Moog Inc (MOG-A) - Net Assets
Based on the latest financial reports, Moog Inc (MOG-A) has net assets worth $2.07 Billion USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.55 Billion) and total liabilities ($2.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Moog Inc asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.07 Billion |
| % of Total Assets | 45.38% |
| Annual Growth Rate | 8.14% |
| 5-Year Change | 42.31% |
| 10-Year Change | 94.34% |
| Growth Volatility | 15.92 |
Moog Inc - Net Assets Trend (1983–2025)
This chart illustrates how Moog Inc's net assets have evolved over time, based on quarterly financial data. Also explore Moog Inc assets under control for the complete picture of this company's asset base.
Annual Net Assets for Moog Inc (1983–2025)
The table below shows the annual net assets of Moog Inc from 1983 to 2025. For live valuation and market cap data, see Moog Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | $1.99 Billion | +8.95% |
| 2024-09-30 | $1.83 Billion | +11.78% |
| 2023-09-30 | $1.64 Billion | +13.87% |
| 2022-09-30 | $1.44 Billion | +2.62% |
| 2021-09-30 | $1.40 Billion | +12.63% |
| 2020-09-30 | $1.24 Billion | -6.00% |
| 2019-09-30 | $1.32 Billion | +7.96% |
| 2018-09-30 | $1.22 Billion | +0.88% |
| 2017-09-30 | $1.21 Billion | +18.43% |
| 2016-09-30 | $1.03 Billion | +3.09% |
| 2015-09-30 | $994.53 Million | -26.19% |
| 2014-09-30 | $1.35 Billion | -12.26% |
| 2013-09-30 | $1.54 Billion | +17.70% |
| 2012-09-30 | $1.30 Billion | +9.47% |
| 2011-09-30 | $1.19 Billion | +6.33% |
| 2010-09-30 | $1.12 Billion | +5.25% |
| 2009-09-30 | $1.07 Billion | +7.10% |
| 2008-09-30 | $994.41 Million | +13.36% |
| 2007-09-30 | $877.21 Million | +14.99% |
| 2006-09-30 | $762.86 Million | +46.41% |
| 2005-09-30 | $521.04 Million | +10.47% |
| 2004-09-30 | $471.66 Million | +11.20% |
| 2003-09-30 | $424.15 Million | +41.38% |
| 2002-09-30 | $300.01 Million | +27.21% |
| 2001-09-30 | $235.83 Million | +5.96% |
| 2000-09-30 | $222.55 Million | +5.08% |
| 1999-09-30 | $211.79 Million | +10.89% |
| 1998-09-30 | $191.00 Million | +67.40% |
| 1997-09-30 | $114.10 Million | +8.98% |
| 1996-09-30 | $104.70 Million | -4.99% |
| 1995-09-30 | $110.20 Million | +6.27% |
| 1994-09-30 | $103.70 Million | +10.44% |
| 1993-09-30 | $93.90 Million | -4.67% |
| 1992-09-30 | $98.50 Million | -2.86% |
| 1991-09-30 | $101.40 Million | +8.10% |
| 1990-09-30 | $93.80 Million | +10.22% |
| 1989-09-30 | $85.10 Million | +7.18% |
| 1988-09-30 | $79.40 Million | -28.66% |
| 1987-09-30 | $111.30 Million | +12.65% |
| 1986-09-30 | $98.80 Million | +15.02% |
| 1985-09-30 | $85.90 Million | +13.18% |
| 1984-09-30 | $75.90 Million | +1.74% |
| 1983-09-30 | $74.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Moog Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10359.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.83 Billion | 142.26% |
| Common Stock | $51.28 Million | 2.57% |
| Other Comprehensive Income | $-327.91 Million | -16.46% |
| Total Equity | $1.99 Billion | 100.00% |
Moog Inc Competitors by Market Cap
The table below lists competitors of Moog Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RHB Bank Bhd
KLSE:1066
|
$9.06 Billion |
|
MILLICOM INTL CELL. DL15
F:M4M1
|
$9.06 Billion |
|
CITIC Securities Company Limited
F:CI9
|
$9.07 Billion |
|
Autoliv Inc
ST:ALIV-SDB
|
$9.07 Billion |
|
Meridian Energy Ltd
AU:MEZ
|
$9.06 Billion |
|
Menora Miv Hld
TA:MMHD
|
$9.05 Billion |
|
Samsung Securities
KO:016360
|
$9.05 Billion |
|
YTL Power International Bhd
KLSE:6742
|
$9.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Moog Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,828,817,000 to 1,992,555,000, a change of 163,738,000 (9.0%).
- Net income of 235,028,000 contributed positively to equity growth.
- Dividend payments of 36,430,000 reduced retained earnings.
- Share repurchases of 171,692,000 reduced equity.
- New share issuances of 19,568,000 increased equity.
- Other comprehensive income increased equity by 38,723,000.
- Other factors increased equity by 78,541,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $235.03 Million | +11.8% |
| Dividends Paid | $36.43 Million | -1.83% |
| Share Repurchases | $171.69 Million | -8.62% |
| Share Issuances | $19.57 Million | +0.98% |
| Other Comprehensive Income | $38.72 Million | +1.94% |
| Other Changes | $78.54 Million | +3.94% |
| Total Change | $- | 8.95% |
Book Value vs Market Value Analysis
This analysis compares Moog Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 124.69x to 5.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1983-09-30 | $2.55 | $318.56 | x |
| 1984-09-30 | $2.58 | $318.56 | x |
| 1985-09-30 | $2.89 | $318.56 | x |
| 1986-09-30 | $4.64 | $318.56 | x |
| 1987-09-30 | $5.20 | $318.56 | x |
| 1988-09-30 | $2.97 | $318.56 | x |
| 1989-09-30 | $3.14 | $318.56 | x |
| 1990-09-30 | $3.46 | $318.56 | x |
| 1991-09-30 | $3.83 | $318.56 | x |
| 1992-09-30 | $3.75 | $318.56 | x |
| 1993-09-30 | $3.56 | $318.56 | x |
| 1994-09-30 | $3.93 | $318.56 | x |
| 1995-09-30 | $4.17 | $318.56 | x |
| 1996-09-30 | $4.30 | $318.56 | x |
| 1997-09-30 | $4.68 | $318.56 | x |
| 1998-09-30 | $6.63 | $318.56 | x |
| 1999-09-30 | $6.95 | $318.56 | x |
| 2000-09-30 | $7.38 | $318.56 | x |
| 2001-09-30 | $7.92 | $318.56 | x |
| 2002-09-30 | $8.87 | $318.56 | x |
| 2003-09-30 | $12.08 | $318.56 | x |
| 2004-09-30 | $11.98 | $318.56 | x |
| 2005-09-30 | $13.19 | $318.56 | x |
| 2006-09-30 | $18.49 | $318.56 | x |
| 2007-09-30 | $20.33 | $318.56 | x |
| 2008-09-30 | $22.99 | $318.56 | x |
| 2009-09-30 | $24.82 | $318.56 | x |
| 2010-09-30 | $24.52 | $318.56 | x |
| 2011-09-30 | $25.88 | $318.56 | x |
| 2012-09-30 | $28.54 | $318.56 | x |
| 2013-09-30 | $33.51 | $318.56 | x |
| 2014-09-30 | $29.97 | $318.56 | x |
| 2015-09-30 | $25.28 | $318.56 | x |
| 2016-09-30 | $27.06 | $318.56 | x |
| 2017-09-30 | $33.52 | $318.56 | x |
| 2018-09-30 | $33.98 | $318.56 | x |
| 2019-09-30 | $37.59 | $318.56 | x |
| 2020-09-30 | $37.18 | $318.56 | x |
| 2021-09-30 | $43.35 | $318.56 | x |
| 2022-09-30 | $44.74 | $318.56 | x |
| 2023-09-30 | $51.06 | $318.56 | x |
| 2024-09-30 | $56.52 | $318.56 | x |
| 2025-09-30 | $62.11 | $318.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Moog Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.80%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.09%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.22x
- Recent ROE (11.80%) is above the historical average (8.71%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1983 | 1.34% | 0.60% | 0.83x | 2.70x | $-6.46 Million |
| 1984 | 9.75% | 3.76% | 0.92x | 2.81x | $-190.00K |
| 1985 | 11.41% | 4.08% | 1.00x | 2.78x | $1.21 Million |
| 1986 | 10.32% | 3.53% | 0.99x | 2.96x | $320.00K |
| 1987 | 10.60% | 3.84% | 0.96x | 2.88x | $670.00K |
| 1988 | -20.91% | -5.59% | 0.97x | 3.86x | $-24.54 Million |
| 1989 | 5.81% | 1.74% | 0.96x | 3.47x | $-3.53 Million |
| 1990 | 7.43% | 2.27% | 0.94x | 3.46x | $-2.39 Million |
| 1991 | 7.57% | 2.37% | 0.96x | 3.34x | $-2.44 Million |
| 1992 | -6.98% | -2.21% | 0.91x | 3.45x | $-16.54 Million |
| 1993 | 5.08% | 1.60% | 0.92x | 3.44x | $-4.56 Million |
| 1994 | 2.05% | 0.68% | 0.72x | 4.15x | $-8.12 Million |
| 1995 | 7.18% | 2.08% | 0.88x | 3.91x | $-3.06 Million |
| 1996 | 10.22% | 2.63% | 0.91x | 4.29x | $230.00K |
| 1997 | 11.92% | 2.98% | 0.93x | 4.30x | $2.19 Million |
| 1998 | 10.10% | 3.60% | 0.96x | 2.93x | $200.00K |
| 1999 | 11.51% | 3.87% | 0.79x | 3.77x | $3.21 Million |
| 2000 | 11.41% | 3.94% | 0.81x | 3.56x | $3.14 Million |
| 2001 | 11.85% | 3.97% | 0.82x | 3.63x | $4.36 Million |
| 2002 | 12.53% | 5.23% | 0.81x | 2.95x | $7.60 Million |
| 2003 | 10.07% | 5.65% | 0.76x | 2.34x | $280.20K |
| 2004 | 12.15% | 6.10% | 0.83x | 2.39x | $10.12 Million |
| 2005 | 12.44% | 6.16% | 0.81x | 2.50x | $12.69 Million |
| 2006 | 10.66% | 6.23% | 0.81x | 2.11x | $5.06 Million |
| 2007 | 11.51% | 6.48% | 0.78x | 2.29x | $13.21 Million |
| 2008 | 11.97% | 6.26% | 0.85x | 2.24x | $19.63 Million |
| 2009 | 7.99% | 4.60% | 0.70x | 2.47x | $-21.46 Million |
| 2010 | 9.64% | 5.11% | 0.78x | 2.42x | $-4.00 Million |
| 2011 | 11.41% | 5.84% | 0.82x | 2.39x | $16.83 Million |
| 2012 | 11.68% | 6.17% | 0.80x | 2.38x | $21.98 Million |
| 2013 | 7.85% | 4.62% | 0.81x | 2.11x | $-33.08 Million |
| 2014 | 11.74% | 5.97% | 0.83x | 2.38x | $23.46 Million |
| 2015 | 13.26% | 5.22% | 0.82x | 3.10x | $32.43 Million |
| 2016 | 12.82% | 5.25% | 0.79x | 3.08x | $27.90 Million |
| 2017 | 11.63% | 5.66% | 0.81x | 2.55x | $19.85 Million |
| 2018 | 7.77% | 3.52% | 0.91x | 2.42x | $-27.26 Million |
| 2019 | 13.20% | 6.01% | 0.93x | 2.35x | $42.30 Million |
| 2020 | 0.74% | 0.32% | 0.89x | 2.60x | $-115.10 Million |
| 2021 | 11.23% | 5.51% | 0.83x | 2.45x | $17.21 Million |
| 2022 | 10.80% | 5.11% | 0.88x | 2.39x | $11.50 Million |
| 2023 | 10.45% | 5.15% | 0.87x | 2.33x | $7.39 Million |
| 2024 | 11.33% | 5.74% | 0.89x | 2.23x | $24.34 Million |
| 2025 | 11.80% | 6.09% | 0.87x | 2.22x | $35.77 Million |
Industry Comparison
This section compares Moog Inc's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $-1,267,046,991
- Average return on equity (ROE) among peers: -13.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Moog Inc (MOG-A) | $2.07 Billion | 1.34% | 1.20x | $9.06 Billion |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.99 Billion |
| AAR Corp (AIR) | $197.12 Million | 5.31% | 1.16x | $4.47 Billion |
| Air Industries Group (AIRI) | $24.89 Million | -62.77% | 2.33x | $14.51 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $-106.24 Million | 0.00% | 0.00x | $203.74 Million |
| Astronics Corporation (ATRO) | $171.51 Million | 15.90% | 1.86x | $2.42 Billion |
| AeroVironment Inc (AVAV) | $612.11 Million | 3.81% | 0.52x | $8.82 Billion |
| Axon Enterprise Inc. (AXON) | $129.11 Million | 15.43% | 0.44x | $28.25 Billion |
| The Boeing Company (BA) | $-15.85 Billion | 0.00% | 0.00x | $172.93 Billion |
| Beta Technologies, Inc. (BETA) | $435.94 Million | -63.23% | 0.53x | $4.00 Billion |
| BWX Technologies Inc (BWXT) | $1.01 Billion | 2.90% | 1.82x | $19.71 Billion |
About Moog Inc
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets in the United States, Germany, and internationally. The company operates through four segments: Space and Defense, Military Aircraft, Commercial Aircraft, and Industrial. Its Space and Defense … Read more