Guangxi Hechi Chemical Co Ltd
Guangxi Hechi Chemical Co., Ltd researches, develops, produces, and sells chemical raw materials and their preparations in China. It offers synthetic ammonia and urea; fine chemicals; biological drugs; and pharmaceutical intermediates, including hydroxychloroquine side chains, chloroquine side chains, dioxane, and anti-malarial products, as well as progestogens and nutritional supplements. The co… Read more
Guangxi Hechi Chemical Co Ltd (000953) - Net Assets
Latest net assets as of September 2025: CN¥171.76 Million CNY
Based on the latest financial reports, Guangxi Hechi Chemical Co Ltd (000953) has net assets worth CN¥171.76 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥272.12 Million) and total liabilities (CN¥100.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥171.76 Million |
| % of Total Assets | 63.12% |
| Annual Growth Rate | 0.6% |
| 5-Year Change | -11.27% |
| 10-Year Change | 49.55% |
| Growth Volatility | 249.08 |
Guangxi Hechi Chemical Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Guangxi Hechi Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangxi Hechi Chemical Co Ltd (1996–2024)
The table below shows the annual net assets of Guangxi Hechi Chemical Co Ltd from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥161.86 Million | +95.24% |
| 2023-12-31 | CN¥82.90 Million | -12.22% |
| 2022-12-31 | CN¥94.45 Million | -51.35% |
| 2021-12-31 | CN¥194.14 Million | +6.42% |
| 2020-12-31 | CN¥182.43 Million | +408.67% |
| 2019-12-31 | CN¥35.86 Million | +114.36% |
| 2018-12-31 | CN¥-249.80 Million | -1172.05% |
| 2017-12-31 | CN¥23.30 Million | +126.15% |
| 2016-12-31 | CN¥-89.10 Million | -182.32% |
| 2015-12-31 | CN¥108.23 Million | -54.83% |
| 2014-12-31 | CN¥239.63 Million | -55.75% |
| 2013-12-31 | CN¥541.54 Million | -20.86% |
| 2012-12-31 | CN¥684.23 Million | +114.12% |
| 2011-12-31 | CN¥319.55 Million | +119.28% |
| 2010-12-31 | CN¥145.73 Million | +4.13% |
| 2009-12-31 | CN¥139.95 Million | -48.54% |
| 2008-12-31 | CN¥271.96 Million | -31.79% |
| 2007-12-31 | CN¥398.71 Million | +7.89% |
| 2006-12-31 | CN¥369.54 Million | +2.54% |
| 2005-12-31 | CN¥360.37 Million | -0.38% |
| 2004-12-31 | CN¥361.75 Million | +5.95% |
| 2003-12-31 | CN¥341.44 Million | -21.24% |
| 2002-12-31 | CN¥433.54 Million | -6.22% |
| 2001-12-31 | CN¥462.27 Million | +10.95% |
| 2000-12-31 | CN¥416.64 Million | +14.94% |
| 1999-12-31 | CN¥362.48 Million | +97.50% |
| 1998-12-31 | CN¥183.54 Million | +15.43% |
| 1997-12-31 | CN¥159.01 Million | +16.06% |
| 1996-12-31 | CN¥137.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangxi Hechi Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 121196.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥366.12 Million | 252.43% |
| Other Comprehensive Income | CN¥274.80 Million | 189.47% |
| Other Components | CN¥243.38 Million | 167.80% |
| Total Equity | CN¥145.04 Million | 100.00% |
Guangxi Hechi Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Guangxi Hechi Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TSS, Inc. Common Stock
NASDAQ:TSSI
|
$221.45 Million |
|
Yutong Heavy Industries Co Ltd
SHG:600817
|
$221.49 Million |
|
Zhejiang HISUN Biomaterials Co. Ltd. A
SHG:688203
|
$221.49 Million |
|
Churchill Capital Corp X Class A Ordinary Shares
NASDAQ:CCCX
|
$221.49 Million |
|
Turtle Beach Corp
NASDAQ:HEAR
|
$221.38 Million |
|
Guizhou Zhongyida Co Ltd
SHG:900906
|
$221.24 Million |
|
Voyageurs du Monde SA
PA:ALVDM
|
$221.21 Million |
|
Inox Green Energy Services Limited
NSE:INOXGREEN
|
$221.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangxi Hechi Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 66,599,087 to 145,039,259, a change of 78,440,172 (117.8%).
- Net income of 79,252,735 contributed positively to equity growth.
- Dividend payments of 164,590 reduced retained earnings.
- Share repurchases of 2,239,985 reduced equity.
- Other comprehensive income increased equity by 1,427,422.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥79.25 Million | +54.64% |
| Dividends Paid | CN¥164.59K | -0.11% |
| Share Repurchases | CN¥2.24 Million | -1.54% |
| Other Comprehensive Income | CN¥1.43 Million | +0.98% |
| Other Changes | CN¥164.59K | +0.11% |
| Total Change | CN¥- | 117.78% |
Book Value vs Market Value Analysis
This analysis compares Guangxi Hechi Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 15.50x to 18.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.47 | CN¥7.22 | x |
| 1997-12-31 | CN¥0.54 | CN¥7.22 | x |
| 1998-12-31 | CN¥0.62 | CN¥7.22 | x |
| 1999-12-31 | CN¥1.23 | CN¥7.22 | x |
| 2000-12-31 | CN¥1.33 | CN¥7.22 | x |
| 2001-12-31 | CN¥1.38 | CN¥7.22 | x |
| 2002-12-31 | CN¥1.39 | CN¥7.22 | x |
| 2003-12-31 | CN¥1.15 | CN¥7.22 | x |
| 2004-12-31 | CN¥1.22 | CN¥7.22 | x |
| 2005-12-31 | CN¥1.23 | CN¥7.22 | x |
| 2006-12-31 | CN¥1.26 | CN¥7.22 | x |
| 2007-12-31 | CN¥1.36 | CN¥7.22 | x |
| 2008-12-31 | CN¥0.92 | CN¥7.22 | x |
| 2009-12-31 | CN¥0.47 | CN¥7.22 | x |
| 2010-12-31 | CN¥0.50 | CN¥7.22 | x |
| 2011-12-31 | CN¥1.09 | CN¥7.22 | x |
| 2012-12-31 | CN¥2.33 | CN¥7.22 | x |
| 2013-12-31 | CN¥1.84 | CN¥7.22 | x |
| 2014-12-31 | CN¥0.81 | CN¥7.22 | x |
| 2015-12-31 | CN¥0.37 | CN¥7.22 | x |
| 2016-12-31 | CN¥-0.30 | CN¥7.22 | x |
| 2017-12-31 | CN¥0.08 | CN¥7.22 | x |
| 2018-12-31 | CN¥-0.85 | CN¥7.22 | x |
| 2019-12-31 | CN¥0.07 | CN¥7.22 | x |
| 2020-12-31 | CN¥0.49 | CN¥7.22 | x |
| 2021-12-31 | CN¥0.48 | CN¥7.22 | x |
| 2022-12-31 | CN¥0.21 | CN¥7.22 | x |
| 2023-12-31 | CN¥0.17 | CN¥7.22 | x |
| 2024-12-31 | CN¥0.40 | CN¥7.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangxi Hechi Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 54.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.47%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 2.30x
- Recent ROE (54.64%) is above the historical average (-12.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 19.13% | 10.60% | 0.59x | 3.07x | CN¥12.52 Million |
| 1997 | 13.84% | 11.80% | 0.40x | 2.91x | CN¥6.10 Million |
| 1998 | 13.36% | 14.02% | 0.30x | 3.19x | CN¥6.18 Million |
| 1999 | 6.90% | 12.82% | 0.24x | 2.25x | CN¥-11.22 Million |
| 2000 | 9.67% | 11.92% | 0.31x | 2.59x | CN¥-1.27 Million |
| 2001 | 5.01% | 5.73% | 0.29x | 3.01x | CN¥-20.20 Million |
| 2002 | 1.82% | 2.04% | 0.34x | 2.66x | CN¥-33.38 Million |
| 2003 | -17.78% | -19.14% | 0.32x | 2.91x | CN¥-93.84 Million |
| 2004 | 6.37% | 5.83% | 0.42x | 2.60x | CN¥-13.07 Million |
| 2005 | 3.35% | 2.21% | 0.58x | 2.61x | CN¥-23.96 Million |
| 2006 | 5.17% | 2.85% | 0.64x | 2.82x | CN¥-17.85 Million |
| 2007 | 5.82% | 2.90% | 0.70x | 2.87x | CN¥-16.67 Million |
| 2008 | -46.60% | -19.51% | 0.61x | 3.89x | CN¥-153.94 Million |
| 2009 | -94.33% | -20.76% | 0.55x | 8.19x | CN¥-146.01 Million |
| 2010 | 3.75% | 0.91% | 0.53x | 7.67x | CN¥-9.11 Million |
| 2011 | -6.10% | -2.56% | 0.46x | 5.14x | CN¥-51.45 Million |
| 2012 | -2.31% | -1.73% | 0.44x | 3.03x | CN¥-84.21 Million |
| 2013 | 5.53% | 3.78% | 0.36x | 4.04x | CN¥-24.20 Million |
| 2014 | 7.44% | 3.21% | 0.35x | 6.65x | CN¥-6.13 Million |
| 2015 | -98.88% | -17.18% | 0.44x | 13.02x | CN¥-117.84 Million |
| 2016 | 0.00% | -35.59% | 0.51x | 0.00x | CN¥-132.85 Million |
| 2017 | 126.44% | 13.34% | 0.27x | 35.10x | CN¥27.13 Million |
| 2018 | 0.00% | -118.47% | 0.60x | 0.00x | CN¥-248.81 Million |
| 2019 | -260.00% | -43.93% | 0.40x | 14.71x | CN¥-63.26 Million |
| 2020 | 18.53% | 12.71% | 0.65x | 2.25x | CN¥14.24 Million |
| 2021 | 5.65% | 6.17% | 0.41x | 2.23x | CN¥-7.72 Million |
| 2022 | -129.25% | -62.64% | 0.56x | 3.68x | CN¥-108.39 Million |
| 2023 | -17.36% | -6.17% | 0.67x | 4.22x | CN¥-18.22 Million |
| 2024 | 54.64% | 37.47% | 0.64x | 2.30x | CN¥64.75 Million |
Industry Comparison
This section compares Guangxi Hechi Chemical Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $2,551,160,990
- Average return on equity (ROE) among peers: 14.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangxi Hechi Chemical Co Ltd (000953) | CN¥171.76 Million | 19.13% | 0.58x | $221.44 Million |
| Nanjing Red Sun Co Ltd (000525) | $147.47 Million | 1.90% | 0.79x | $845.94 Million |
| ADAMA Ltd (000553) | $924.52 Million | 2.09% | 0.75x | $429.88 Million |
| Grand Industrial Holding Co Ltd (000626) | $2.61 Billion | -11.54% | 1.98x | $221.00 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $1.01 Billion | 18.17% | 0.44x | $482.18 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $5.06 Billion | 26.77% | 0.59x | $16.27 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $11.63 Billion | 17.45% | 0.10x | $4.53 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $409.30 Million | 0.72% | 1.97x | $1.47 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $218.75 Million | 71.83% | 0.84x | $897.13 Million |
| Norsyn Crop Technology Co. Ltd. A (001231) | $952.88 Million | 5.49% | 0.42x | $95.20 Million |