Jfrog Ltd (FROG) - Net Assets
Based on the latest financial reports, Jfrog Ltd (FROG) has net assets worth $887.45 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.34 Billion) and total liabilities ($453.93 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FROG asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $887.45 Million |
| % of Total Assets | 66.16% |
| Annual Growth Rate | N/A |
| 5-Year Change | 38.97% |
| 10-Year Change | N/A |
| Growth Volatility | 6.56 |
Jfrog Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Jfrog Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Jfrog Ltd for the complete picture of this company's asset base.
Annual Net Assets for Jfrog Ltd (2018–2025)
The table below shows the annual net assets of Jfrog Ltd from 2018 to 2025. For live valuation and market cap data, see Jfrog Ltd (FROG) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $887.45 Million | +14.73% |
| 2024-12-31 | $773.53 Million | +13.90% |
| 2023-12-31 | $679.12 Million | +8.70% |
| 2022-12-31 | $624.77 Million | -2.16% |
| 2021-12-31 | $638.58 Million | +15.29% |
| 2020-12-31 | $553.89 Million | +1756.68% |
| 2019-12-31 | $-33.43 Million | +13.56% |
| 2018-12-31 | $-38.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jfrog Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 37149700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $335.00K | 0.04% |
| Other Comprehensive Income | $5.77 Million | 0.65% |
| Other Components | $1.31 Billion | 147.93% |
| Total Equity | $887.45 Million | 100.00% |
Jfrog Ltd Competitors by Market Cap
The table below lists competitors of Jfrog Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Credit Acceptance Corporation
NASDAQ:CACC
|
$5.39 Billion |
|
Sinopec Oilfield Service Corp
SHG:600871
|
$5.39 Billion |
|
PTC Therapeutics Inc
NASDAQ:PTCT
|
$5.39 Billion |
|
GEM CO. LTD SP.GDR/10 A
F:3730
|
$5.40 Billion |
|
BRF SA ADR
NYSE:BRFS
|
$5.38 Billion |
|
Genpact Limited
F:35G
|
$5.38 Billion |
|
CNX Resources Corp
NYSE:CNX
|
$5.38 Billion |
|
Oberbank AG
VI:OBS
|
$5.38 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jfrog Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 773,526,000 to 887,447,000, a change of 113,921,000 (14.7%).
- Net loss of 71,819,000 reduced equity.
- Other comprehensive income increased equity by 5,111,000.
- Other factors increased equity by 180,629,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-71.82 Million | -8.09% |
| Other Comprehensive Income | $5.11 Million | +0.58% |
| Other Changes | $180.63 Million | +20.35% |
| Total Change | $- | 14.73% |
Book Value vs Market Value Analysis
This analysis compares Jfrog Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $-0.48 | $49.89 | x |
| 2019-12-31 | $-0.42 | $49.89 | x |
| 2020-12-31 | $11.91 | $49.89 | x |
| 2021-12-31 | $6.74 | $49.89 | x |
| 2022-12-31 | $6.30 | $49.89 | x |
| 2023-12-31 | $6.57 | $49.89 | x |
| 2024-12-31 | $7.05 | $49.89 | x |
| 2025-12-31 | $7.64 | $49.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jfrog Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.50%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.51x
- Recent ROE (-8.09%) is below the historical average (-6.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -40.95% | 0.29x | 0.00x | $-22.15 Million |
| 2019 | 0.00% | -5.15% | 0.44x | 0.00x | $-2.05 Million |
| 2020 | -1.70% | -6.24% | 0.22x | 1.24x | $-64.79 Million |
| 2021 | -10.05% | -31.06% | 0.24x | 1.34x | $-128.06 Million |
| 2022 | -14.43% | -32.20% | 0.32x | 1.39x | $-152.66 Million |
| 2023 | -9.02% | -17.51% | 0.36x | 1.43x | $-129.17 Million |
| 2024 | -8.95% | -16.16% | 0.38x | 1.46x | $-146.59 Million |
| 2025 | -8.09% | -13.50% | 0.40x | 1.51x | $-160.56 Million |
Industry Comparison
This section compares Jfrog Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,053,721,914
- Average return on equity (ROE) among peers: -264.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jfrog Ltd (FROG) | $887.45 Million | 0.00% | 0.51x | $5.39 Billion |
| Adobe Systems Incorporated (ADBE) | $224.60 Million | 19.41% | 0.25x | $93.73 Billion |
| ADEIA CORP (ADEA) | $1.45 Billion | 10.11% | 0.86x | $3.00 Billion |
| Automatic Data Processing Inc (ADP) | $2.32 Billion | 19.64% | 0.66x | $76.36 Billion |
| Autodesk Inc (ADSK) | $1.31 Billion | 14.01% | 0.85x | $48.93 Billion |
| AudioEye Inc (AEYE) | $9.44 Million | -45.08% | 2.15x | $71.03 Million |
| Agilysys Inc (AGYS) | $130.78 Million | 13.07% | 0.44x | $1.91 Billion |
| Firefly Neuroscience, Inc. (AIFF) | $109.00K | -2388.07% | 23.23x | $24.73 Million |
| XIAO-I Corporation American Depositary Shares (AIXI) | $-8.47 Million | 0.00% | 0.00x | $10.77 Million |
| Alight Inc (ALIT) | $5.09 Billion | -1.22% | 1.21x | $408.76 Million |
| Alkami Technology Inc (ALKT) | $14.64 Million | -285.93% | 2.60x | $1.72 Billion |
About Jfrog Ltd
JFrog Ltd. provides software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage software packages; JFrog Curation functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, from … Read more