Dongguan Development Holdings Co Ltd (000828) - Net Assets

Latest as of September 2025: CN¥10.28 Billion CNY ≈ $1.50 Billion USD

Based on the latest financial reports, Dongguan Development Holdings Co Ltd (000828) has net assets worth CN¥10.28 Billion CNY (≈ $1.50 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.36 Billion ≈ $2.39 Billion USD) and total liabilities (CN¥6.08 Billion ≈ $889.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000828 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥10.28 Billion
% of Total Assets 62.85%
Annual Growth Rate 10.17%
5-Year Change 10.4%
10-Year Change 117.32%
Growth Volatility 30.66

Dongguan Development Holdings Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how Dongguan Development Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Dongguan Development Holdings Co Ltd for the complete picture of this company's asset base.

Annual Net Assets for Dongguan Development Holdings Co Ltd (1994–2024)

The table below shows the annual net assets of Dongguan Development Holdings Co Ltd from 1994 to 2024. For live valuation and market cap data, see 000828 stock market capitalisation.

Year Net Assets Change
2024-12-31 CN¥9.96 Billion
≈ $1.46 Billion
-44.37%
2023-12-31 CN¥17.90 Billion
≈ $2.62 Billion
+22.84%
2022-12-31 CN¥14.58 Billion
≈ $2.13 Billion
+29.04%
2021-12-31 CN¥11.30 Billion
≈ $1.65 Billion
+25.20%
2020-12-31 CN¥9.02 Billion
≈ $1.32 Billion
+21.88%
2019-12-31 CN¥7.40 Billion
≈ $1.08 Billion
+12.72%
2018-12-31 CN¥6.57 Billion
≈ $960.96 Million
+15.54%
2017-12-31 CN¥5.68 Billion
≈ $831.74 Million
+10.89%
2016-12-31 CN¥5.13 Billion
≈ $750.09 Million
+11.84%
2015-12-31 CN¥4.58 Billion
≈ $670.68 Million
+10.73%
2014-12-31 CN¥4.14 Billion
≈ $605.69 Million
+13.51%
2013-12-31 CN¥3.65 Billion
≈ $533.61 Million
+7.84%
2012-12-31 CN¥3.38 Billion
≈ $494.83 Million
+6.43%
2011-12-31 CN¥3.18 Billion
≈ $464.95 Million
+5.41%
2010-12-31 CN¥3.01 Billion
≈ $441.10 Million
+6.76%
2009-12-31 CN¥2.82 Billion
≈ $413.18 Million
+5.82%
2008-12-31 CN¥2.67 Billion
≈ $390.44 Million
+1.08%
2007-12-31 CN¥2.64 Billion
≈ $386.26 Million
+3.17%
2006-12-31 CN¥2.56 Billion
≈ $374.38 Million
+0.69%
2005-12-31 CN¥2.54 Billion
≈ $371.81 Million
+2.06%
2004-12-31 CN¥2.49 Billion
≈ $364.30 Million
+9.56%
2003-12-31 CN¥2.27 Billion
≈ $332.52 Million
+5.12%
2002-12-31 CN¥2.16 Billion
≈ $316.33 Million
+2.53%
2001-12-31 CN¥2.11 Billion
≈ $308.53 Million
-26.82%
2000-12-31 CN¥2.88 Billion
≈ $421.59 Million
+3.45%
1999-12-31 CN¥2.78 Billion
≈ $407.52 Million
+16.66%
1998-12-31 CN¥2.39 Billion
≈ $349.31 Million
+19.08%
1997-12-31 CN¥2.00 Billion
≈ $293.34 Million
+158.41%
1996-12-31 CN¥775.76 Million
≈ $113.52 Million
+34.79%
1995-12-31 CN¥575.54 Million
≈ $84.22 Million
+5.72%
1994-12-31 CN¥544.38 Million
≈ $79.66 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Dongguan Development Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 628588869900.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥6.29 Billion 63.90%
Common Stock CN¥1.04 Billion 10.57%
Other Comprehensive Income CN¥1.39 Billion 14.08%
Other Components CN¥1.13 Billion 11.44%
Total Equity CN¥9.84 Billion 100.00%

Dongguan Development Holdings Co Ltd Competitors by Market Cap

The table below lists competitors of Dongguan Development Holdings Co Ltd ranked by their market capitalization.

Company Market Cap
Tangshan Sunfar Silicon Ind
SHG:603938
$1.58 Billion
Sildarvinnslan Hf.
IC:SVN
$1.58 Billion
Suzhou Douson Drilling & Production Equipment Co Ltd
SHG:603800
$1.58 Billion
China Merchants Property Operation & Service Co Ltd
SHE:001914
$1.58 Billion
Hangzhou Honghua Digital Technology Stock Company LTD
SHG:688789
$1.58 Billion
Alphatec Holdings Inc
NASDAQ:ATEC
$1.58 Billion
Fushun Special Steel Co Ltd
SHG:600399
$1.58 Billion
Shiny Chemical Industrial Co Ltd
TW:1773
$1.58 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dongguan Development Holdings Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 10,918,643,403 to 9,836,596,276, a change of -1,082,047,127 (-9.9%).
  • Net income of 955,199,044 contributed positively to equity growth.
  • Dividend payments of 781,265,537 reduced retained earnings.
  • Other comprehensive income increased equity by 1,385,449,599.
  • Other factors decreased equity by 2,641,430,233.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥955.20 Million +9.71%
Dividends Paid CN¥781.27 Million -7.94%
Other Comprehensive Income CN¥1.39 Billion +14.08%
Other Changes CN¥-2.64 Billion -26.85%
Total Change CN¥- -9.91%

Book Value vs Market Value Analysis

This analysis compares Dongguan Development Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.11x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 21.31x to 1.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.49 CN¥10.38 x
1995-12-31 CN¥0.51 CN¥10.38 x
1996-12-31 CN¥0.69 CN¥10.38 x
1997-12-31 CN¥1.79 CN¥10.38 x
1998-12-31 CN¥2.14 CN¥10.38 x
1999-12-31 CN¥2.49 CN¥10.38 x
2000-12-31 CN¥2.56 CN¥10.38 x
2001-12-31 CN¥1.88 CN¥10.38 x
2002-12-31 CN¥1.93 CN¥10.38 x
2003-12-31 CN¥2.03 CN¥10.38 x
2004-12-31 CN¥2.23 CN¥10.38 x
2005-12-31 CN¥2.27 CN¥10.38 x
2006-12-31 CN¥2.46 CN¥10.38 x
2007-12-31 CN¥2.54 CN¥10.38 x
2008-12-31 CN¥2.57 CN¥10.38 x
2009-12-31 CN¥2.72 CN¥10.38 x
2010-12-31 CN¥2.90 CN¥10.38 x
2011-12-31 CN¥3.06 CN¥10.38 x
2012-12-31 CN¥3.25 CN¥10.38 x
2013-12-31 CN¥3.48 CN¥10.38 x
2014-12-31 CN¥3.87 CN¥10.38 x
2015-12-31 CN¥4.41 CN¥10.38 x
2016-12-31 CN¥4.91 CN¥10.38 x
2017-12-31 CN¥5.44 CN¥10.38 x
2018-12-31 CN¥6.28 CN¥10.38 x
2019-12-31 CN¥6.96 CN¥10.38 x
2020-12-31 CN¥7.49 CN¥10.38 x
2021-12-31 CN¥8.16 CN¥10.38 x
2022-12-31 CN¥10.16 CN¥10.38 x
2023-12-31 CN¥9.66 CN¥10.38 x
2024-12-31 CN¥9.36 CN¥10.38 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dongguan Development Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.71%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 56.46%
  • • Asset Turnover: 0.10x
  • • Equity Multiplier: 1.77x
  • Recent ROE (9.71%) is below the historical average (12.65%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 30.82% 16.38% 0.53x 3.58x CN¥113.36 Million
1995 54.14% 17.10% 0.86x 3.67x CN¥254.01 Million
1996 39.00% 16.10% 0.77x 3.15x CN¥224.98 Million
1997 17.48% 16.53% 0.70x 1.52x CN¥149.87 Million
1998 4.90% 5.07% 0.72x 1.34x CN¥-121.73 Million
1999 16.93% 14.89% 0.75x 1.51x CN¥193.12 Million
2000 5.58% 5.48% 0.64x 1.58x CN¥-126.29 Million
2001 -20.92% -23.92% 0.53x 1.65x CN¥-648.12 Million
2002 2.81% 2.94% 0.69x 1.38x CN¥-155.50 Million
2003 4.84% 4.67% 0.84x 1.23x CN¥-117.21 Million
2004 8.72% 52.86% 0.14x 1.15x CN¥-31.79 Million
2005 8.82% 48.25% 0.13x 1.40x CN¥-29.95 Million
2006 7.80% 41.83% 0.16x 1.20x CN¥-56.37 Million
2007 7.76% 41.78% 0.13x 1.42x CN¥-59.11 Million
2008 6.91% 42.95% 0.10x 1.56x CN¥-82.34 Million
2009 10.29% 64.48% 0.10x 1.67x CN¥8.15 Million
2010 11.68% 57.19% 0.15x 1.39x CN¥50.63 Million
2011 11.17% 51.12% 0.14x 1.57x CN¥37.16 Million
2012 10.50% 48.15% 0.15x 1.49x CN¥17.00 Million
2013 11.07% 52.33% 0.15x 1.45x CN¥38.64 Million
2014 14.68% 63.08% 0.16x 1.46x CN¥188.23 Million
2015 17.82% 74.44% 0.13x 1.82x CN¥358.19 Million
2016 16.25% 66.22% 0.14x 1.75x CN¥318.96 Million
2017 15.68% 61.06% 0.14x 1.81x CN¥321.16 Million
2018 16.17% 65.05% 0.15x 1.69x CN¥402.89 Million
2019 14.83% 65.49% 0.14x 1.63x CN¥349.99 Million
2020 11.72% 72.63% 0.09x 1.80x CN¥134.22 Million
2021 10.96% 17.47% 0.32x 1.96x CN¥81.33 Million
2022 7.84% 20.17% 0.16x 2.51x CN¥-228.40 Million
2023 6.11% 14.22% 0.16x 2.69x CN¥-425.10 Million
2024 9.71% 56.46% 0.10x 1.77x CN¥-28.46 Million

Industry Comparison

This section compares Dongguan Development Holdings Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.

Industry Context

  • Industry: Infrastructure Operations
  • Average net assets among peers: $7,517,983,497
  • Average return on equity (ROE) among peers: 12.56%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dongguan Development Holdings Co Ltd (000828) CN¥10.28 Billion 30.82% 0.59x $1.58 Billion
Guangdong Provincial Expressway Development Co Ltd (000429) $1.07 Billion 11.81% 0.12x $3.21 Billion
Shanxi Sanwei Group Co Ltd (000755) $1.22 Billion 12.33% 6.04x $1.08 Billion
City Development Environment Co Ltd (000885) $2.01 Billion 29.97% 3.03x $1.33 Billion
Xiandai Investment Co Ltd (000900) $2.64 Billion 4.14% 1.04x $937.29 Million
Merchant Express Class A (001965) $49.80 Billion 7.85% 0.69x $9.35 Billion
Shandong Sunway Petrochemical Engineering Co Ltd (002469) $753.39 Million 9.12% 0.22x $682.68 Million
Xinjiang Communications Construction Group Co Ltd Class A (002941) $382.68 Million 11.06% 4.44x $1.48 Billion
Guangdong Provincial Expressway Development Co Ltd (200429) $4.80 Billion 8.09% 1.19x $402.45 Million
Anhui Expressway Co Ltd (600012) $4.99 Billion 18.68% 0.45x $2.67 Billion

About Dongguan Development Holdings Co Ltd

SHE:000828 China Infrastructure Operations
Market Cap
$1.58 Billion
CN¥10.79 Billion CNY
Market Cap Rank
#7171 Global
#1691 in China
Share Price
CN¥10.38
Change (1 day)
-0.38%
52-Week Range
CN¥9.81 - CN¥12.20
All Time High
CN¥14.45
About

Dongguan Development (Holdings) Co., Ltd. develops, invests, constructs, and operates urban rail transit in China. The company operates in three segments: Highway Toll Collection and Overseas Investment, Financial Services, and New Energy Vehicle Charging. It also provides financial leasing and commercial factoring. The company was formerly known as Guangdong Fudi Technology Co., Ltd. The company… Read more