Yunnan Tin Co Ltd
Yunnan Tin Company Limited, together with its subsidiaries, engages in the exploration, mining, beneficiation, and smelting of metal ores, such as tin, copper, zinc, and indium in China and internationally. The company offers Copper products, including cathode copper; precious metals, such as indium and silver ingots; and bismuth ingots, sulfuric acid, and copper sulfate. It also provides tin che… Read more
Yunnan Tin Co Ltd (000960) - Net Assets
Latest net assets as of September 2025: CN¥21.11 Billion CNY
Based on the latest financial reports, Yunnan Tin Co Ltd (000960) has net assets worth CN¥21.11 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥36.70 Billion) and total liabilities (CN¥15.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥21.11 Billion |
| % of Total Assets | 57.52% |
| Annual Growth Rate | 18.77% |
| 5-Year Change | 52.09% |
| 10-Year Change | 153.18% |
| Growth Volatility | 45.44 |
Yunnan Tin Co Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Yunnan Tin Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yunnan Tin Co Ltd (1996–2024)
The table below shows the annual net assets of Yunnan Tin Co Ltd from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥21.92 Billion | +16.52% |
| 2023-12-31 | CN¥18.81 Billion | +8.59% |
| 2022-12-31 | CN¥17.32 Billion | +1.16% |
| 2021-12-31 | CN¥17.12 Billion | +18.82% |
| 2020-12-31 | CN¥14.41 Billion | +4.74% |
| 2019-12-31 | CN¥13.76 Billion | -0.93% |
| 2018-12-31 | CN¥13.89 Billion | +16.13% |
| 2017-12-31 | CN¥11.96 Billion | +33.67% |
| 2016-12-31 | CN¥8.95 Billion | +3.34% |
| 2015-12-31 | CN¥8.66 Billion | -19.12% |
| 2014-12-31 | CN¥10.70 Billion | +51.68% |
| 2013-12-31 | CN¥7.06 Billion | +59.28% |
| 2012-12-31 | CN¥4.43 Billion | -14.65% |
| 2011-12-31 | CN¥5.19 Billion | +12.74% |
| 2010-12-31 | CN¥4.60 Billion | +81.77% |
| 2009-12-31 | CN¥2.53 Billion | +4.07% |
| 2008-12-31 | CN¥2.43 Billion | +4.37% |
| 2007-12-31 | CN¥2.33 Billion | +31.50% |
| 2006-12-31 | CN¥1.77 Billion | +3.25% |
| 2005-12-31 | CN¥1.72 Billion | +11.55% |
| 2004-12-31 | CN¥1.54 Billion | +27.26% |
| 2003-12-31 | CN¥1.21 Billion | +4.04% |
| 2002-12-31 | CN¥1.16 Billion | +0.10% |
| 2001-12-31 | CN¥1.16 Billion | -0.03% |
| 2000-12-31 | CN¥1.16 Billion | +5.59% |
| 1999-12-31 | CN¥1.10 Billion | +229.91% |
| 1998-12-31 | CN¥333.53 Million | +53.30% |
| 1997-12-31 | CN¥217.57 Million | +22.78% |
| 1996-12-31 | CN¥177.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yunnan Tin Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 815544543700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.16 Billion | 39.12% |
| Common Stock | CN¥1.65 Billion | 7.89% |
| Other Comprehensive Income | CN¥2.06 Billion | 9.89% |
| Other Components | CN¥8.98 Billion | 43.10% |
| Total Equity | CN¥20.85 Billion | 100.00% |
Yunnan Tin Co Ltd Competitors by Market Cap
The table below lists competitors of Yunnan Tin Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tokyo Electric Power Co
PINK:TKECY
|
$4.62 Billion |
|
Lemonade Inc
NYSE:LMND
|
$4.62 Billion |
|
Jfrog Ltd
NASDAQ:FROG
|
$4.62 Billion |
|
Loral Space & Communications Inc
TO:LORL
|
$4.62 Billion |
|
New Jersey Resources Corporation
F:NJ1
|
$4.62 Billion |
|
Canadian Utilities Limited
PINK:CUTLF
|
$4.62 Billion |
|
Kingdee International Software Group Company Limited
PINK:KGDEF
|
$4.61 Billion |
|
Tianshui Huatian Technology Co Ltd
SHE:002185
|
$4.61 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yunnan Tin Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 17,790,292,055 to 20,847,636,072, a change of 3,057,344,017 (17.2%).
- Net income of 1,444,234,050 contributed positively to equity growth.
- Dividend payments of 848,086,477 reduced retained earnings.
- Other comprehensive income increased equity by 2,066,601,954.
- Other factors increased equity by 394,594,490.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.44 Billion | +6.93% |
| Dividends Paid | CN¥848.09 Million | -4.07% |
| Other Comprehensive Income | CN¥2.07 Billion | +9.91% |
| Other Changes | CN¥394.59 Million | +1.89% |
| Total Change | CN¥- | 17.19% |
Book Value vs Market Value Analysis
This analysis compares Yunnan Tin Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 147.52x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.25 | CN¥36.89 | x |
| 1997-12-31 | CN¥0.31 | CN¥36.89 | x |
| 1998-12-31 | CN¥0.47 | CN¥36.89 | x |
| 1999-12-31 | CN¥1.55 | CN¥36.89 | x |
| 2000-12-31 | CN¥1.64 | CN¥36.89 | x |
| 2001-12-31 | CN¥1.64 | CN¥36.89 | x |
| 2002-12-31 | CN¥1.63 | CN¥36.89 | x |
| 2003-12-31 | CN¥1.70 | CN¥36.89 | x |
| 2004-12-31 | CN¥2.16 | CN¥36.89 | x |
| 2005-12-31 | CN¥2.41 | CN¥36.89 | x |
| 2006-12-31 | CN¥2.49 | CN¥36.89 | x |
| 2007-12-31 | CN¥3.88 | CN¥36.89 | x |
| 2008-12-31 | CN¥3.41 | CN¥36.89 | x |
| 2009-12-31 | CN¥3.05 | CN¥36.89 | x |
| 2010-12-31 | CN¥5.24 | CN¥36.89 | x |
| 2011-12-31 | CN¥5.70 | CN¥36.89 | x |
| 2012-12-31 | CN¥4.85 | CN¥36.89 | x |
| 2013-12-31 | CN¥6.71 | CN¥36.89 | x |
| 2014-12-31 | CN¥6.38 | CN¥36.89 | x |
| 2015-12-31 | CN¥5.21 | CN¥36.89 | x |
| 2016-12-31 | CN¥5.34 | CN¥36.89 | x |
| 2017-12-31 | CN¥6.95 | CN¥36.89 | x |
| 2018-12-31 | CN¥7.03 | CN¥36.89 | x |
| 2019-12-31 | CN¥7.32 | CN¥36.89 | x |
| 2020-12-31 | CN¥7.69 | CN¥36.89 | x |
| 2021-12-31 | CN¥9.43 | CN¥36.89 | x |
| 2022-12-31 | CN¥9.96 | CN¥36.89 | x |
| 2023-12-31 | CN¥10.81 | CN¥36.89 | x |
| 2024-12-31 | CN¥12.31 | CN¥36.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yunnan Tin Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.93%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.44%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.76x
- Recent ROE (6.93%) is below the historical average (9.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 44.96% | 7.64% | 1.77x | 3.33x | CN¥61.95 Million |
| 1997 | 47.39% | 10.21% | 1.51x | 3.08x | CN¥81.35 Million |
| 1998 | 31.31% | 10.44% | 1.19x | 2.53x | CN¥71.08 Million |
| 1999 | 9.13% | 9.06% | 0.68x | 1.48x | CN¥-9.59 Million |
| 2000 | 8.37% | 8.17% | 0.62x | 1.64x | CN¥-18.91 Million |
| 2001 | 1.25% | 1.27% | 0.55x | 1.79x | CN¥-101.60 Million |
| 2002 | 0.10% | 0.09% | 0.54x | 1.95x | CN¥-114.38 Million |
| 2003 | 3.81% | 2.82% | 0.69x | 1.95x | CN¥-74.51 Million |
| 2004 | 21.92% | 11.02% | 1.06x | 1.87x | CN¥182.36 Million |
| 2005 | 16.69% | 7.87% | 1.16x | 1.83x | CN¥114.29 Million |
| 2006 | 12.04% | 4.41% | 1.13x | 2.42x | CN¥36.01 Million |
| 2007 | 25.20% | 6.92% | 1.22x | 2.98x | CN¥352.93 Million |
| 2008 | 0.31% | 0.08% | 1.33x | 2.83x | CN¥-235.35 Million |
| 2009 | 3.89% | 1.38% | 0.97x | 2.92x | CN¥-154.70 Million |
| 2010 | 7.23% | 3.59% | 0.82x | 2.46x | CN¥-127.76 Million |
| 2011 | 12.75% | 5.13% | 0.78x | 3.20x | CN¥141.89 Million |
| 2012 | 1.32% | 0.36% | 0.68x | 5.44x | CN¥-382.00 Million |
| 2013 | -19.09% | -6.12% | 0.97x | 3.23x | CN¥-2.04 Billion |
| 2014 | 1.43% | 0.48% | 0.96x | 3.09x | CN¥-804.57 Million |
| 2015 | -25.70% | -6.34% | 1.13x | 3.60x | CN¥-2.74 Billion |
| 2016 | 1.73% | 0.41% | 1.18x | 3.62x | CN¥-649.54 Million |
| 2017 | 6.61% | 2.05% | 1.13x | 2.86x | CN¥-362.06 Million |
| 2018 | 7.58% | 2.23% | 1.16x | 2.93x | CN¥-282.67 Million |
| 2019 | 7.00% | 1.98% | 1.22x | 2.90x | CN¥-363.43 Million |
| 2020 | 5.45% | 1.54% | 1.20x | 2.96x | CN¥-575.72 Million |
| 2021 | 18.15% | 5.23% | 1.31x | 2.64x | CN¥1.27 Billion |
| 2022 | 8.21% | 2.59% | 1.42x | 2.24x | CN¥-292.70 Million |
| 2023 | 7.92% | 3.32% | 1.14x | 2.08x | CN¥-370.67 Million |
| 2024 | 6.93% | 3.44% | 1.15x | 1.76x | CN¥-640.53 Million |
Industry Comparison
This section compares Yunnan Tin Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,303,610,407
- Average return on equity (ROE) among peers: -3.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yunnan Tin Co Ltd (000960) | CN¥21.11 Billion | 44.96% | 0.74x | $4.62 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $12.84 Billion | 7.75% | 0.90x | $2.31 Billion |
| Shengda Mining Co Ltd (000603) | $137.02 Million | -70.66% | 1.02x | $2.08 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.87 Billion | 10.35% | 1.29x | $2.61 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $5.63 Billion | 9.36% | 0.74x | $11.02 Billion |
| Guocheng Mining Co Ltd (000688) | $1.04 Billion | 2.34% | 0.72x | $1.64 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $-3.38 Billion | 0.00% | 0.00x | $885.40 Million |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $8.99 Billion | 0.24% | 1.46x | $1.24 Billion |
| Tibet Mineral Development Co Ltd (000762) | $2.60 Billion | 5.40% | 0.11x | $1.57 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $2.00 Billion | 1.73% | 0.26x | $694.51 Million |