005 8.59% 3.11% 0.98x 2.80x CN¥-23.25 Million
2006 17.44% 4.80% 1.21x 3.01x CN¥137.68 Million
2007 22.83% 7.08% 1.23x 2.63x CN¥278.84 Million
2008 2.42% 1.13% 0.83x 2.58x CN¥-218.32 Million
2009 1.17% 0.89% 0.54x 2.43x CN¥-351.59 Million
2010 0.77% 0.42% 0.62x 3.02x CN¥-363.81 Million
2011 2.42% 1.21% 0.54x 3.72x CN¥-303.37 Million
2012 0.35% 0.13% 0.57x 4.80x CN¥-378.82 Million
2013 0.41% 0.11% 0.65x 5.89x CN¥-373.80 Million
2014 -14.46% -2.54% 0.80x 7.12x CN¥-838.79 Million
2015 0.52% 0.19% 0.54x 5.21x CN¥-532.31 Million
2016 1.20% 0.71% 0.49x 3.46x CN¥-812.65 Million
2017 6.66% 2.97% 0.62x 3.64x CN¥-329.83 Million
2018 -17.74% -6.76% 0.58x 4.54x CN¥-2.29 Billion
2019 4.54% 2.04% 0.61x 3.62x CN¥-596.74 Million
2020 7.65% 3.05% 0.72x 3.47x CN¥-278.01 Million
2021 18.32% 7.98% 1.10x 2.08x CN¥1.51 Billion
2022 20.44% 9.43% 1.24x 1.75x CN¥2.33 Billion
2023 15.37% 9.27% 1.09x 1.53x CN¥1.38 Billion
2024 15.58% 8.10% 1.30x 1.48x CN¥1.58 Billion

Industry Comparison

This section compares Yunnan Aluminium Co Ltd's net assets metrics with peer companies in the Aluminum industry.

Industry Context

  • Industry: Aluminum
  • Average net assets among peers: $3,062,176,280
  • Average return on equity (ROE) among peers: 4.23%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Yunnan Aluminium Co Ltd (000807) CN¥36.67 Billion 74.97% 0.30x $8.73 Billion
Jiaozuo Wanfang Aluminum (000612) $5.30 Billion 5.72% 0.48x $1.56 Billion
Henan Shenhuo Coal & Power Co Ltd (000933) $10.42 Billion -3.52% 3.91x $6.78 Billion
Guangdong Hongtu Technology Holdings Co Ltd (002101) $1.35 Billion 8.74% 0.89x $589.47 Million
Jiangsu Alcha Aluminium Co Ltd (002160) $2.90 Billion -14.82% 1.20x $644.16 Million
Nanjing Yunhai Special Metals Co Ltd (002182) $1.09 Billion 0.35% 1.17x $1.49 Billion
ZYF Lopsking Aluminum Co Ltd (002333) $146.13 Million 24.51% 1.53x $135.36 Million
Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) $1.96 Billion -3.52% 0.60x $3.60 Billion
Jilin Liyuan Precision Manufacturing Co Ltd (002501) $3.44 Billion 11.58% 0.95x $703.83 Million
Tianshan Aluminum Group Co Ltd (002532) $958.82 Million 9.00% 0.33x $5.67 Billion