Guangxi Hechi Chemical Co Ltd Net Assets
Guangxi Hechi Chemical Co Ltd net assets. Based on the latest financial reports, Guangxi Hechi Chemical Co Ltd (000953) has net assets worth CN¥172.16 Million CNY (≈ $25.19 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥272.22 Million ≈ $39.83 Million USD) and total liabilities (CN¥100.06 Million ≈ $14.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Guangxi Hechi Chemical Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥172.16 Million |
| % of Total Assets | 63.24% |
| Annual Growth Rate | 0.76% |
| 5-Year Change | -12.04% |
| 10-Year Change | N/A |
| Growth Volatility | 244.5 |
Net Assets of Guangxi Hechi Chemical Co Ltd (1996–2025)
Net assets of Guangxi Hechi Chemical Co Ltd from 1996 to 2025. This chart illustrates how Guangxi Hechi Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. See Guangxi Hechi Chemical Co Ltd net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Guangxi Hechi Chemical Co Ltd (1996–2025)
The table below shows the annual net assets of Guangxi Hechi Chemical Co Ltd from 1996 to 2025. For live market cap and overall valuation, see Guangxi Hechi Chemical Co Ltd (000953) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥170.76 Million ≈ $24.99 Million |
+5.49% |
| 2024-12-31 | CN¥161.86 Million ≈ $23.69 Million |
+95.24% |
| 2023-12-31 | CN¥82.90 Million ≈ $12.13 Million |
-12.22% |
| 2022-12-31 | CN¥94.45 Million ≈ $13.82 Million |
-51.35% |
| 2021-12-31 | CN¥194.14 Million ≈ $28.41 Million |
+6.42% |
| 2020-12-31 | CN¥182.43 Million ≈ $26.69 Million |
+408.67% |
| 2019-12-31 | CN¥35.86 Million ≈ $5.25 Million |
+114.36% |
| 2018-12-31 | CN¥-249.80 Million ≈ $-36.55 Million |
-1172.05% |
| 2017-12-31 | CN¥23.30 Million ≈ $3.41 Million |
+126.15% |
| 2016-12-31 | CN¥-89.10 Million ≈ $-13.04 Million |
-182.32% |
| 2015-12-31 | CN¥108.23 Million ≈ $15.84 Million |
-54.83% |
| 2014-12-31 | CN¥239.63 Million ≈ $35.06 Million |
-55.75% |
| 2013-12-31 | CN¥541.54 Million ≈ $79.24 Million |
-20.86% |
| 2012-12-31 | CN¥684.23 Million ≈ $100.13 Million |
+114.12% |
| 2011-12-31 | CN¥319.55 Million ≈ $46.76 Million |
+119.28% |
| 2010-12-31 | CN¥145.73 Million ≈ $21.32 Million |
+4.13% |
| 2009-12-31 | CN¥139.95 Million ≈ $20.48 Million |
-48.54% |
| 2008-12-31 | CN¥271.96 Million ≈ $39.80 Million |
-31.79% |
| 2007-12-31 | CN¥398.71 Million ≈ $58.34 Million |
+7.89% |
| 2006-12-31 | CN¥369.54 Million ≈ $54.08 Million |
+2.54% |
| 2005-12-31 | CN¥360.37 Million ≈ $52.73 Million |
-0.38% |
| 2004-12-31 | CN¥361.75 Million ≈ $52.94 Million |
+5.95% |
| 2003-12-31 | CN¥341.44 Million ≈ $49.96 Million |
-21.24% |
| 2002-12-31 | CN¥433.54 Million ≈ $63.44 Million |
-6.22% |
| 2001-12-31 | CN¥462.27 Million ≈ $67.64 Million |
+10.95% |
| 2000-12-31 | CN¥416.64 Million ≈ $60.97 Million |
+14.94% |
| 1999-12-31 | CN¥362.48 Million ≈ $53.04 Million |
+97.50% |
| 1998-12-31 | CN¥183.54 Million ≈ $26.86 Million |
+15.43% |
| 1997-12-31 | CN¥159.01 Million ≈ $23.27 Million |
+16.06% |
| 1996-12-31 | CN¥137.01 Million ≈ $20.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangxi Hechi Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 120127.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Guangxi Hechi Chemical Co Ltd Net Assets Breakdown (December 2025)
Guangxi Hechi Chemical Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥885.84 Million | 578.57% |
| Total Equity | CN¥153.11 Million | 100.00% |
Guangxi Hechi Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Guangxi Hechi Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seohee Construction Co. Ltd
KQ:035890
|
$258.78 Million |
|
Jackson Acquisition Company II
NYSE:JACS
|
$258.78 Million |
|
Onity Group Inc.
NYSE:ONIT
|
$258.87 Million |
|
Westwing Group AG
F:WEW
|
$259.02 Million |
|
M3-Brigade Acquisition V Corp. Units
NASDAQ:MBAVU
|
$258.75 Million |
|
Octodec
JSE:OCT
|
$258.75 Million |
|
Odfjell Technology Ltd
OL:OTL
|
$258.72 Million |
|
National Bankshares Inc
NASDAQ:NKSH
|
$258.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangxi Hechi Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 145,039,259 to 153,107,725, a change of 8,068,466 (5.6%).
- Net income of 6,525,065 contributed positively to equity growth.
- Other comprehensive income decreased equity by 274,800,177.
- Other factors increased equity by 276,343,579.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥6.53 Million | +4.26% |
| Other Comprehensive Income | CN¥-274.80 Million | -179.48% |
| Other Changes | CN¥276.34 Million | +180.49% |
| Total Change | CN¥- | 5.56% |
Book Value vs Market Value Analysis
This analysis compares Guangxi Hechi Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 10.37x to 11.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.47 | CN¥4.83 | x |
| 1997-12-31 | CN¥0.54 | CN¥4.83 | x |
| 1998-12-31 | CN¥0.62 | CN¥4.83 | x |
| 1999-12-31 | CN¥1.23 | CN¥4.83 | x |
| 2000-12-31 | CN¥1.33 | CN¥4.83 | x |
| 2001-12-31 | CN¥1.38 | CN¥4.83 | x |
| 2002-12-31 | CN¥1.39 | CN¥4.83 | x |
| 2003-12-31 | CN¥1.15 | CN¥4.83 | x |
| 2004-12-31 | CN¥1.22 | CN¥4.83 | x |
| 2005-12-31 | CN¥1.23 | CN¥4.83 | x |
| 2006-12-31 | CN¥1.26 | CN¥4.83 | x |
| 2007-12-31 | CN¥1.36 | CN¥4.83 | x |
| 2008-12-31 | CN¥0.92 | CN¥4.83 | x |
| 2009-12-31 | CN¥0.47 | CN¥4.83 | x |
| 2010-12-31 | CN¥0.50 | CN¥4.83 | x |
| 2011-12-31 | CN¥1.09 | CN¥4.83 | x |
| 2012-12-31 | CN¥2.33 | CN¥4.83 | x |
| 2013-12-31 | CN¥1.84 | CN¥4.83 | x |
| 2014-12-31 | CN¥0.81 | CN¥4.83 | x |
| 2015-12-31 | CN¥0.37 | CN¥4.83 | x |
| 2016-12-31 | CN¥-0.30 | CN¥4.83 | x |
| 2017-12-31 | CN¥0.08 | CN¥4.83 | x |
| 2018-12-31 | CN¥-0.85 | CN¥4.83 | x |
| 2019-12-31 | CN¥0.08 | CN¥4.83 | x |
| 2020-12-31 | CN¥0.49 | CN¥4.83 | x |
| 2021-12-31 | CN¥0.53 | CN¥4.83 | x |
| 2022-12-31 | CN¥0.21 | CN¥4.83 | x |
| 2023-12-31 | CN¥0.17 | CN¥4.83 | x |
| 2024-12-31 | CN¥0.40 | CN¥4.83 | x |
| 2025-12-31 | CN¥0.42 | CN¥4.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangxi Hechi Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.63%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.74x
- Recent ROE (4.26%) is above the historical average (-11.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 19.13% | 10.60% | 0.59x | 3.07x | CN¥12.52 Million |
| 1997 | 13.84% | 11.80% | 0.40x | 2.91x | CN¥6.10 Million |
| 1998 | 13.36% | 14.02% | 0.30x | 3.19x | CN¥6.18 Million |
| 1999 | 6.90% | 12.82% | 0.24x | 2.25x | CN¥-11.22 Million |
| 2000 | 9.67% | 11.92% | 0.31x | 2.59x | CN¥-1.27 Million |
| 2001 | 5.01% | 5.73% | 0.29x | 3.01x | CN¥-20.20 Million |
| 2002 | 1.82% | 2.04% | 0.34x | 2.66x | CN¥-33.38 Million |
| 2003 | -17.78% | -19.14% | 0.32x | 2.91x | CN¥-93.84 Million |
| 2004 | 6.37% | 5.83% | 0.42x | 2.60x | CN¥-13.07 Million |
| 2005 | 3.35% | 2.21% | 0.58x | 2.61x | CN¥-23.96 Million |
| 2006 | 5.17% | 2.85% | 0.64x | 2.82x | CN¥-17.85 Million |
| 2007 | 5.82% | 2.90% | 0.70x | 2.87x | CN¥-16.67 Million |
| 2008 | -46.60% | -19.51% | 0.61x | 3.89x | CN¥-153.94 Million |
| 2009 | -94.33% | -20.76% | 0.55x | 8.19x | CN¥-146.01 Million |
| 2010 | 3.75% | 0.91% | 0.53x | 7.67x | CN¥-9.11 Million |
| 2011 | -6.10% | -2.56% | 0.46x | 5.14x | CN¥-51.45 Million |
| 2012 | -2.31% | -1.73% | 0.44x | 3.03x | CN¥-84.21 Million |
| 2013 | 5.53% | 3.78% | 0.36x | 4.04x | CN¥-24.20 Million |
| 2014 | 7.44% | 3.21% | 0.35x | 6.65x | CN¥-6.13 Million |
| 2015 | -98.88% | -17.18% | 0.44x | 13.02x | CN¥-117.84 Million |
| 2016 | 0.00% | -35.59% | 0.51x | 0.00x | CN¥-132.85 Million |
| 2017 | 126.44% | 13.34% | 0.27x | 35.10x | CN¥27.13 Million |
| 2018 | 0.00% | -118.47% | 0.60x | 0.00x | CN¥-248.81 Million |
| 2019 | -260.00% | -43.93% | 0.40x | 14.71x | CN¥-63.26 Million |
| 2020 | 18.53% | 12.71% | 0.65x | 2.25x | CN¥14.24 Million |
| 2021 | 5.65% | 6.17% | 0.41x | 2.23x | CN¥-7.72 Million |
| 2022 | -129.03% | -62.53% | 0.56x | 3.68x | CN¥-108.22 Million |
| 2023 | -17.36% | -6.17% | 0.67x | 4.22x | CN¥-18.22 Million |
| 2024 | 54.64% | 37.47% | 0.64x | 2.30x | CN¥64.75 Million |
| 2025 | 4.26% | 3.63% | 0.68x | 1.74x | CN¥-8.79 Million |
Industry Comparison
This section compares Guangxi Hechi Chemical Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $2,407,709,360
- Average return on equity (ROE) among peers: -4.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangxi Hechi Chemical Co Ltd (000953) | CN¥172.16 Million | 19.13% | 0.58x | $258.77 Million |
| Hubei Yihua Chemical Industry Co Ltd (000422) | $7.52 Billion | 0.41% | 3.97x | $1.52 Billion |
| Nanjing Red Sun Co Ltd (000525) | $765.80 Million | 1.43% | 3.10x | $858.54 Million |
| ADAMA Ltd (000553) | $242.30 Million | 14.11% | 0.94x | $1.47 Billion |
| Grand Industrial Holding Co Ltd (000626) | $2.86 Billion | 5.91% | 1.39x | $520.43 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $4.49 Billion | 8.51% | 0.27x | $505.96 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $4.05 Billion | 24.47% | 0.67x | $17.70 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $541.81 Million | -87.01% | 13.87x | $4.89 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $452.01 Million | -10.57% | 1.67x | $2.68 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $745.20 Million | 2.45% | 10.12x | $761.77 Million |
About Guangxi Hechi Chemical Co Ltd
Guangxi Hechi Chemical Co., Ltd researches, develops, produces, and sells chemical raw materials and their preparations in China. It offers synthetic ammonia and urea; fine chemicals; biological drugs; and pharmaceutical intermediates, including hydroxychloroquine side chains, chloroquine side chains, dioxane, and anti-malarial products, as well as progestogens and nutritional supplements. The co… Read more