Kunming Yunnei Power Co Ltd (000903) - Net Assets
Based on the latest financial reports, Kunming Yunnei Power Co Ltd (000903) has net assets worth CN¥619.76 Million CNY (≈ $90.69 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.62 Billion ≈ $1.41 Billion USD) and total liabilities (CN¥9.00 Billion ≈ $1.32 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kunming Yunnei Power Co Ltd (000903) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥619.76 Million |
| % of Total Assets | 6.44% |
| Annual Growth Rate | 5.85% |
| 5-Year Change | -88.54% |
| 10-Year Change | -85.36% |
| Growth Volatility | 45.51 |
Kunming Yunnei Power Co Ltd - Net Assets Trend (1996–2025)
This chart illustrates how Kunming Yunnei Power Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Kunming Yunnei Power Co Ltd.
Annual Net Assets for Kunming Yunnei Power Co Ltd (1996–2025)
The table below shows the annual net assets of Kunming Yunnei Power Co Ltd from 1996 to 2025. Also explore net asset momentum of Kunming Yunnei Power Co Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥655.83 Million ≈ $95.97 Million |
-60.17% |
| 2024-12-31 | CN¥1.65 Billion ≈ $240.95 Million |
-44.70% |
| 2023-12-31 | CN¥2.98 Billion ≈ $435.73 Million |
-32.14% |
| 2022-12-31 | CN¥4.39 Billion ≈ $642.13 Million |
-23.32% |
| 2021-12-31 | CN¥5.72 Billion ≈ $837.36 Million |
-0.07% |
| 2020-12-31 | CN¥5.73 Billion ≈ $837.91 Million |
+2.60% |
| 2019-12-31 | CN¥5.58 Billion ≈ $816.71 Million |
+0.32% |
| 2018-12-31 | CN¥5.56 Billion ≈ $814.08 Million |
+2.19% |
| 2017-12-31 | CN¥5.44 Billion ≈ $796.61 Million |
+21.50% |
| 2016-12-31 | CN¥4.48 Billion ≈ $655.63 Million |
+22.04% |
| 2015-12-31 | CN¥3.67 Billion ≈ $537.21 Million |
+3.67% |
| 2014-12-31 | CN¥3.54 Billion ≈ $518.19 Million |
+28.66% |
| 2013-12-31 | CN¥2.75 Billion ≈ $402.76 Million |
+4.38% |
| 2012-12-31 | CN¥2.64 Billion ≈ $385.85 Million |
+2.13% |
| 2011-12-31 | CN¥2.58 Billion ≈ $377.79 Million |
-2.80% |
| 2010-12-31 | CN¥2.66 Billion ≈ $388.68 Million |
+1.83% |
| 2009-12-31 | CN¥2.61 Billion ≈ $381.70 Million |
+4.95% |
| 2008-12-31 | CN¥2.49 Billion ≈ $363.71 Million |
+0.63% |
| 2007-12-31 | CN¥2.47 Billion ≈ $361.42 Million |
+127.28% |
| 2006-12-31 | CN¥1.09 Billion ≈ $159.02 Million |
+14.43% |
| 2005-12-31 | CN¥949.71 Million ≈ $138.97 Million |
+0.32% |
| 2004-12-31 | CN¥946.70 Million ≈ $138.53 Million |
+0.85% |
| 2003-12-31 | CN¥938.74 Million ≈ $137.37 Million |
+12.55% |
| 2002-12-31 | CN¥834.09 Million ≈ $122.05 Million |
+33.48% |
| 2001-12-31 | CN¥624.87 Million ≈ $91.44 Million |
+0.60% |
| 2000-12-31 | CN¥621.16 Million ≈ $90.90 Million |
+2.81% |
| 1999-12-31 | CN¥604.21 Million ≈ $88.41 Million |
+190.06% |
| 1998-12-31 | CN¥208.30 Million ≈ $30.48 Million |
+17.29% |
| 1997-12-31 | CN¥177.59 Million ≈ $25.99 Million |
+40.98% |
| 1996-12-31 | CN¥125.97 Million ≈ $18.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kunming Yunnei Power Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 392615026625.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥4.58 Billion | 702.37% |
| Total Equity | CN¥651.79 Million | 100.00% |
Kunming Yunnei Power Co Ltd Competitors by Market Cap
The table below lists competitors of Kunming Yunnei Power Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xiangyang Automobile Bearing Co Ltd
SHE:000678
|
$580.42 Million |
|
Bar Harbor Bankshares Inc
NYSE MKT:BHB
|
$580.45 Million |
|
Sawit Sumbermas Sarana Tbk
JK:SSMS
|
$580.45 Million |
|
Shanghai Jin Jiang International Industrial Investment Co Ltd A
SHG:600650
|
$580.66 Million |
|
Youyou Foods Co Ltd
SHG:603697
|
$580.16 Million |
|
Guangxi Nanning Waterworks Co
SHG:601368
|
$580.14 Million |
|
COGNYTE SOFTWARE LTD
F:81M
|
$580.12 Million |
|
Gifore Agricultural Machinery Chain Co Ltd
SHE:300022
|
$580.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kunming Yunnei Power Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,637,020,520 to 651,788,295, a change of -985,232,225 (-60.2%).
- Net loss of 989,668,678 reduced equity.
- Dividend payments of 162,895,718 reduced retained earnings.
- Other comprehensive income decreased equity by 411,157,892.
- Other factors increased equity by 578,490,064.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-989.67 Million | -151.84% |
| Dividends Paid | CN¥162.90 Million | -24.99% |
| Other Comprehensive Income | CN¥-411.16 Million | -63.08% |
| Other Changes | CN¥578.49 Million | +88.75% |
| Total Change | CN¥- | -60.18% |
Book Value vs Market Value Analysis
This analysis compares Kunming Yunnei Power Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.55x to 6.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.12 | CN¥2.05 | x |
| 1997-12-31 | CN¥0.16 | CN¥2.05 | x |
| 1998-12-31 | CN¥0.19 | CN¥2.05 | x |
| 1999-12-31 | CN¥0.56 | CN¥2.05 | x |
| 2000-12-31 | CN¥0.58 | CN¥2.05 | x |
| 2001-12-31 | CN¥0.58 | CN¥2.05 | x |
| 2002-12-31 | CN¥1.16 | CN¥2.05 | x |
| 2003-12-31 | CN¥1.30 | CN¥2.05 | x |
| 2004-12-31 | CN¥1.28 | CN¥2.05 | x |
| 2005-12-31 | CN¥0.86 | CN¥2.05 | x |
| 2006-12-31 | CN¥0.95 | CN¥2.05 | x |
| 2007-12-31 | CN¥2.24 | CN¥2.05 | x |
| 2008-12-31 | CN¥1.80 | CN¥2.05 | x |
| 2009-12-31 | CN¥1.89 | CN¥2.05 | x |
| 2010-12-31 | CN¥1.92 | CN¥2.05 | x |
| 2011-12-31 | CN¥1.90 | CN¥2.05 | x |
| 2012-12-31 | CN¥1.91 | CN¥2.05 | x |
| 2013-12-31 | CN¥1.99 | CN¥2.05 | x |
| 2014-12-31 | CN¥2.56 | CN¥2.05 | x |
| 2015-12-31 | CN¥2.29 | CN¥2.05 | x |
| 2016-12-31 | CN¥2.79 | CN¥2.05 | x |
| 2017-12-31 | CN¥3.06 | CN¥2.05 | x |
| 2018-12-31 | CN¥2.82 | CN¥2.05 | x |
| 2019-12-31 | CN¥2.90 | CN¥2.05 | x |
| 2020-12-31 | CN¥2.90 | CN¥2.05 | x |
| 2021-12-31 | CN¥2.93 | CN¥2.05 | x |
| 2022-12-31 | CN¥2.22 | CN¥2.05 | x |
| 2023-12-31 | CN¥1.53 | CN¥2.05 | x |
| 2024-12-31 | CN¥0.85 | CN¥2.05 | x |
| 2025-12-31 | CN¥0.34 | CN¥2.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kunming Yunnei Power Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -151.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.13%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 14.72x
- Recent ROE (-151.84%) is below the historical average (-2.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 25.49% | 10.26% | 0.95x | 2.63x | CN¥19.51 Million |
| 1997 | 22.82% | 11.22% | 0.75x | 2.73x | CN¥22.76 Million |
| 1998 | 19.33% | 11.23% | 0.66x | 2.60x | CN¥19.43 Million |
| 1999 | 8.86% | 14.69% | 0.43x | 1.40x | CN¥-6.91 Million |
| 2000 | 12.87% | 19.50% | 0.49x | 1.35x | CN¥17.84 Million |
| 2001 | 12.93% | 11.43% | 0.54x | 2.10x | CN¥18.23 Million |
| 2002 | 12.03% | 9.19% | 0.75x | 1.75x | CN¥16.90 Million |
| 2003 | 11.15% | 9.76% | 0.64x | 1.78x | CN¥10.80 Million |
| 2004 | 7.09% | 4.20% | 0.81x | 2.09x | CN¥-26.81 Million |
| 2005 | 5.68% | 3.22% | 0.83x | 2.13x | CN¥-40.00 Million |
| 2006 | 13.70% | 8.12% | 0.81x | 2.08x | CN¥37.88 Million |
| 2007 | 8.35% | 10.33% | 0.52x | 1.54x | CN¥-39.86 Million |
| 2008 | 5.52% | 7.57% | 0.48x | 1.53x | CN¥-109.96 Million |
| 2009 | 6.62% | 6.82% | 0.58x | 1.67x | CN¥-86.88 Million |
| 2010 | 5.16% | 5.78% | 0.51x | 1.74x | CN¥-126.33 Million |
| 2011 | 1.55% | 1.81% | 0.49x | 1.73x | CN¥-217.33 Million |
| 2012 | 2.60% | 2.84% | 0.43x | 2.11x | CN¥-192.88 Million |
| 2013 | 5.42% | 5.73% | 0.46x | 2.04x | CN¥-124.59 Million |
| 2014 | 4.57% | 6.66% | 0.38x | 1.82x | CN¥-191.71 Million |
| 2015 | 4.79% | 6.20% | 0.40x | 1.94x | CN¥-190.53 Million |
| 2016 | 5.01% | 5.70% | 0.45x | 1.94x | CN¥-222.92 Million |
| 2017 | 4.87% | 4.48% | 0.55x | 1.98x | CN¥-278.85 Million |
| 2018 | 4.18% | 3.55% | 0.53x | 2.22x | CN¥-323.61 Million |
| 2019 | 3.35% | 2.74% | 0.54x | 2.25x | CN¥-371.13 Million |
| 2020 | 3.96% | 2.26% | 0.67x | 2.61x | CN¥-344.63 Million |
| 2021 | 1.26% | 0.90% | 0.55x | 2.56x | CN¥-498.26 Million |
| 2022 | -30.20% | -27.80% | 0.36x | 3.05x | CN¥-1.76 Billion |
| 2023 | -43.75% | -24.30% | 0.41x | 4.35x | CN¥-1.59 Billion |
| 2024 | -74.35% | -25.72% | 0.42x | 6.92x | CN¥-1.38 Billion |
| 2025 | -151.84% | -21.13% | 0.49x | 14.72x | CN¥-1.05 Billion |
Industry Comparison
This section compares Kunming Yunnei Power Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $17,748,254,265
- Average return on equity (ROE) among peers: 9.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kunming Yunnei Power Co Ltd (000903) | CN¥619.76 Million | 25.49% | 14.52x | $580.41 Million |
| Weichai Power Co Ltd Class A (000338) | $105.51 Billion | 9.00% | 1.78x | $25.01 Billion |
| Jiangling Motors Corp Ltd (000550) | $2.99 Billion | 16.56% | 0.56x | $1.31 Billion |
| Haima Automobile Group Co Ltd (000572) | $263.88 Million | 0.33% | 2.46x | $972.27 Million |
| Chongqing Changan Automobile Co Ltd (000625) | $43.35 Billion | 23.72% | 1.46x | $8.57 Billion |
| Anhui Ankai Automobile Co Ltd (000868) | $44.98 Million | 33.95% | 1.75x | $507.30 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $2.52 Billion | 3.28% | 0.55x | $831.16 Million |
| Zotye Automobile Co Ltd (000980) | $373.04 Million | -23.80% | 1.38x | $1.59 Billion |
| Yinyi Real Estate Co Ltd (000981) | $741.88 Million | 2.18% | 0.81x | $4.01 Billion |
| BYD Co Ltd Class A (002594) | $3.93 Billion | 22.77% | 1.20x | $66.76 Billion |
About Kunming Yunnei Power Co Ltd
Kunming Yunnei Power Co.,Ltd., together with its subsidiaries, engages in the research and development, manufacture, and sale of diesel engines for commercial vehicles, passenger cars, and off-road machinery in the People's Republic of China and internationally. The company engine products, such as DEV series diesel engine, YN series diesel engine, diesel engine for offroad machines, dual fuel en… Read more