Kunming Yunnei Power Co Ltd

SHE:000903 China Auto Manufacturers
Market Cap
$717.27 Million
CN¥5.26 Billion CNY
Market Cap Rank
#10628 Global
#2387 in China
Share Price
CN¥2.72
Change (1 day)
-0.37%
52-Week Range
CN¥2.58 - CN¥5.56
All Time High
CN¥8.04
Categories
Companies in China Auto Manufacturers
About

Kunming Yunnei Power Co.,Ltd., together with its subsidiaries, engages in the research and development, manufacture, and sale of diesel engines for commercial vehicles, passenger cars, and off-road machinery in the People's Republic of China and internationally. The company offers dual fuel, and natural gas engines; natural gas parts, systems, universal parts, and parts assemblies; and heavy-duty… Read more

Kunming Yunnei Power Co Ltd (000903) - Net Assets

Latest net assets as of September 2025: CN¥1.33 Billion CNY

Based on the latest financial reports, Kunming Yunnei Power Co Ltd (000903) has net assets worth CN¥1.33 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.27 Billion) and total liabilities (CN¥8.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.33 Billion
% of Total Assets 12.99%
Annual Growth Rate 9.61%
5-Year Change -71.24%
10-Year Change -55.15%
Growth Volatility 44.14

Kunming Yunnei Power Co Ltd - Net Assets Trend (1996–2024)

This chart illustrates how Kunming Yunnei Power Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Kunming Yunnei Power Co Ltd (1996–2024)

The table below shows the annual net assets of Kunming Yunnei Power Co Ltd from 1996 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.65 Billion -44.70%
2023-12-31 CN¥2.98 Billion -32.14%
2022-12-31 CN¥4.39 Billion -23.32%
2021-12-31 CN¥5.72 Billion -0.07%
2020-12-31 CN¥5.73 Billion +2.60%
2019-12-31 CN¥5.58 Billion +0.32%
2018-12-31 CN¥5.56 Billion +2.19%
2017-12-31 CN¥5.44 Billion +21.50%
2016-12-31 CN¥4.48 Billion +22.04%
2015-12-31 CN¥3.67 Billion +3.67%
2014-12-31 CN¥3.54 Billion +28.66%
2013-12-31 CN¥2.75 Billion +4.38%
2012-12-31 CN¥2.64 Billion +2.13%
2011-12-31 CN¥2.58 Billion -2.80%
2010-12-31 CN¥2.66 Billion +1.83%
2009-12-31 CN¥2.61 Billion +4.95%
2008-12-31 CN¥2.49 Billion +0.63%
2007-12-31 CN¥2.47 Billion +127.28%
2006-12-31 CN¥1.09 Billion +14.43%
2005-12-31 CN¥949.71 Million +0.32%
2004-12-31 CN¥946.70 Million +0.85%
2003-12-31 CN¥938.74 Million +12.55%
2002-12-31 CN¥834.09 Million +33.48%
2001-12-31 CN¥624.87 Million +0.60%
2000-12-31 CN¥621.16 Million +2.81%
1999-12-31 CN¥604.21 Million +190.06%
1998-12-31 CN¥208.30 Million +17.29%
1997-12-31 CN¥177.59 Million +40.98%
1996-12-31 CN¥125.97 Million --

Equity Component Analysis

This analysis shows how different components contribute to Kunming Yunnei Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 293648158700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥1.95 Billion 119.10%
Other Comprehensive Income CN¥411.16 Million 25.12%
Other Components CN¥2.21 Billion 135.16%
Total Equity CN¥1.64 Billion 100.00%

Kunming Yunnei Power Co Ltd Competitors by Market Cap

The table below lists competitors of Kunming Yunnei Power Co Ltd ranked by their market capitalization.

Company Market Cap
Shenzhen Qingyi Photomask Ltd
SHG:688138
 		$464.08 Million
Plejd AB (publ)
F:3CA
 		$464.11 Million
METAWATER CO.LTD
F:2MW
 		$464.12 Million
Shanghai Fengyuzhu Exhibition Co Ltd Class A
SHG:603466
 		$464.12 Million
Jing Jin Electric Technologies Co Ltd
SHG:688280
 		$463.92 Million
Sino-High (China) Co. Ltd.
SHE:301076
 		$463.89 Million
Jubilant Ingrevia Limited
NSE:JUBLINGREA
 		$463.89 Million
SP GROUP AS NAM. DK 2
F:1PU2
 		$463.76 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kunming Yunnei Power Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,953,581,442 to 1,637,020,520, a change of -1,316,560,922 (-44.6%).
  • Net loss of 1,217,127,624 reduced equity.
  • Dividend payments of 204,784,148 reduced retained earnings.
  • Share repurchases of 31,812,035 reduced equity.
  • Other comprehensive income increased equity by 387,633,317.
  • Other factors decreased equity by 250,470,432.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-1.22 Billion -74.35%
Dividends Paid CN¥204.78 Million -12.51%
Share Repurchases CN¥31.81 Million -1.94%
Other Comprehensive Income CN¥387.63 Million +23.68%
Other Changes CN¥-250.47 Million -15.3%
Total Change CN¥- -44.58%

Book Value vs Market Value Analysis

This analysis compares Kunming Yunnei Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.21x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 23.28x to 3.21x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-12-31 CN¥0.12 CN¥2.72 x
1997-12-31 CN¥0.16 CN¥2.72 x
1998-12-31 CN¥0.19 CN¥2.72 x
1999-12-31 CN¥0.56 CN¥2.72 x
2000-12-31 CN¥0.58 CN¥2.72 x
2001-12-31 CN¥0.58 CN¥2.72 x
2002-12-31 CN¥1.16 CN¥2.72 x
2003-12-31 CN¥1.30 CN¥2.72 x
2004-12-31 CN¥1.28 CN¥2.72 x
2005-12-31 CN¥0.86 CN¥2.72 x
2006-12-31 CN¥0.95 CN¥2.72 x
2007-12-31 CN¥2.24 CN¥2.72 x
2008-12-31 CN¥1.80 CN¥2.72 x
2009-12-31 CN¥1.89 CN¥2.72 x
2010-12-31 CN¥1.92 CN¥2.72 x
2011-12-31 CN¥1.90 CN¥2.72 x
2012-12-31 CN¥1.92 CN¥2.72 x
2013-12-31 CN¥1.99 CN¥2.72 x
2014-12-31 CN¥2.56 CN¥2.72 x
2015-12-31 CN¥2.29 CN¥2.72 x
2016-12-31 CN¥2.79 CN¥2.72 x
2017-12-31 CN¥3.06 CN¥2.72 x
2018-12-31 CN¥2.82 CN¥2.72 x
2019-12-31 CN¥2.89 CN¥2.72 x
2020-12-31 CN¥2.97 CN¥2.72 x
2021-12-31 CN¥2.97 CN¥2.72 x
2022-12-31 CN¥2.28 CN¥2.72 x
2023-12-31 CN¥1.51 CN¥2.72 x
2024-12-31 CN¥0.85 CN¥2.72 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kunming Yunnei Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -74.35%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -25.72%
  • • Asset Turnover: 0.42x
  • • Equity Multiplier: 6.92x
  • Recent ROE (-74.35%) is below the historical average (2.50%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 25.49% 10.26% 0.95x 2.63x CN¥19.51 Million
1997 22.82% 11.22% 0.75x 2.73x CN¥22.76 Million
1998 19.33% 11.23% 0.66x 2.60x CN¥19.43 Million
1999 8.86% 14.69% 0.43x 1.40x CN¥-6.91 Million
2000 12.87% 19.50% 0.49x 1.35x CN¥17.84 Million
2001 12.93% 11.43% 0.54x 2.10x CN¥18.23 Million
2002 12.03% 9.19% 0.75x 1.75x CN¥16.90 Million
2003 11.15% 9.76% 0.64x 1.78x CN¥10.80 Million
2004 7.09% 4.20% 0.81x 2.09x CN¥-26.81 Million
2005 5.68% 3.22% 0.83x 2.13x CN¥-40.00 Million
2006 13.70% 8.12% 0.81x 2.08x CN¥37.88 Million
2007 8.35% 10.33% 0.52x 1.54x CN¥-39.86 Million
2008 5.52% 7.57% 0.48x 1.53x CN¥-109.96 Million
2009 6.62% 6.82% 0.58x 1.67x CN¥-86.88 Million
2010 5.16% 5.78% 0.51x 1.74x CN¥-126.33 Million
2011 1.55% 1.81% 0.49x 1.73x CN¥-217.33 Million
2012 2.60% 2.84% 0.43x 2.11x CN¥-192.88 Million
2013 5.42% 5.73% 0.46x 2.04x CN¥-124.59 Million
2014 4.57% 6.66% 0.38x 1.82x CN¥-191.71 Million
2015 4.79% 6.20% 0.40x 1.94x CN¥-190.53 Million
2016 5.01% 5.70% 0.45x 1.94x CN¥-222.92 Million
2017 4.87% 4.48% 0.55x 1.98x CN¥-278.85 Million
2018 4.18% 3.55% 0.53x 2.22x CN¥-323.61 Million
2019 3.35% 2.74% 0.54x 2.25x CN¥-371.13 Million
2020 3.91% 2.23% 0.67x 2.61x CN¥-347.50 Million
2021 1.27% 0.90% 0.55x 2.56x CN¥-498.10 Million
2022 -29.90% -27.32% 0.36x 3.05x CN¥-1.75 Billion
2023 -42.48% -23.60% 0.41x 4.35x CN¥-1.55 Billion
2024 -74.35% -25.72% 0.42x 6.92x CN¥-1.38 Billion

Industry Comparison

This section compares Kunming Yunnei Power Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.

Industry Context

  • Industry: Auto Manufacturers
  • Average net assets among peers: $17,465,748,926
  • Average return on equity (ROE) among peers: -42.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kunming Yunnei Power Co Ltd (000903) CN¥1.33 Billion 25.49% 6.70x $463.94 Million
Weichai Power Co Ltd Class A (000338) $40.85 Billion 12.24% 1.95x $22.99 Billion
Haima Automobile Group Co Ltd (000572) $51.44 Million 0.00% 13.34x $994.86 Million
Chongqing Changan Automobile Co Ltd (000625) $46.15 Billion 1.47% 1.03x $12.14 Billion
Faw Car Co Ltd (000800) $4.48 Billion 10.21% 0.28x $984.75 Million
Anhui Ankai Automobile Co Ltd (000868) $1.38 Billion 6.88% 2.00x $311.06 Million
Zhejiang Qianjiang Motorcycle Co Ltd (000913) $832.28 Million 13.17% 0.69x $570.39 Million
Zotye Automobile Co Ltd (000980) $240.46 Million -416.07% 14.00x $1.37 Billion
Yinyi Real Estate Co Ltd (000981) $596.31 Million -14.36% 0.78x $1.56 Billion
BYD Co Ltd Class A (002594) $62.60 Billion 2.58% 2.13x $87.17 Billion