China Minmetals Rare Earth Co Ltd (000831) - Net Assets

Latest as of September 2025: CN¥5.01 Billion CNY ≈ $732.49 Million USD

Based on the latest financial reports, China Minmetals Rare Earth Co Ltd (000831) has net assets worth CN¥5.01 Billion CNY (≈ $732.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.82 Billion ≈ $852.15 Million USD) and total liabilities (CN¥817.69 Million ≈ $119.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of China Minmetals Rare Earth Co Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.01 Billion
% of Total Assets 85.96%
Annual Growth Rate 14.59%
5-Year Change 88.58%
10-Year Change 122.05%
Growth Volatility 1714.24

China Minmetals Rare Earth Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how China Minmetals Rare Earth Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000831 total asset value for the complete picture of this company's asset base.

Annual Net Assets for China Minmetals Rare Earth Co Ltd (1995–2024)

The table below shows the annual net assets of China Minmetals Rare Earth Co Ltd from 1995 to 2024. For live valuation and market cap data, see 000831 market cap overview.

Year Net Assets Change
2024-12-31 CN¥4.81 Billion
≈ $704.43 Million		 -4.24%
2023-12-31 CN¥5.03 Billion
≈ $735.63 Million		 +61.11%
2022-12-31 CN¥3.12 Billion
≈ $456.59 Million		 +15.50%
2021-12-31 CN¥2.70 Billion
≈ $395.31 Million		 +5.83%
2020-12-31 CN¥2.55 Billion
≈ $373.54 Million		 +10.67%
2019-12-31 CN¥2.31 Billion
≈ $337.51 Million		 +4.88%
2018-12-31 CN¥2.20 Billion
≈ $321.79 Million		 +4.77%
2017-12-31 CN¥2.10 Billion
≈ $307.14 Million		 +1.65%
2016-12-31 CN¥2.06 Billion
≈ $302.15 Million		 -4.76%
2015-12-31 CN¥2.17 Billion
≈ $317.23 Million		 -15.78%
2014-12-31 CN¥2.57 Billion
≈ $376.66 Million		 -6.11%
2013-12-31 CN¥2.74 Billion
≈ $401.16 Million		 +24.69%
2012-12-31 CN¥2.20 Billion
≈ $321.74 Million		 +9403.71%
2011-12-31 CN¥23.13 Million
≈ $3.39 Million		 +66.74%
2010-12-31 CN¥13.87 Million
≈ $2.03 Million		 -94.08%
2009-12-31 CN¥234.51 Million
≈ $34.32 Million		 -75.29%
2008-12-31 CN¥949.11 Million
≈ $138.88 Million		 -35.10%
2007-12-31 CN¥1.46 Billion
≈ $213.98 Million		 +33.98%
2006-12-31 CN¥1.09 Billion
≈ $159.71 Million		 +2.53%
2005-12-31 CN¥1.06 Billion
≈ $155.77 Million		 -0.11%
2004-12-31 CN¥1.07 Billion
≈ $155.94 Million		 +6.99%
2003-12-31 CN¥996.00 Million
≈ $145.75 Million		 +3.29%
2002-12-31 CN¥964.25 Million
≈ $141.10 Million		 +9.80%
2001-12-31 CN¥878.22 Million
≈ $128.51 Million		 +7.96%
2000-12-31 CN¥813.51 Million
≈ $119.04 Million		 +37.75%
1999-12-31 CN¥590.56 Million
≈ $86.42 Million		 +11.93%
1998-12-31 CN¥527.61 Million
≈ $77.21 Million		 +176.21%
1997-12-31 CN¥191.02 Million
≈ $27.95 Million		 +60.04%
1996-12-31 CN¥119.35 Million
≈ $17.47 Million		 +28.80%
1995-12-31 CN¥92.67 Million
≈ $13.56 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to China Minmetals Rare Earth Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 135814126600.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.36 Billion 29.25%
Common Stock CN¥1.06 Billion 22.86%
Other Components CN¥2.22 Billion 47.89%
Total Equity CN¥4.64 Billion 100.00%

China Minmetals Rare Earth Co Ltd Competitors by Market Cap

The table below lists competitors of China Minmetals Rare Earth Co Ltd ranked by their market capitalization.

Company Market Cap
CAE Inc.
TO:CAE
 $8.59 Billion
Autoliv Inc.
F:LIV
 $8.59 Billion
BUNZL PLC ADR/ LS-3214857
F:BUZ
 $8.59 Billion
The Gap, Inc.
NYSE:GAP
 $8.60 Billion
Wanxiang Qianchao Co Ltd
SHE:000559
 $8.58 Billion
GMéxico Transportes S.A.B. de C.V
MX:GMXT
 $8.58 Billion
AKZO NOBEL SPONS.ADRS 1/3
F:AKUP
 $8.57 Billion
ALD SA
PA:AYV
 $8.57 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China Minmetals Rare Earth Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 4,855,942,653 to 4,642,575,176, a change of -213,367,477 (-4.4%).
  • Net loss of 286,907,148 reduced equity.
  • Dividend payments of 89,665,479 reduced retained earnings.
  • Other factors increased equity by 163,205,150.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-286.91 Million -6.18%
Dividends Paid CN¥89.67 Million -1.93%
Other Changes CN¥163.21 Million +3.52%
Total Change CN¥- -4.39%

Book Value vs Market Value Analysis

This analysis compares China Minmetals Rare Earth Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 12.63x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 389.57x to 12.63x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.14 CN¥55.25 x
1996-12-31 CN¥0.18 CN¥55.25 x
1997-12-31 CN¥0.29 CN¥55.25 x
1998-12-31 CN¥0.80 CN¥55.25 x
1999-12-31 CN¥0.90 CN¥55.25 x
2000-12-31 CN¥1.24 CN¥55.25 x
2001-12-31 CN¥1.34 CN¥55.25 x
2002-12-31 CN¥1.47 CN¥55.25 x
2003-12-31 CN¥1.52 CN¥55.25 x
2004-12-31 CN¥1.62 CN¥55.25 x
2005-12-31 CN¥1.62 CN¥55.25 x
2006-12-31 CN¥1.67 CN¥55.25 x
2007-12-31 CN¥2.23 CN¥55.25 x
2008-12-31 CN¥1.45 CN¥55.25 x
2009-12-31 CN¥0.32 CN¥55.25 x
2010-12-31 CN¥0.02 CN¥55.25 x
2011-12-31 CN¥0.02 CN¥55.25 x
2012-12-31 CN¥2.28 CN¥55.25 x
2013-12-31 CN¥2.73 CN¥55.25 x
2014-12-31 CN¥2.54 CN¥55.25 x
2015-12-31 CN¥2.14 CN¥55.25 x
2016-12-31 CN¥2.04 CN¥55.25 x
2017-12-31 CN¥2.06 CN¥55.25 x
2018-12-31 CN¥2.17 CN¥55.25 x
2019-12-31 CN¥2.27 CN¥55.25 x
2020-12-31 CN¥2.51 CN¥55.25 x
2021-12-31 CN¥2.65 CN¥55.25 x
2022-12-31 CN¥3.08 CN¥55.25 x
2023-12-31 CN¥4.92 CN¥55.25 x
2024-12-31 CN¥4.37 CN¥55.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently China Minmetals Rare Earth Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.18%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -9.48%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 1.18x
  • Recent ROE (-6.18%) is above the historical average (-71.30%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 58.60% 12.27% 1.23x 3.88x CN¥45.04 Million
1996 28.19% 8.65% 1.00x 3.27x CN¥21.71 Million
1997 12.96% 5.99% 0.94x 2.30x CN¥5.64 Million
1998 8.58% 10.41% 0.59x 1.40x CN¥-7.47 Million
1999 10.69% 12.05% 0.54x 1.65x CN¥4.03 Million
2000 6.98% 8.16% 0.42x 2.02x CN¥-24.55 Million
2001 11.27% 6.92% 0.80x 2.04x CN¥11.16 Million
2002 11.24% 7.23% 0.66x 2.35x CN¥11.95 Million
2003 10.17% 5.87% 0.49x 3.51x CN¥1.71 Million
2004 6.13% 2.63% 0.55x 4.21x CN¥-40.97 Million
2005 1.60% 0.65% 0.58x 4.24x CN¥-89.18 Million
2006 2.56% 1.07% 0.81x 2.98x CN¥-81.32 Million
2007 26.06% 13.44% 0.84x 2.31x CN¥234.28 Million
2008 -52.59% -20.12% 0.78x 3.37x CN¥-592.73 Million
2009 -306.07% -40.01% 0.79x 9.72x CN¥-735.37 Million
2010 -2070.19% -8.08% 1.31x 196.08x CN¥-224.08 Million
2011 35.67% 0.08% 3.94x 109.30x CN¥4.55 Million
2012 12.83% 7.02% 1.45x 1.26x CN¥62.24 Million
2013 9.65% 12.81% 0.67x 1.13x CN¥-9.31 Million
2014 -2.24% -7.95% 0.27x 1.05x CN¥-304.38 Million
2015 -18.99% -86.56% 0.21x 1.07x CN¥-606.74 Million
2016 0.93% 4.15% 0.21x 1.09x CN¥-180.56 Million
2017 1.51% 4.26% 0.33x 1.08x CN¥-171.86 Million
2018 4.79% 11.01% 0.39x 1.12x CN¥-110.60 Million
2019 3.86% 5.21% 0.60x 1.24x CN¥-136.38 Million
2020 11.33% 16.84% 0.53x 1.27x CN¥32.85 Million
2021 7.51% 6.57% 0.77x 1.49x CN¥-64.64 Million
2022 25.48% 18.23% 1.25x 1.12x CN¥466.98 Million
2023 8.60% 10.47% 0.72x 1.14x CN¥-67.92 Million
2024 -6.18% -9.48% 0.55x 1.18x CN¥-751.16 Million

Industry Comparison

This section compares China Minmetals Rare Earth Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $2,707,113,883
  • Average return on equity (ROE) among peers: 3.36%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
China Minmetals Rare Earth Co Ltd (000831) CN¥5.01 Billion 58.60% 0.16x $8.58 Billion
Chongqing Sanxia Paints Co Ltd (000565) $431.03 Million -36.92% 1.29x $516.47 Million
Hengyi Petrochemical Co Ltd (000703) $6.99 Billion 4.49% 2.04x $8.23 Billion
Guangdong Xinhui Meida Nylon Co Ltd (000782) $1.09 Billion 0.96% 1.41x $826.86 Million
Luxi Chemical Group Co Ltd (000830) $910.26 Million 5.22% 1.06x $4.38 Billion
Anhui Guofeng Plastic Industry Co Ltd (000859) $1.06 Billion 1.91% 0.87x $1.22 Billion
Cofco Biochemical Anhui Co Ltd (000930) $98.99 Million 29.63% 2.11x $1.60 Billion
Shandong Link Science and Technology Co Ltd (001207) $268.26 Million 17.39% 2.70x $571.59 Million
Zhejiang Transfar Co Ltd (002010) $11.16 Billion 4.94% 0.30x $2.37 Billion
Poly Union Chemical Holding Group Co Ltd (002037) $2.36 Billion 2.62% 2.10x $614.61 Million

About China Minmetals Rare Earth Co Ltd

SHE:000831 China Specialty Chemicals
Market Cap
$8.58 Billion
CN¥58.63 Billion CNY
Market Cap Rank
#2512 Global
#318 in China
Share Price
CN¥55.25
Change (1 day)
-0.61%
52-Week Range
CN¥32.33 - CN¥64.98
All Time High
CN¥64.98
Categories
Companies in China Specialty Chemicals
About

China Rare Earth Resources And Technology Co., Ltd. engages in the production and operation of rare earth ores and oxides, and other products in China and internationally. The company also offers rare earth metals and other products; and engages in solid ore exploration, as well as provides rare earth technology research and development, and consulting services. Its products are used in various a… Read more