Sichuan Lutianhua Co Ltd (000912) - Net Assets
Based on the latest financial reports, Sichuan Lutianhua Co Ltd (000912) has net assets worth CN¥6.35 Billion CNY (≈ $929.03 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.09 Billion ≈ $1.33 Billion USD) and total liabilities (CN¥2.74 Billion ≈ $400.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sichuan Lutianhua Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.35 Billion |
| % of Total Assets | 69.86% |
| Annual Growth Rate | 12.32% |
| 5-Year Change | 8.05% |
| 10-Year Change | 5404.69% |
| Growth Volatility | 272.47 |
Sichuan Lutianhua Co Ltd - Net Assets Trend (1996–2025)
This chart illustrates how Sichuan Lutianhua Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 000912 strategic asset allocation to assess the company's strategic physical and investment asset allocation.
Annual Net Assets for Sichuan Lutianhua Co Ltd (1996–2025)
The table below shows the annual net assets of Sichuan Lutianhua Co Ltd from 1996 to 2025. For live market cap and overall valuation, see Sichuan Lutianhua Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥6.35 Billion ≈ $929.41 Million |
-0.44% |
| 2024-12-31 | CN¥6.38 Billion ≈ $933.49 Million |
-0.41% |
| 2023-12-31 | CN¥6.41 Billion ≈ $937.33 Million |
+2.32% |
| 2022-12-31 | CN¥6.26 Billion ≈ $916.11 Million |
+6.50% |
| 2021-12-31 | CN¥5.88 Billion ≈ $860.20 Million |
+8.55% |
| 2020-12-31 | CN¥5.42 Billion ≈ $792.44 Million |
+7.37% |
| 2019-12-31 | CN¥5.04 Billion ≈ $738.06 Million |
+6.47% |
| 2018-12-31 | CN¥4.74 Billion ≈ $693.24 Million |
+446.72% |
| 2017-12-31 | CN¥-1.37 Billion ≈ $-199.94 Million |
-1284.21% |
| 2016-12-31 | CN¥115.38 Million ≈ $16.88 Million |
-84.52% |
| 2015-12-31 | CN¥745.20 Million ≈ $109.05 Million |
-36.01% |
| 2014-12-31 | CN¥1.16 Billion ≈ $170.42 Million |
-56.10% |
| 2013-12-31 | CN¥2.65 Billion ≈ $388.22 Million |
-13.23% |
| 2012-12-31 | CN¥3.06 Billion ≈ $447.42 Million |
-7.09% |
| 2011-12-31 | CN¥3.29 Billion ≈ $481.59 Million |
+2.73% |
| 2010-12-31 | CN¥3.20 Billion ≈ $468.81 Million |
-13.77% |
| 2009-12-31 | CN¥3.72 Billion ≈ $543.70 Million |
+14.59% |
| 2008-12-31 | CN¥3.24 Billion ≈ $474.49 Million |
+6.33% |
| 2007-12-31 | CN¥3.05 Billion ≈ $446.24 Million |
+8.17% |
| 2006-12-31 | CN¥2.82 Billion ≈ $412.54 Million |
+5.48% |
| 2005-12-31 | CN¥2.67 Billion ≈ $391.10 Million |
+8.71% |
| 2004-12-31 | CN¥2.46 Billion ≈ $359.77 Million |
+9.93% |
| 2003-12-31 | CN¥2.24 Billion ≈ $327.27 Million |
+10.33% |
| 2002-12-31 | CN¥2.03 Billion ≈ $296.61 Million |
+3.18% |
| 2001-12-31 | CN¥1.96 Billion ≈ $287.46 Million |
+3.17% |
| 2000-12-31 | CN¥1.90 Billion ≈ $278.64 Million |
+4.34% |
| 1999-12-31 | CN¥1.83 Billion ≈ $267.06 Million |
+659.50% |
| 1998-12-31 | CN¥240.29 Million ≈ $35.16 Million |
+9.85% |
| 1997-12-31 | CN¥218.75 Million ≈ $32.01 Million |
0.00% |
| 1996-12-31 | CN¥218.75 Million ≈ $32.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Lutianhua Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 139860991700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.57 Billion | 24.71% |
| Other Comprehensive Income | CN¥490.59 Million | 7.73% |
| Other Components | CN¥5.69 Billion | 89.60% |
| Total Equity | CN¥6.35 Billion | 100.00% |
Sichuan Lutianhua Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Lutianhua Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mega Lifesciences Public Company Limited
BK:MEGA-R
|
$869.61 Million |
|
Yuanta Futures Co Ltd
TWO:6023
|
$871.00 Million |
|
Shenzhen Tellus Holding Co Ltd
SHE:000025
|
$871.33 Million |
|
Everlight Electronics Co Ltd
TW:2393
|
$871.69 Million |
|
Star Cement Limited
NSE:STARCEMENT
|
$869.58 Million |
|
Wuxi Delinhai Environmental Technology Co Ltd
SHG:688069
|
$869.37 Million |
|
American Public Education Inc
NASDAQ:APEI
|
$869.30 Million |
|
AirAsia X Bhd
KLSE:5238
|
$869.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Lutianhua Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,373,725,760 to 6,346,071,546, a change of -27,654,214 (-0.4%).
- Net income of 31,787,194 contributed positively to equity growth.
- Dividend payments of 22,264,572 reduced retained earnings.
- Other comprehensive income increased equity by 10,582,616.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥31.79 Million | +0.5% |
| Dividends Paid | CN¥22.26 Million | -0.35% |
| Other Comprehensive Income | CN¥10.58 Million | +0.17% |
| Other Changes | CN¥-47.76 Million | -0.75% |
| Total Change | CN¥- | -0.43% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Lutianhua Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.09x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.38 | CN¥3.79 | x |
| 1997-12-31 | CN¥0.38 | CN¥3.79 | x |
| 1998-12-31 | CN¥0.41 | CN¥3.79 | x |
| 1999-12-31 | CN¥2.33 | CN¥3.79 | x |
| 2000-12-31 | CN¥2.49 | CN¥3.79 | x |
| 2001-12-31 | CN¥2.58 | CN¥3.79 | x |
| 2002-12-31 | CN¥2.62 | CN¥3.79 | x |
| 2003-12-31 | CN¥2.91 | CN¥3.79 | x |
| 2004-12-31 | CN¥3.10 | CN¥3.79 | x |
| 2005-12-31 | CN¥3.58 | CN¥3.79 | x |
| 2006-12-31 | CN¥3.76 | CN¥3.79 | x |
| 2007-12-31 | CN¥3.95 | CN¥3.79 | x |
| 2008-12-31 | CN¥4.13 | CN¥3.79 | x |
| 2009-12-31 | CN¥4.24 | CN¥3.79 | x |
| 2010-12-31 | CN¥3.91 | CN¥3.79 | x |
| 2011-12-31 | CN¥3.88 | CN¥3.79 | x |
| 2012-12-31 | CN¥1.44 | CN¥3.79 | x |
| 2013-12-31 | CN¥1.24 | CN¥3.79 | x |
| 2014-12-31 | CN¥0.48 | CN¥3.79 | x |
| 2015-12-31 | CN¥0.46 | CN¥3.79 | x |
| 2016-12-31 | CN¥0.07 | CN¥3.79 | x |
| 2017-12-31 | CN¥-0.87 | CN¥3.79 | x |
| 2018-12-31 | CN¥4.72 | CN¥3.79 | x |
| 2019-12-31 | CN¥3.21 | CN¥3.79 | x |
| 2020-12-31 | CN¥3.41 | CN¥3.79 | x |
| 2021-12-31 | CN¥3.69 | CN¥3.79 | x |
| 2022-12-31 | CN¥3.92 | CN¥3.79 | x |
| 2023-12-31 | CN¥4.27 | CN¥3.79 | x |
| 2024-12-31 | CN¥4.18 | CN¥3.79 | x |
| 2025-12-31 | CN¥3.99 | CN¥3.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Lutianhua Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.71%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.48x
- Recent ROE (0.50%) is above the historical average (-11.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 68.83% | 18.59% | 1.98x | 1.87x | CN¥128.69 Million |
| 1997 | 71.83% | 19.06% | 2.05x | 1.84x | CN¥135.26 Million |
| 1998 | 59.77% | 16.78% | 2.42x | 1.47x | CN¥119.60 Million |
| 1999 | 11.49% | 11.26% | 0.39x | 2.63x | CN¥20.24 Million |
| 2000 | 8.57% | 9.05% | 0.38x | 2.47x | CN¥-20.76 Million |
| 2001 | 6.92% | 6.75% | 0.45x | 2.27x | CN¥-46.18 Million |
| 2002 | 7.47% | 6.74% | 0.46x | 2.40x | CN¥-38.62 Million |
| 2003 | 9.65% | 7.59% | 0.60x | 2.11x | CN¥-5.94 Million |
| 2004 | 14.74% | 9.97% | 0.72x | 2.05x | CN¥85.60 Million |
| 2005 | 21.93% | 14.62% | 0.67x | 2.24x | CN¥248.26 Million |
| 2006 | 20.06% | 9.33% | 0.94x | 2.28x | CN¥220.71 Million |
| 2007 | 19.63% | 7.72% | 1.11x | 2.30x | CN¥222.80 Million |
| 2008 | 12.41% | 5.17% | 0.84x | 2.84x | CN¥58.24 Million |
| 2009 | 4.48% | 2.34% | 0.65x | 2.96x | CN¥-136.80 Million |
| 2010 | -7.43% | -4.77% | 0.48x | 3.24x | CN¥-391.92 Million |
| 2011 | 0.68% | 0.40% | 0.42x | 4.03x | CN¥-211.86 Million |
| 2012 | 0.70% | 0.38% | 0.33x | 5.64x | CN¥-210.36 Million |
| 2013 | -15.26% | -7.31% | 0.30x | 6.85x | CN¥-492.52 Million |
| 2014 | -150.96% | -28.49% | 0.32x | 16.73x | CN¥-1.22 Billion |
| 2015 | 2.45% | 0.60% | 0.37x | 11.13x | CN¥-56.20 Million |
| 2016 | -551.02% | -20.83% | 0.40x | 66.28x | CN¥-648.76 Million |
| 2017 | 0.00% | -39.83% | 0.63x | 0.00x | CN¥-1.35 Billion |
| 2018 | 7.42% | 7.98% | 0.63x | 1.49x | CN¥-122.24 Million |
| 2019 | 5.61% | 5.14% | 0.81x | 1.34x | CN¥-221.51 Million |
| 2020 | 7.03% | 6.78% | 0.72x | 1.45x | CN¥-160.98 Million |
| 2021 | 7.59% | 6.61% | 0.70x | 1.65x | CN¥-141.35 Million |
| 2022 | 5.87% | 4.87% | 0.72x | 1.66x | CN¥-258.51 Million |
| 2023 | 2.34% | 2.34% | 0.62x | 1.62x | CN¥-489.95 Million |
| 2024 | 1.20% | 1.50% | 0.50x | 1.60x | CN¥-561.12 Million |
| 2025 | 0.50% | 0.71% | 0.48x | 1.48x | CN¥-602.82 Million |
Industry Comparison
This section compares Sichuan Lutianhua Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $3,702,845,543
- Average return on equity (ROE) among peers: 11.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Lutianhua Co Ltd (000912) | CN¥6.35 Billion | 68.83% | 0.43x | $869.61 Million |
| Hubei Yihua Chemical Industry Co Ltd (000422) | $1.14 Billion | 14.38% | 19.22x | $2.17 Billion |
| Nanjing Red Sun Co Ltd (000525) | $483.29 Million | 13.73% | 0.75x | $871.83 Million |
| ADAMA Ltd (000553) | $901.73 Million | 0.02% | 0.85x | $1.75 Billion |
| Grand Industrial Holding Co Ltd (000626) | $12.65 Million | 0.00% | 2.96x | $589.38 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $1.01 Billion | 18.17% | 0.44x | $473.03 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $17.69 Billion | 14.27% | 1.40x | $22.84 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $11.63 Billion | 17.45% | 0.10x | $6.51 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $277.70 Million | 9.80% | 0.64x | $2.48 Billion |
| Guangxi Hechi Chemical Co Ltd (000953) | $182.43 Million | 16.96% | 1.06x | $326.81 Million |
About Sichuan Lutianhua Co Ltd
Sichuan Lutianhua Company Limited By Shares produces and sells fertilizer and chemical products in China. It offers chemical fertilizer products, such as urea and compound fertilizer; and chemical products, including liquid ammonia, methanol, dimethyl ether, liquid ammonium nitrate, concentrated nitric acid, dilute nitric acid, nitrous oxide, automotive urea, and urea for vehicles, as well as syn… Read more