Hunan TV & Broadcast Intermediary Co Ltd
Hunan TV & Broadcast Intermediary Co., Ltd. engages in the advertising business in the People's Republic of China. It offers advertising agencies, rail self-media advertising, online games, etc.; and engages in the investment and cultural tourism business. The company was founded in 1998 and is based in Changsha, the People's Republic of China.
Hunan TV & Broadcast Intermediary Co Ltd (000917) - Net Assets
Latest net assets as of September 2025: CN¥11.37 Billion CNY
Based on the latest financial reports, Hunan TV & Broadcast Intermediary Co Ltd (000917) has net assets worth CN¥11.37 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.44 Billion) and total liabilities (CN¥5.07 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.37 Billion |
| % of Total Assets | 69.18% |
| Annual Growth Rate | 20.26% |
| 5-Year Change | -2.87% |
| 10-Year Change | -1.13% |
| Growth Volatility | 64.94 |
Hunan TV & Broadcast Intermediary Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Hunan TV & Broadcast Intermediary Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hunan TV & Broadcast Intermediary Co Ltd (1995–2024)
The table below shows the annual net assets of Hunan TV & Broadcast Intermediary Co Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥11.30 Billion | -0.86% |
| 2023-12-31 | CN¥11.40 Billion | +0.53% |
| 2022-12-31 | CN¥11.34 Billion | -2.34% |
| 2021-12-31 | CN¥11.61 Billion | -0.21% |
| 2020-12-31 | CN¥11.64 Billion | -5.22% |
| 2019-12-31 | CN¥12.28 Billion | +10.67% |
| 2018-12-31 | CN¥11.09 Billion | -1.15% |
| 2017-12-31 | CN¥11.22 Billion | -5.28% |
| 2016-12-31 | CN¥11.85 Billion | +3.65% |
| 2015-12-31 | CN¥11.43 Billion | +13.12% |
| 2014-12-31 | CN¥10.11 Billion | +2.78% |
| 2013-12-31 | CN¥9.83 Billion | +129.64% |
| 2012-12-31 | CN¥4.28 Billion | +12.76% |
| 2011-12-31 | CN¥3.80 Billion | -2.42% |
| 2010-12-31 | CN¥3.89 Billion | +38.99% |
| 2009-12-31 | CN¥2.80 Billion | +15.90% |
| 2008-12-31 | CN¥2.42 Billion | +2.72% |
| 2007-12-31 | CN¥2.35 Billion | +10.81% |
| 2006-12-31 | CN¥2.12 Billion | +1.99% |
| 2005-12-31 | CN¥2.08 Billion | +0.94% |
| 2004-12-31 | CN¥2.06 Billion | -19.79% |
| 2003-12-31 | CN¥2.57 Billion | +1.58% |
| 2002-12-31 | CN¥2.53 Billion | -1.57% |
| 2001-12-31 | CN¥2.57 Billion | +2.60% |
| 2000-12-31 | CN¥2.50 Billion | +193.84% |
| 1999-12-31 | CN¥852.48 Million | +12.85% |
| 1998-12-31 | CN¥755.42 Million | +247.93% |
| 1997-12-31 | CN¥217.12 Million | +52.07% |
| 1996-12-31 | CN¥142.77 Million | +166.07% |
| 1995-12-31 | CN¥53.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan TV & Broadcast Intermediary Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 141756800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.42 Billion | 13.76% |
| Common Stock | CN¥1.42 Billion | 13.76% |
| Other Comprehensive Income | CN¥1.12 Billion | 10.92% |
| Other Components | CN¥6.34 Billion | 61.55% |
| Total Equity | CN¥10.30 Billion | 100.00% |
Hunan TV & Broadcast Intermediary Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan TV & Broadcast Intermediary Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Innergex Renewable Energy Inc.
PINK:INGXF
|
$1.52 Billion |
|
CNNC Hua Yuan Titanium Dioxide Co Ltd
SHE:002145
|
$1.52 Billion |
|
China Great Wall Securities Co Ltd Class A
SHE:002939
|
$1.52 Billion |
|
Harbour Energy plc
PINK:PMOIF
|
$1.52 Billion |
|
Hangjin Technology Co Ltd
SHE:000818
|
$1.52 Billion |
|
Jeudan
CO:JDAN
|
$1.52 Billion |
|
Newell Brands Inc.
LSE:0K7J
|
$1.52 Billion |
|
REN - Redes Energéticas Nacionais SGPS S.A
LS:RENE
|
$1.52 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan TV & Broadcast Intermediary Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,301,285,903 to 10,299,577,700, a change of -1,708,203 (-0.0%).
- Net income of 95,937,518 contributed positively to equity growth.
- Dividend payments of 135,961,522 reduced retained earnings.
- Other comprehensive income increased equity by 1,124,855,796.
- Other factors decreased equity by 1,086,539,995.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥95.94 Million | +0.93% |
| Dividends Paid | CN¥135.96 Million | -1.32% |
| Other Comprehensive Income | CN¥1.12 Billion | +10.92% |
| Other Changes | CN¥-1.09 Billion | -10.55% |
| Total Change | CN¥- | -0.02% |
Book Value vs Market Value Analysis
This analysis compares Hunan TV & Broadcast Intermediary Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 166.35x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.06 | CN¥9.84 | x |
| 1996-12-31 | CN¥0.09 | CN¥9.84 | x |
| 1997-12-31 | CN¥0.15 | CN¥9.84 | x |
| 1998-12-31 | CN¥0.72 | CN¥9.84 | x |
| 1999-12-31 | CN¥0.81 | CN¥9.84 | x |
| 2000-12-31 | CN¥2.58 | CN¥9.84 | x |
| 2001-12-31 | CN¥2.56 | CN¥9.84 | x |
| 2002-12-31 | CN¥2.58 | CN¥9.84 | x |
| 2003-12-31 | CN¥2.63 | CN¥9.84 | x |
| 2004-12-31 | CN¥2.02 | CN¥9.84 | x |
| 2005-12-31 | CN¥2.03 | CN¥9.84 | x |
| 2006-12-31 | CN¥1.88 | CN¥9.84 | x |
| 2007-12-31 | CN¥1.95 | CN¥9.84 | x |
| 2008-12-31 | CN¥1.79 | CN¥9.84 | x |
| 2009-12-31 | CN¥2.11 | CN¥9.84 | x |
| 2010-12-31 | CN¥3.23 | CN¥9.84 | x |
| 2011-12-31 | CN¥3.08 | CN¥9.84 | x |
| 2012-12-31 | CN¥4.34 | CN¥9.84 | x |
| 2013-12-31 | CN¥9.44 | CN¥9.84 | x |
| 2014-12-31 | CN¥6.75 | CN¥9.84 | x |
| 2015-12-31 | CN¥7.59 | CN¥9.84 | x |
| 2016-12-31 | CN¥7.92 | CN¥9.84 | x |
| 2017-12-31 | CN¥7.10 | CN¥9.84 | x |
| 2018-12-31 | CN¥6.93 | CN¥9.84 | x |
| 2019-12-31 | CN¥7.96 | CN¥9.84 | x |
| 2020-12-31 | CN¥7.19 | CN¥9.84 | x |
| 2021-12-31 | CN¥7.27 | CN¥9.84 | x |
| 2022-12-31 | CN¥7.19 | CN¥9.84 | x |
| 2023-12-31 | CN¥7.04 | CN¥9.84 | x |
| 2024-12-31 | CN¥7.52 | CN¥9.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan TV & Broadcast Intermediary Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.46%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.63x
- Recent ROE (0.93%) is below the historical average (9.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 82.10% | 47.81% | 0.77x | 2.23x | CN¥38.69 Million |
| 1996 | 57.91% | 46.48% | 0.38x | 3.30x | CN¥40.54 Million |
| 1997 | 46.42% | 25.29% | 0.49x | 3.72x | CN¥49.29 Million |
| 1998 | 9.26% | 19.67% | 0.26x | 1.81x | CN¥-4.87 Million |
| 1999 | 11.37% | 19.48% | 0.34x | 1.73x | CN¥10.03 Million |
| 2000 | 4.49% | 20.29% | 0.16x | 1.37x | CN¥-128.92 Million |
| 2001 | 3.28% | 10.99% | 0.15x | 1.95x | CN¥-155.89 Million |
| 2002 | 1.73% | 5.90% | 0.14x | 2.09x | CN¥-193.27 Million |
| 2003 | 1.99% | 4.91% | 0.19x | 2.09x | CN¥-191.10 Million |
| 2004 | 0.74% | 0.89% | 0.31x | 2.66x | CN¥-170.06 Million |
| 2005 | 0.42% | 0.43% | 0.37x | 2.63x | CN¥-176.56 Million |
| 2006 | -0.61% | -0.55% | 0.39x | 2.79x | CN¥-197.62 Million |
| 2007 | 6.52% | 4.28% | 0.39x | 3.86x | CN¥-60.51 Million |
| 2008 | 1.27% | 0.64% | 0.42x | 4.71x | CN¥-146.97 Million |
| 2009 | 1.51% | 0.70% | 0.45x | 4.74x | CN¥-165.95 Million |
| 2010 | 14.22% | 6.90% | 0.51x | 4.01x | CN¥121.83 Million |
| 2011 | 18.50% | 18.12% | 0.25x | 4.09x | CN¥233.65 Million |
| 2012 | 14.53% | 14.44% | 0.30x | 3.31x | CN¥182.91 Million |
| 2013 | 5.09% | 9.48% | 0.30x | 1.78x | CN¥-467.17 Million |
| 2014 | 3.41% | 6.08% | 0.35x | 1.62x | CN¥-643.41 Million |
| 2015 | 3.56% | 6.37% | 0.30x | 1.88x | CN¥-690.87 Million |
| 2016 | 3.03% | 4.45% | 0.33x | 2.05x | CN¥-766.05 Million |
| 2017 | -4.65% | -5.31% | 0.37x | 2.38x | CN¥-1.46 Billion |
| 2018 | 0.87% | 0.83% | 0.45x | 2.30x | CN¥-923.35 Million |
| 2019 | 1.01% | 1.57% | 0.32x | 2.03x | CN¥-994.34 Million |
| 2020 | -14.40% | -24.72% | 0.29x | 2.04x | CN¥-2.49 Billion |
| 2021 | 3.21% | 7.61% | 0.23x | 1.84x | CN¥-700.40 Million |
| 2022 | 2.05% | 5.61% | 0.21x | 1.73x | CN¥-810.21 Million |
| 2023 | 1.70% | 4.48% | 0.23x | 1.67x | CN¥-854.56 Million |
| 2024 | 0.93% | 2.46% | 0.23x | 1.63x | CN¥-934.02 Million |
Industry Comparison
This section compares Hunan TV & Broadcast Intermediary Co Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,031,991,379
- Average return on equity (ROE) among peers: 67.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan TV & Broadcast Intermediary Co Ltd (000917) | CN¥11.37 Billion | 82.10% | 0.45x | $1.52 Billion |
| Genimous Technology Co Ltd (000676) | $14.87 Million | 0.00% | 0.30x | $1.04 Billion |
| Focus Media Information Technology Co Ltd (002027) | $495.40 Million | 487.45% | 0.19x | $9.18 Billion |
| NanJi ECommerce Co Ltd (002127) | $153.93 Million | 4.67% | 3.70x | $589.83 Million |
| Leo Group Co Ltd (002131) | $562.88 Million | 17.30% | 0.33x | $5.52 Billion |
| Foshan Saturday Shoes Co Ltd (002291) | $1.46 Billion | 6.86% | 0.23x | $687.03 Million |
| Guangdong Advertising Co Ltd (002400) | $5.47 Billion | 11.17% | 0.91x | $1.68 Billion |
| Simei Media Co Ltd (002712) | $831.91 Million | 8.51% | 0.43x | $249.94 Million |
| Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) | $240.85 Million | 20.86% | 1.01x | $311.73 Million |
| Beijing Quanshi World Online Net (002995) | $53.09 Million | 46.94% | 1.74x | $338.80 Million |