China Minmetals Rare Earth Co Ltd
China Rare Earth Resources And Technology Co., Ltd. engages in the production and operation of rare earth ores and oxides, and other products in China and internationally. The company also offers rare earth metals and other products; and engages in solid ore exploration, as well as provides rare earth technology research and development, and consulting services. Its products are used in various a… Read more
China Minmetals Rare Earth Co Ltd (000831) - Net Assets
Latest net assets as of September 2025: CN¥5.01 Billion CNY
Based on the latest financial reports, China Minmetals Rare Earth Co Ltd (000831) has net assets worth CN¥5.01 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.82 Billion) and total liabilities (CN¥817.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.01 Billion |
| % of Total Assets | 85.96% |
| Annual Growth Rate | 14.59% |
| 5-Year Change | 88.58% |
| 10-Year Change | 122.05% |
| Growth Volatility | 1714.24 |
China Minmetals Rare Earth Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how China Minmetals Rare Earth Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for China Minmetals Rare Earth Co Ltd (1995–2024)
The table below shows the annual net assets of China Minmetals Rare Earth Co Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.81 Billion | -4.24% |
| 2023-12-31 | CN¥5.03 Billion | +61.11% |
| 2022-12-31 | CN¥3.12 Billion | +15.50% |
| 2021-12-31 | CN¥2.70 Billion | +5.83% |
| 2020-12-31 | CN¥2.55 Billion | +10.67% |
| 2019-12-31 | CN¥2.31 Billion | +4.88% |
| 2018-12-31 | CN¥2.20 Billion | +4.77% |
| 2017-12-31 | CN¥2.10 Billion | +1.65% |
| 2016-12-31 | CN¥2.06 Billion | -4.76% |
| 2015-12-31 | CN¥2.17 Billion | -15.78% |
| 2014-12-31 | CN¥2.57 Billion | -6.11% |
| 2013-12-31 | CN¥2.74 Billion | +24.69% |
| 2012-12-31 | CN¥2.20 Billion | +9403.71% |
| 2011-12-31 | CN¥23.13 Million | +66.74% |
| 2010-12-31 | CN¥13.87 Million | -94.08% |
| 2009-12-31 | CN¥234.51 Million | -75.29% |
| 2008-12-31 | CN¥949.11 Million | -35.10% |
| 2007-12-31 | CN¥1.46 Billion | +33.98% |
| 2006-12-31 | CN¥1.09 Billion | +2.53% |
| 2005-12-31 | CN¥1.06 Billion | -0.11% |
| 2004-12-31 | CN¥1.07 Billion | +6.99% |
| 2003-12-31 | CN¥996.00 Million | +3.29% |
| 2002-12-31 | CN¥964.25 Million | +9.80% |
| 2001-12-31 | CN¥878.22 Million | +7.96% |
| 2000-12-31 | CN¥813.51 Million | +37.75% |
| 1999-12-31 | CN¥590.56 Million | +11.93% |
| 1998-12-31 | CN¥527.61 Million | +176.21% |
| 1997-12-31 | CN¥191.02 Million | +60.04% |
| 1996-12-31 | CN¥119.35 Million | +28.80% |
| 1995-12-31 | CN¥92.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to China Minmetals Rare Earth Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 135814126600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.36 Billion | 29.25% |
| Common Stock | CN¥1.06 Billion | 22.86% |
| Other Components | CN¥2.22 Billion | 47.89% |
| Total Equity | CN¥4.64 Billion | 100.00% |
China Minmetals Rare Earth Co Ltd Competitors by Market Cap
The table below lists competitors of China Minmetals Rare Earth Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MinebeaMitsumi Inc
F:MEA
|
$5.41 Billion |
|
Skyverse Technology Co. Ltd. A
SHG:688361
|
$5.41 Billion |
|
CNX Resources Corp
NYSE:CNX
|
$5.41 Billion |
|
ALBERTSONS COS INC.DL-001
F:27S
|
$5.41 Billion |
|
DaVita HealthCare Partners Inc
NYSE:DVA
|
$5.40 Billion |
|
GPT Group
PINK:GPTGF
|
$5.40 Billion |
|
Rightmove plc
PINK:RTMVF
|
$5.39 Billion |
|
China Merchants Energy Shipping Co Ltd
SHG:601872
|
$5.39 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in China Minmetals Rare Earth Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,855,942,653 to 4,642,575,176, a change of -213,367,477 (-4.4%).
- Net loss of 286,907,148 reduced equity.
- Dividend payments of 89,665,479 reduced retained earnings.
- Other factors increased equity by 163,205,150.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-286.91 Million | -6.18% |
| Dividends Paid | CN¥89.67 Million | -1.93% |
| Other Changes | CN¥163.21 Million | +3.52% |
| Total Change | CN¥- | -4.39% |
Book Value vs Market Value Analysis
This analysis compares China Minmetals Rare Earth Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 373.84x to 12.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.14 | CN¥53.02 | x |
| 1996-12-31 | CN¥0.18 | CN¥53.02 | x |
| 1997-12-31 | CN¥0.29 | CN¥53.02 | x |
| 1998-12-31 | CN¥0.80 | CN¥53.02 | x |
| 1999-12-31 | CN¥0.90 | CN¥53.02 | x |
| 2000-12-31 | CN¥1.24 | CN¥53.02 | x |
| 2001-12-31 | CN¥1.34 | CN¥53.02 | x |
| 2002-12-31 | CN¥1.47 | CN¥53.02 | x |
| 2003-12-31 | CN¥1.52 | CN¥53.02 | x |
| 2004-12-31 | CN¥1.62 | CN¥53.02 | x |
| 2005-12-31 | CN¥1.62 | CN¥53.02 | x |
| 2006-12-31 | CN¥1.67 | CN¥53.02 | x |
| 2007-12-31 | CN¥2.23 | CN¥53.02 | x |
| 2008-12-31 | CN¥1.45 | CN¥53.02 | x |
| 2009-12-31 | CN¥0.32 | CN¥53.02 | x |
| 2010-12-31 | CN¥0.02 | CN¥53.02 | x |
| 2011-12-31 | CN¥0.02 | CN¥53.02 | x |
| 2012-12-31 | CN¥2.28 | CN¥53.02 | x |
| 2013-12-31 | CN¥2.73 | CN¥53.02 | x |
| 2014-12-31 | CN¥2.54 | CN¥53.02 | x |
| 2015-12-31 | CN¥2.14 | CN¥53.02 | x |
| 2016-12-31 | CN¥2.04 | CN¥53.02 | x |
| 2017-12-31 | CN¥2.06 | CN¥53.02 | x |
| 2018-12-31 | CN¥2.17 | CN¥53.02 | x |
| 2019-12-31 | CN¥2.27 | CN¥53.02 | x |
| 2020-12-31 | CN¥2.51 | CN¥53.02 | x |
| 2021-12-31 | CN¥2.65 | CN¥53.02 | x |
| 2022-12-31 | CN¥3.08 | CN¥53.02 | x |
| 2023-12-31 | CN¥4.92 | CN¥53.02 | x |
| 2024-12-31 | CN¥4.37 | CN¥53.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently China Minmetals Rare Earth Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.48%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 1.18x
- Recent ROE (-6.18%) is above the historical average (-71.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 58.60% | 12.27% | 1.23x | 3.88x | CN¥45.04 Million |
| 1996 | 28.19% | 8.65% | 1.00x | 3.27x | CN¥21.71 Million |
| 1997 | 12.96% | 5.99% | 0.94x | 2.30x | CN¥5.64 Million |
| 1998 | 8.58% | 10.41% | 0.59x | 1.40x | CN¥-7.47 Million |
| 1999 | 10.69% | 12.05% | 0.54x | 1.65x | CN¥4.03 Million |
| 2000 | 6.98% | 8.16% | 0.42x | 2.02x | CN¥-24.55 Million |
| 2001 | 11.27% | 6.92% | 0.80x | 2.04x | CN¥11.16 Million |
| 2002 | 11.24% | 7.23% | 0.66x | 2.35x | CN¥11.95 Million |
| 2003 | 10.17% | 5.87% | 0.49x | 3.51x | CN¥1.71 Million |
| 2004 | 6.13% | 2.63% | 0.55x | 4.21x | CN¥-40.97 Million |
| 2005 | 1.60% | 0.65% | 0.58x | 4.24x | CN¥-89.18 Million |
| 2006 | 2.56% | 1.07% | 0.81x | 2.98x | CN¥-81.32 Million |
| 2007 | 26.06% | 13.44% | 0.84x | 2.31x | CN¥234.28 Million |
| 2008 | -52.59% | -20.12% | 0.78x | 3.37x | CN¥-592.73 Million |
| 2009 | -306.07% | -40.01% | 0.79x | 9.72x | CN¥-735.37 Million |
| 2010 | -2070.19% | -8.08% | 1.31x | 196.08x | CN¥-224.08 Million |
| 2011 | 35.67% | 0.08% | 3.94x | 109.30x | CN¥4.55 Million |
| 2012 | 12.83% | 7.02% | 1.45x | 1.26x | CN¥62.24 Million |
| 2013 | 9.65% | 12.81% | 0.67x | 1.13x | CN¥-9.31 Million |
| 2014 | -2.24% | -7.95% | 0.27x | 1.05x | CN¥-304.38 Million |
| 2015 | -18.99% | -86.56% | 0.21x | 1.07x | CN¥-606.74 Million |
| 2016 | 0.93% | 4.15% | 0.21x | 1.09x | CN¥-180.56 Million |
| 2017 | 1.51% | 4.26% | 0.33x | 1.08x | CN¥-171.86 Million |
| 2018 | 4.79% | 11.01% | 0.39x | 1.12x | CN¥-110.60 Million |
| 2019 | 3.86% | 5.21% | 0.60x | 1.24x | CN¥-136.38 Million |
| 2020 | 11.33% | 16.84% | 0.53x | 1.27x | CN¥32.85 Million |
| 2021 | 7.51% | 6.57% | 0.77x | 1.49x | CN¥-64.64 Million |
| 2022 | 25.48% | 18.23% | 1.25x | 1.12x | CN¥466.98 Million |
| 2023 | 8.60% | 10.47% | 0.72x | 1.14x | CN¥-67.92 Million |
| 2024 | -6.18% | -9.48% | 0.55x | 1.18x | CN¥-751.16 Million |
Industry Comparison
This section compares China Minmetals Rare Earth Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,946,341,690
- Average return on equity (ROE) among peers: 12.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| China Minmetals Rare Earth Co Ltd (000831) | CN¥5.01 Billion | 58.60% | 0.16x | $5.40 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $390.80 Million | 1.64% | 0.47x | $289.82 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.44 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $472.56 Million | 10.49% | 1.13x | $361.89 Million |
| Luxi Chemical Group Co Ltd (000830) | $120.60 Million | 41.32% | 1.30x | $2.28 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.70 Billion | 10.47% | 0.21x | $884.45 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $11.76 Billion | 9.61% | 0.54x | $815.97 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $441.43 Million | 14.99% | 1.14x | $330.19 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $169.49 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $241.78 Million |