Sichuan Shuangma Cement Co Ltd (000935) - Net Assets
Based on the latest financial reports, Sichuan Shuangma Cement Co Ltd (000935) has net assets worth CN¥7.85 Billion CNY (≈ $1.15 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.30 Billion ≈ $1.36 Billion USD) and total liabilities (CN¥1.45 Billion ≈ $212.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000935 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.85 Billion |
| % of Total Assets | 84.4% |
| Annual Growth Rate | 15.52% |
| 5-Year Change | 48.64% |
| 10-Year Change | 131.26% |
| Growth Volatility | 124.57 |
Sichuan Shuangma Cement Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Sichuan Shuangma Cement Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000935 total assets for the complete picture of this company's asset base.
Annual Net Assets for Sichuan Shuangma Cement Co Ltd (1996–2024)
The table below shows the annual net assets of Sichuan Shuangma Cement Co Ltd from 1996 to 2024. For live valuation and market cap data, see market cap of Sichuan Shuangma Cement Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.55 Billion ≈ $1.11 Billion |
+1.27% |
| 2023-12-31 | CN¥7.46 Billion ≈ $1.09 Billion |
+14.47% |
| 2022-12-31 | CN¥6.52 Billion ≈ $953.48 Million |
+9.75% |
| 2021-12-31 | CN¥5.94 Billion ≈ $868.77 Million |
+16.84% |
| 2020-12-31 | CN¥5.08 Billion ≈ $743.55 Million |
+20.64% |
| 2019-12-31 | CN¥4.21 Billion ≈ $616.34 Million |
+20.88% |
| 2018-12-31 | CN¥3.48 Billion ≈ $509.90 Million |
-2.63% |
| 2017-12-31 | CN¥3.58 Billion ≈ $523.67 Million |
+7.65% |
| 2016-12-31 | CN¥3.32 Billion ≈ $486.46 Million |
+1.78% |
| 2015-12-31 | CN¥3.27 Billion ≈ $477.93 Million |
-16.62% |
| 2014-12-31 | CN¥3.92 Billion ≈ $573.17 Million |
+13.99% |
| 2013-12-31 | CN¥3.44 Billion ≈ $502.82 Million |
+2.84% |
| 2012-12-31 | CN¥3.34 Billion ≈ $488.91 Million |
-0.14% |
| 2011-12-31 | CN¥3.35 Billion ≈ $489.60 Million |
+11.68% |
| 2010-12-31 | CN¥3.00 Billion ≈ $438.39 Million |
+513.83% |
| 2009-12-31 | CN¥488.06 Million ≈ $71.42 Million |
+97.03% |
| 2008-12-31 | CN¥247.71 Million ≈ $36.25 Million |
+419.98% |
| 2007-12-31 | CN¥47.64 Million ≈ $6.97 Million |
-86.96% |
| 2006-12-31 | CN¥365.27 Million ≈ $53.45 Million |
-33.74% |
| 2005-12-31 | CN¥551.25 Million ≈ $80.67 Million |
+3.98% |
| 2004-12-31 | CN¥530.16 Million ≈ $77.58 Million |
-15.18% |
| 2003-12-31 | CN¥625.05 Million ≈ $91.46 Million |
+0.38% |
| 2002-12-31 | CN¥622.68 Million ≈ $91.12 Million |
+10.86% |
| 2001-12-31 | CN¥561.69 Million ≈ $82.19 Million |
+7.25% |
| 2000-12-31 | CN¥523.74 Million ≈ $76.64 Million |
+7.61% |
| 1999-12-31 | CN¥486.70 Million ≈ $71.22 Million |
+162.21% |
| 1998-12-31 | CN¥185.62 Million ≈ $27.16 Million |
+23.82% |
| 1997-12-31 | CN¥149.91 Million ≈ $21.94 Million |
+12.79% |
| 1996-12-31 | CN¥132.91 Million ≈ $19.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Shuangma Cement Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 537116827100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.37 Billion | 71.85% |
| Common Stock | CN¥763.44 Million | 10.21% |
| Other Components | CN¥1.34 Billion | 17.94% |
| Total Equity | CN¥7.48 Billion | 100.00% |
Sichuan Shuangma Cement Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Shuangma Cement Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cushman & Wakefield plc
NYSE:CWK
|
$2.99 Billion |
|
Brookfield Business Partners L.P.
TO:BBU-UN
|
$2.99 Billion |
|
Shaanxi Huaqin Technology Industry Co. Ltd. A
SHG:688281
|
$2.99 Billion |
|
China South Publishing & Media Group Co Ltd
SHG:601098
|
$2.99 Billion |
|
SL Green Realty Corp
NYSE:SLG
|
$2.98 Billion |
|
Petrosea Tbk
JK:PTRO
|
$2.98 Billion |
|
Xiamen Bank Co Ltd
SHG:601187
|
$2.98 Billion |
|
Shanghai DZH Ltd
SHG:601519
|
$2.98 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Shuangma Cement Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,441,228,027 to 7,475,317,745, a change of 34,089,718 (0.5%).
- Net income of 309,381,400 contributed positively to equity growth.
- Dividend payments of 261,823,583 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥309.38 Million | +4.14% |
| Dividends Paid | CN¥261.82 Million | -3.5% |
| Other Changes | CN¥-13.47 Million | -0.18% |
| Total Change | CN¥- | 0.46% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Shuangma Cement Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 64.15x to 2.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.42 | CN¥26.72 | x |
| 1997-12-31 | CN¥0.47 | CN¥26.72 | x |
| 1998-12-31 | CN¥0.58 | CN¥26.72 | x |
| 1999-12-31 | CN¥1.43 | CN¥26.72 | x |
| 2000-12-31 | CN¥1.54 | CN¥26.72 | x |
| 2001-12-31 | CN¥1.64 | CN¥26.72 | x |
| 2002-12-31 | CN¥1.79 | CN¥26.72 | x |
| 2003-12-31 | CN¥1.77 | CN¥26.72 | x |
| 2004-12-31 | CN¥1.51 | CN¥26.72 | x |
| 2005-12-31 | CN¥1.55 | CN¥26.72 | x |
| 2006-12-31 | CN¥0.98 | CN¥26.72 | x |
| 2007-12-31 | CN¥-0.01 | CN¥26.72 | x |
| 2008-12-31 | CN¥0.61 | CN¥26.72 | x |
| 2009-12-31 | CN¥1.33 | CN¥26.72 | x |
| 2010-12-31 | CN¥2.74 | CN¥26.72 | x |
| 2011-12-31 | CN¥3.09 | CN¥26.72 | x |
| 2012-12-31 | CN¥3.23 | CN¥26.72 | x |
| 2013-12-31 | CN¥3.23 | CN¥26.72 | x |
| 2014-12-31 | CN¥4.20 | CN¥26.72 | x |
| 2015-12-31 | CN¥3.70 | CN¥26.72 | x |
| 2016-12-31 | CN¥3.53 | CN¥26.72 | x |
| 2017-12-31 | CN¥3.87 | CN¥26.72 | x |
| 2018-12-31 | CN¥4.55 | CN¥26.72 | x |
| 2019-12-31 | CN¥5.51 | CN¥26.72 | x |
| 2020-12-31 | CN¥6.63 | CN¥26.72 | x |
| 2021-12-31 | CN¥7.75 | CN¥26.72 | x |
| 2022-12-31 | CN¥8.51 | CN¥26.72 | x |
| 2023-12-31 | CN¥9.74 | CN¥26.72 | x |
| 2024-12-31 | CN¥9.91 | CN¥26.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Shuangma Cement Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.79%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.20x
- Recent ROE (4.14%) is below the historical average (9.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 21.18% | 11.64% | 0.87x | 2.10x | CN¥14.86 Million |
| 1997 | 19.92% | 11.21% | 0.85x | 2.09x | CN¥14.88 Million |
| 1998 | 16.00% | 9.79% | 0.89x | 1.84x | CN¥11.14 Million |
| 1999 | 8.92% | 11.13% | 0.52x | 1.55x | CN¥-4.93 Million |
| 2000 | 11.78% | 13.02% | 0.62x | 1.46x | CN¥8.77 Million |
| 2001 | 9.83% | 12.04% | 0.51x | 1.59x | CN¥-896.88K |
| 2002 | 6.59% | 8.53% | 0.50x | 1.55x | CN¥-19.44 Million |
| 2003 | 1.32% | 1.52% | 0.46x | 1.90x | CN¥-48.98 Million |
| 2004 | -16.19% | -17.16% | 0.42x | 2.26x | CN¥-126.51 Million |
| 2005 | 1.72% | 2.17% | 0.36x | 2.22x | CN¥-41.01 Million |
| 2006 | -33.69% | -18.01% | 0.50x | 3.74x | CN¥-136.52 Million |
| 2007 | 0.00% | -56.81% | 0.64x | 0.00x | CN¥-315.60 Million |
| 2008 | 27.84% | 9.00% | 0.60x | 5.13x | CN¥34.34 Million |
| 2009 | 49.52% | 29.03% | 0.74x | 2.29x | CN¥167.75 Million |
| 2010 | 14.21% | 13.91% | 0.37x | 2.77x | CN¥71.44 Million |
| 2011 | 8.41% | 8.00% | 0.41x | 2.55x | CN¥-30.84 Million |
| 2012 | 0.44% | 0.46% | 0.38x | 2.52x | CN¥-185.82 Million |
| 2013 | 3.40% | 3.39% | 0.42x | 2.39x | CN¥-132.71 Million |
| 2014 | 4.05% | 4.06% | 0.43x | 2.34x | CN¥-152.30 Million |
| 2015 | -4.32% | -5.76% | 0.36x | 2.07x | CN¥-376.91 Million |
| 2016 | 3.11% | 3.78% | 0.41x | 1.99x | CN¥-187.10 Million |
| 2017 | 6.97% | 7.41% | 0.45x | 2.09x | CN¥-88.39 Million |
| 2018 | 19.99% | 35.87% | 0.47x | 1.20x | CN¥347.67 Million |
| 2019 | 17.31% | 40.25% | 0.37x | 1.15x | CN¥307.77 Million |
| 2020 | 17.56% | 60.35% | 0.27x | 1.09x | CN¥382.55 Million |
| 2021 | 16.71% | 80.79% | 0.19x | 1.10x | CN¥397.07 Million |
| 2022 | 12.70% | 67.66% | 0.17x | 1.11x | CN¥175.56 Million |
| 2023 | 13.24% | 80.82% | 0.15x | 1.10x | CN¥241.35 Million |
| 2024 | 4.14% | 28.79% | 0.12x | 1.20x | CN¥-438.15 Million |
Industry Comparison
This section compares Sichuan Shuangma Cement Co Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $2,886,247,964
- Average return on equity (ROE) among peers: 4.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Shuangma Cement Co Ltd (000935) | CN¥7.85 Billion | 21.18% | 0.18x | $2.99 Billion |
| Zhuhai Huajin Capital Co Ltd (000532) | $1.62 Billion | 9.64% | 0.46x | $638.59 Million |
| Shaanxi International Trust Co Ltd (000563) | $223.65 Million | 32.17% | 6.22x | $2.44 Billion |
| Hainan Haide Industry Co Ltd (000567) | $129.41 Million | 19.17% | 1.22x | $1.91 Billion |
| Kunwu Jiuding Investment Holdings Co Ltd (600053) | $2.78 Billion | 2.23% | 0.19x | $688.97 Million |
| Sinolink Securities Co Ltd (600109) | $16.52 Billion | 14.29% | 2.41x | $4.86 Billion |
| Anhui Xinli Finance Co Ltd (600318) | $2.13 Billion | -14.12% | 1.04x | $588.97 Million |
| Shanghai AJ Group Co Ltd (600643) | $1.84 Billion | 5.68% | 0.64x | $1.12 Billion |
| Shanghai Guijiu Co Ltd (600696) | $583.77 Million | -37.23% | 2.48x | $64.12 Million |
| Anxin Trust Co Ltd (600816) | $149.96 Million | 12.71% | 3.24x | $4.24 Billion |
About Sichuan Shuangma Cement Co Ltd
Sichuan Hexie Shuangma Co., Ltd. manufactures and sells building material products in China. The company offers cement, commercial clinker, and aggregates used for infrastructure, industrial park construction, municipal livelihood projects, commercial housing development, urban renewal, and rural revitalization. It is also involved in biopharmaceutical research and development and production busi… Read more