Sichuan Shuangma Cement Co Ltd
Sichuan Hexie Shuangma Co., Ltd. manufactures and sells building material products in China. The company offers cement, commercial clinker, and aggregates used for infrastructure, industrial park construction, municipal livelihood projects, commercial housing development, urban renewal, and rural revitalization. It is also involved in biopharmaceutical research and development and production busi… Read more
Sichuan Shuangma Cement Co Ltd (000935) - Net Assets
Latest net assets as of September 2025: CN¥7.85 Billion CNY
Based on the latest financial reports, Sichuan Shuangma Cement Co Ltd (000935) has net assets worth CN¥7.85 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.30 Billion) and total liabilities (CN¥1.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.85 Billion |
| % of Total Assets | 84.4% |
| Annual Growth Rate | 15.52% |
| 5-Year Change | 48.64% |
| 10-Year Change | 131.26% |
| Growth Volatility | 124.57 |
Sichuan Shuangma Cement Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Sichuan Shuangma Cement Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Shuangma Cement Co Ltd (1996–2024)
The table below shows the annual net assets of Sichuan Shuangma Cement Co Ltd from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.55 Billion | +1.27% |
| 2023-12-31 | CN¥7.46 Billion | +14.47% |
| 2022-12-31 | CN¥6.52 Billion | +9.75% |
| 2021-12-31 | CN¥5.94 Billion | +16.84% |
| 2020-12-31 | CN¥5.08 Billion | +20.64% |
| 2019-12-31 | CN¥4.21 Billion | +20.88% |
| 2018-12-31 | CN¥3.48 Billion | -2.63% |
| 2017-12-31 | CN¥3.58 Billion | +7.65% |
| 2016-12-31 | CN¥3.32 Billion | +1.78% |
| 2015-12-31 | CN¥3.27 Billion | -16.62% |
| 2014-12-31 | CN¥3.92 Billion | +13.99% |
| 2013-12-31 | CN¥3.44 Billion | +2.84% |
| 2012-12-31 | CN¥3.34 Billion | -0.14% |
| 2011-12-31 | CN¥3.35 Billion | +11.68% |
| 2010-12-31 | CN¥3.00 Billion | +513.83% |
| 2009-12-31 | CN¥488.06 Million | +97.03% |
| 2008-12-31 | CN¥247.71 Million | +419.98% |
| 2007-12-31 | CN¥47.64 Million | -86.96% |
| 2006-12-31 | CN¥365.27 Million | -33.74% |
| 2005-12-31 | CN¥551.25 Million | +3.98% |
| 2004-12-31 | CN¥530.16 Million | -15.18% |
| 2003-12-31 | CN¥625.05 Million | +0.38% |
| 2002-12-31 | CN¥622.68 Million | +10.86% |
| 2001-12-31 | CN¥561.69 Million | +7.25% |
| 2000-12-31 | CN¥523.74 Million | +7.61% |
| 1999-12-31 | CN¥486.70 Million | +162.21% |
| 1998-12-31 | CN¥185.62 Million | +23.82% |
| 1997-12-31 | CN¥149.91 Million | +12.79% |
| 1996-12-31 | CN¥132.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Shuangma Cement Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 537116827100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.37 Billion | 71.85% |
| Common Stock | CN¥763.44 Million | 10.21% |
| Other Components | CN¥1.34 Billion | 17.94% |
| Total Equity | CN¥7.48 Billion | 100.00% |
Sichuan Shuangma Cement Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Shuangma Cement Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Buckle Inc
F:BK2
|
$1.32 Billion |
|
Mobileye Global Inc. Class A Common Stock
NASDAQ:MBLY
|
$1.32 Billion |
|
ECN Capital Corp.
OTCGREY:ECNNF
|
$1.32 Billion |
|
CTS Corporation
NYSE:CTS
|
$1.32 Billion |
|
Sims Metal Management Ltd PK
PINK:SMSMY
|
$1.32 Billion |
|
Maple Leaf Foods Inc
PINK:MLFNF
|
$1.32 Billion |
|
Enav SpA
LSE:0RIE
|
$1.32 Billion |
|
QCR Holdings Inc
NASDAQ:QCRH
|
$1.32 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Shuangma Cement Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,441,228,027 to 7,475,317,745, a change of 34,089,718 (0.5%).
- Net income of 309,381,400 contributed positively to equity growth.
- Dividend payments of 261,823,583 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥309.38 Million | +4.14% |
| Dividends Paid | CN¥261.82 Million | -3.5% |
| Other Changes | CN¥-13.47 Million | -0.18% |
| Total Change | CN¥- | 0.46% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Shuangma Cement Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 63.22x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.42 | CN¥26.33 | x |
| 1997-12-31 | CN¥0.47 | CN¥26.33 | x |
| 1998-12-31 | CN¥0.58 | CN¥26.33 | x |
| 1999-12-31 | CN¥1.43 | CN¥26.33 | x |
| 2000-12-31 | CN¥1.54 | CN¥26.33 | x |
| 2001-12-31 | CN¥1.64 | CN¥26.33 | x |
| 2002-12-31 | CN¥1.79 | CN¥26.33 | x |
| 2003-12-31 | CN¥1.77 | CN¥26.33 | x |
| 2004-12-31 | CN¥1.51 | CN¥26.33 | x |
| 2005-12-31 | CN¥1.55 | CN¥26.33 | x |
| 2006-12-31 | CN¥0.98 | CN¥26.33 | x |
| 2007-12-31 | CN¥-0.01 | CN¥26.33 | x |
| 2008-12-31 | CN¥0.61 | CN¥26.33 | x |
| 2009-12-31 | CN¥1.33 | CN¥26.33 | x |
| 2010-12-31 | CN¥2.74 | CN¥26.33 | x |
| 2011-12-31 | CN¥3.09 | CN¥26.33 | x |
| 2012-12-31 | CN¥3.23 | CN¥26.33 | x |
| 2013-12-31 | CN¥3.23 | CN¥26.33 | x |
| 2014-12-31 | CN¥4.20 | CN¥26.33 | x |
| 2015-12-31 | CN¥3.70 | CN¥26.33 | x |
| 2016-12-31 | CN¥3.53 | CN¥26.33 | x |
| 2017-12-31 | CN¥3.87 | CN¥26.33 | x |
| 2018-12-31 | CN¥4.55 | CN¥26.33 | x |
| 2019-12-31 | CN¥5.51 | CN¥26.33 | x |
| 2020-12-31 | CN¥6.63 | CN¥26.33 | x |
| 2021-12-31 | CN¥7.75 | CN¥26.33 | x |
| 2022-12-31 | CN¥8.51 | CN¥26.33 | x |
| 2023-12-31 | CN¥9.74 | CN¥26.33 | x |
| 2024-12-31 | CN¥9.91 | CN¥26.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Shuangma Cement Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.79%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.20x
- Recent ROE (4.14%) is below the historical average (9.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 21.18% | 11.64% | 0.87x | 2.10x | CN¥14.86 Million |
| 1997 | 19.92% | 11.21% | 0.85x | 2.09x | CN¥14.88 Million |
| 1998 | 16.00% | 9.79% | 0.89x | 1.84x | CN¥11.14 Million |
| 1999 | 8.92% | 11.13% | 0.52x | 1.55x | CN¥-4.93 Million |
| 2000 | 11.78% | 13.02% | 0.62x | 1.46x | CN¥8.77 Million |
| 2001 | 9.83% | 12.04% | 0.51x | 1.59x | CN¥-896.88K |
| 2002 | 6.59% | 8.53% | 0.50x | 1.55x | CN¥-19.44 Million |
| 2003 | 1.32% | 1.52% | 0.46x | 1.90x | CN¥-48.98 Million |
| 2004 | -16.19% | -17.16% | 0.42x | 2.26x | CN¥-126.51 Million |
| 2005 | 1.72% | 2.17% | 0.36x | 2.22x | CN¥-41.01 Million |
| 2006 | -33.69% | -18.01% | 0.50x | 3.74x | CN¥-136.52 Million |
| 2007 | 0.00% | -56.81% | 0.64x | 0.00x | CN¥-315.60 Million |
| 2008 | 27.84% | 9.00% | 0.60x | 5.13x | CN¥34.34 Million |
| 2009 | 49.52% | 29.03% | 0.74x | 2.29x | CN¥167.75 Million |
| 2010 | 14.21% | 13.91% | 0.37x | 2.77x | CN¥71.44 Million |
| 2011 | 8.41% | 8.00% | 0.41x | 2.55x | CN¥-30.84 Million |
| 2012 | 0.44% | 0.46% | 0.38x | 2.52x | CN¥-185.82 Million |
| 2013 | 3.40% | 3.39% | 0.42x | 2.39x | CN¥-132.71 Million |
| 2014 | 4.05% | 4.06% | 0.43x | 2.34x | CN¥-152.30 Million |
| 2015 | -4.32% | -5.76% | 0.36x | 2.07x | CN¥-376.91 Million |
| 2016 | 3.11% | 3.78% | 0.41x | 1.99x | CN¥-187.10 Million |
| 2017 | 6.97% | 7.41% | 0.45x | 2.09x | CN¥-88.39 Million |
| 2018 | 19.99% | 35.87% | 0.47x | 1.20x | CN¥347.67 Million |
| 2019 | 17.31% | 40.25% | 0.37x | 1.15x | CN¥307.77 Million |
| 2020 | 17.56% | 60.35% | 0.27x | 1.09x | CN¥382.55 Million |
| 2021 | 16.71% | 80.79% | 0.19x | 1.10x | CN¥397.07 Million |
| 2022 | 12.70% | 67.66% | 0.17x | 1.11x | CN¥175.56 Million |
| 2023 | 13.24% | 80.82% | 0.15x | 1.10x | CN¥241.35 Million |
| 2024 | 4.14% | 28.79% | 0.12x | 1.20x | CN¥-438.15 Million |
Industry Comparison
This section compares Sichuan Shuangma Cement Co Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $3,626,905,656
- Average return on equity (ROE) among peers: 7.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Shuangma Cement Co Ltd (000935) | CN¥7.85 Billion | 21.18% | 0.18x | $1.32 Billion |
| Zhuhai Huajin Capital Co Ltd (000532) | $668.28 Million | 7.19% | 0.33x | $345.30 Million |
| Shaanxi International Trust Co Ltd (000563) | $11.80 Billion | 5.81% | 0.40x | $1.38 Billion |
| Kunwu Jiuding Investment Holdings Co Ltd (600053) | $2.78 Billion | 2.23% | 0.19x | $258.87 Million |
| Sinolink Securities Co Ltd (600109) | $199.28 Million | 6.33% | 0.72x | $3.03 Billion |
| Anhui Xinli Finance Co Ltd (600318) | $2.10 Billion | 1.36% | 0.96x | $434.82 Million |
| Shanghai AJ Group Co Ltd (600643) | $1.25 Billion | 8.42% | 0.47x | $499.52 Million |
| Shanghai Guijiu Co Ltd (600696) | $864.83 Million | 10.07% | 1.64x | $26.88 Million |
| Anxin Trust Co Ltd (600816) | $188.32 Million | 4.08% | 1.68x | $1.81 Billion |
| Caitong Securities Co Ltd (601108) | $12.80 Billion | 24.02% | 4.01x | $3.22 Billion |