Sichuan Lutianhua Co Ltd

SHE:000912 China Agricultural Inputs
Market Cap
$1.38 Billion
CN¥10.14 Billion CNY
Market Cap Rank
#7766 Global
#1370 in China
Share Price
CN¥6.47
Change (1 day)
+5.72%
52-Week Range
CN¥4.11 - CN¥6.47
All Time High
CN¥17.05
Categories
Companies in China Agricultural Inputs
About

Sichuan Lutianhua Company Limited By Shares produces and sells fertilizer and chemical products in China. It offers chemical fertilizer products, such as urea and compound fertilizer; and chemical products, including liquid ammonia, methanol, dimethyl ether, liquid ammonium nitrate, concentrated nitric acid, dilute nitric acid, nitrous oxide, and urea for vehicles. Sichuan Lutianhua Company Limit… Read more

Sichuan Lutianhua Co Ltd (000912) - Net Assets

Latest net assets as of September 2025: CN¥6.31 Billion CNY

Based on the latest financial reports, Sichuan Lutianhua Co Ltd (000912) has net assets worth CN¥6.31 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.46 Billion) and total liabilities (CN¥3.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥6.31 Billion
% of Total Assets 66.73%
Annual Growth Rate 12.8%
5-Year Change 17.8%
10-Year Change 756.06%
Growth Volatility 277.43

Sichuan Lutianhua Co Ltd - Net Assets Trend (1996–2024)

This chart illustrates how Sichuan Lutianhua Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Sichuan Lutianhua Co Ltd (1996–2024)

The table below shows the annual net assets of Sichuan Lutianhua Co Ltd from 1996 to 2024.

Year Net Assets Change
2024-12-31 CN¥6.38 Billion -0.41%
2023-12-31 CN¥6.41 Billion +2.32%
2022-12-31 CN¥6.26 Billion +6.50%
2021-12-31 CN¥5.88 Billion +8.55%
2020-12-31 CN¥5.42 Billion +7.37%
2019-12-31 CN¥5.04 Billion +6.47%
2018-12-31 CN¥4.74 Billion +446.72%
2017-12-31 CN¥-1.37 Billion -1284.21%
2016-12-31 CN¥115.38 Million -84.52%
2015-12-31 CN¥745.20 Million -36.01%
2014-12-31 CN¥1.16 Billion -56.10%
2013-12-31 CN¥2.65 Billion -13.23%
2012-12-31 CN¥3.06 Billion -7.09%
2011-12-31 CN¥3.29 Billion +2.73%
2010-12-31 CN¥3.20 Billion -13.77%
2009-12-31 CN¥3.72 Billion +14.59%
2008-12-31 CN¥3.24 Billion +6.33%
2007-12-31 CN¥3.05 Billion +8.17%
2006-12-31 CN¥2.82 Billion +5.48%
2005-12-31 CN¥2.67 Billion +8.71%
2004-12-31 CN¥2.46 Billion +9.93%
2003-12-31 CN¥2.24 Billion +10.33%
2002-12-31 CN¥2.03 Billion +3.18%
2001-12-31 CN¥1.96 Billion +3.17%
2000-12-31 CN¥1.90 Billion +4.34%
1999-12-31 CN¥1.83 Billion +659.50%
1998-12-31 CN¥240.29 Million +9.85%
1997-12-31 CN¥218.75 Million 0.00%
1996-12-31 CN¥218.75 Million --

Equity Component Analysis

This analysis shows how different components contribute to Sichuan Lutianhua Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 136246571100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥1.57 Billion 24.60%
Other Comprehensive Income CN¥480.00 Million 7.53%
Other Components CN¥5.69 Billion 89.24%
Total Equity CN¥6.37 Billion 100.00%

Sichuan Lutianhua Co Ltd Competitors by Market Cap

The table below lists competitors of Sichuan Lutianhua Co Ltd ranked by their market capitalization.

Company Market Cap
Yuanbao Inc. American Depositary Shares
NASDAQ:YB
 		$897.19 Million
REPT BATTERO Energy Co., Ltd.
F:L52
 		$897.30 Million
Wonik Holdings Co. Ltd
KQ:030530
 		$897.68 Million
Bonesupport Holding AB
ST:BONEX
 		$897.79 Million
Taiwan Speciality Chemicals Corporation
TWO:4772
 		$896.95 Million
Gansu Yasheng Industrial Group Co Ltd
SHG:600108
 		$896.87 Million
Jiangsu Leadmicro Nano Technology Co. Ltd. A
SHG:688147
 		$896.71 Million
Client Service International Inc
SHE:300663
 		$896.59 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sichuan Lutianhua Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 6,399,866,917 to 6,373,725,760, a change of -26,141,157 (-0.4%).
  • Net income of 76,257,351 contributed positively to equity growth.
  • Dividend payments of 32,194,169 reduced retained earnings.
  • Share repurchases of 101,196,856 reduced equity.
  • Other comprehensive income increased equity by 452,594,289.
  • Other factors decreased equity by 421,601,772.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥76.26 Million +1.2%
Dividends Paid CN¥32.19 Million -0.51%
Share Repurchases CN¥101.20 Million -1.59%
Other Comprehensive Income CN¥452.59 Million +7.1%
Other Changes CN¥-421.60 Million -6.61%
Total Change CN¥- -0.41%

Book Value vs Market Value Analysis

This analysis compares Sichuan Lutianhua Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.55x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 17.22x to 1.55x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-12-31 CN¥0.38 CN¥6.47 x
1997-12-31 CN¥0.38 CN¥6.47 x
1998-12-31 CN¥0.41 CN¥6.47 x
1999-12-31 CN¥2.33 CN¥6.47 x
2000-12-31 CN¥2.49 CN¥6.47 x
2001-12-31 CN¥2.58 CN¥6.47 x
2002-12-31 CN¥2.62 CN¥6.47 x
2003-12-31 CN¥2.91 CN¥6.47 x
2004-12-31 CN¥3.10 CN¥6.47 x
2005-12-31 CN¥3.58 CN¥6.47 x
2006-12-31 CN¥3.76 CN¥6.47 x
2007-12-31 CN¥3.95 CN¥6.47 x
2008-12-31 CN¥4.13 CN¥6.47 x
2009-12-31 CN¥4.24 CN¥6.47 x
2010-12-31 CN¥3.91 CN¥6.47 x
2011-12-31 CN¥3.88 CN¥6.47 x
2012-12-31 CN¥3.87 CN¥6.47 x
2013-12-31 CN¥3.33 CN¥6.47 x
2014-12-31 CN¥1.29 CN¥6.47 x
2015-12-31 CN¥1.22 CN¥6.47 x
2016-12-31 CN¥0.20 CN¥6.47 x
2017-12-31 CN¥-2.33 CN¥6.47 x
2018-12-31 CN¥4.72 CN¥6.47 x
2019-12-31 CN¥3.22 CN¥6.47 x
2020-12-31 CN¥3.46 CN¥6.47 x
2021-12-31 CN¥3.75 CN¥6.47 x
2022-12-31 CN¥3.99 CN¥6.47 x
2023-12-31 CN¥4.27 CN¥6.47 x
2024-12-31 CN¥4.18 CN¥6.47 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sichuan Lutianhua Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.20%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.50%
  • • Asset Turnover: 0.50x
  • • Equity Multiplier: 1.60x
  • Recent ROE (1.20%) is above the historical average (-11.93%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 68.83% 18.59% 1.98x 1.87x CN¥128.69 Million
1997 71.83% 19.06% 2.05x 1.84x CN¥135.26 Million
1998 59.77% 16.78% 2.42x 1.47x CN¥119.60 Million
1999 11.49% 11.26% 0.39x 2.63x CN¥20.24 Million
2000 8.57% 9.05% 0.38x 2.47x CN¥-20.76 Million
2001 6.92% 6.75% 0.45x 2.27x CN¥-46.18 Million
2002 7.47% 6.74% 0.46x 2.40x CN¥-38.62 Million
2003 9.65% 7.59% 0.60x 2.11x CN¥-5.94 Million
2004 14.74% 9.97% 0.72x 2.05x CN¥85.60 Million
2005 21.93% 14.62% 0.67x 2.24x CN¥248.26 Million
2006 20.06% 9.33% 0.94x 2.28x CN¥220.71 Million
2007 19.63% 7.72% 1.11x 2.30x CN¥222.80 Million
2008 12.41% 5.17% 0.84x 2.84x CN¥58.24 Million
2009 4.48% 2.34% 0.65x 2.96x CN¥-136.80 Million
2010 -7.43% -4.77% 0.48x 3.24x CN¥-391.92 Million
2011 0.68% 0.40% 0.42x 4.03x CN¥-211.86 Million
2012 0.70% 0.38% 0.33x 5.64x CN¥-210.36 Million
2013 -15.26% -7.31% 0.30x 6.85x CN¥-492.52 Million
2014 -150.96% -28.49% 0.32x 16.73x CN¥-1.22 Billion
2015 2.45% 0.60% 0.37x 11.13x CN¥-56.20 Million
2016 -551.02% -20.83% 0.40x 66.28x CN¥-648.76 Million
2017 0.00% -39.83% 0.63x 0.00x CN¥-1.35 Billion
2018 7.42% 7.98% 0.63x 1.49x CN¥-122.24 Million
2019 5.61% 5.14% 0.81x 1.34x CN¥-221.51 Million
2020 7.03% 6.78% 0.72x 1.45x CN¥-160.98 Million
2021 7.59% 6.61% 0.70x 1.65x CN¥-141.35 Million
2022 5.87% 4.87% 0.72x 1.66x CN¥-258.51 Million
2023 2.34% 2.34% 0.62x 1.62x CN¥-489.95 Million
2024 1.20% 1.50% 0.50x 1.60x CN¥-561.12 Million

Industry Comparison

This section compares Sichuan Lutianhua Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $2,571,156,533
  • Average return on equity (ROE) among peers: 7.43%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sichuan Lutianhua Co Ltd (000912) CN¥6.31 Billion 68.83% 0.50x $897.13 Million
Nanjing Red Sun Co Ltd (000525) $147.47 Million 1.90% 0.79x $845.94 Million
ADAMA Ltd (000553) $924.52 Million 2.09% 0.75x $429.88 Million
Grand Industrial Holding Co Ltd (000626) $2.61 Billion -11.54% 1.98x $221.00 Million
Sichuan Meifeng Chemical Industry Co Ltd (000731) $1.01 Billion 18.17% 0.44x $482.18 Million
Qinghai Salt Lake Industry Co.Ltd (000792) $5.06 Billion 26.77% 0.59x $16.27 Billion
Asia Potash International Investment Guangzhou Co Ltd (000893) $11.63 Billion 17.45% 0.10x $4.53 Billion
Hubei Xinyangfeng Fertilizer Co Ltd (000902) $409.30 Million 0.72% 1.97x $1.47 Billion
Guangxi Hechi Chemical Co Ltd (000953) $398.71 Million 5.82% 1.87x $221.44 Million
Norsyn Crop Technology Co. Ltd. A (001231) $952.88 Million 5.49% 0.42x $95.20 Million