Suzhou Gold Mantis Construction Decoration Co Ltd
Suzhou Gold Mantis Construction Decoration Co., Ltd., engages in the design and construction of interior decoration, curtain walls, furniture, and landscape in China. The company is involved in the mechanical and electrical equipment installation; public building and residential decoration, covering hotel, cultural, sports, and exhibition building decoration; commercial building decoration; infra… Read more
Suzhou Gold Mantis Construction Decoration Co Ltd (002081) - Net Assets
Latest net assets as of September 2025: CN¥14.14 Billion CNY
Based on the latest financial reports, Suzhou Gold Mantis Construction Decoration Co Ltd (002081) has net assets worth CN¥14.14 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥33.85 Billion) and total liabilities (CN¥19.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥14.14 Billion |
| % of Total Assets | 41.76% |
| Annual Growth Rate | 27.87% |
| 5-Year Change | -18.27% |
| 10-Year Change | 60.21% |
| Growth Volatility | 51.35 |
Suzhou Gold Mantis Construction Decoration Co Ltd - Net Assets Trend (2003–2024)
This chart illustrates how Suzhou Gold Mantis Construction Decoration Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Gold Mantis Construction Decoration Co Ltd (2003–2024)
The table below shows the annual net assets of Suzhou Gold Mantis Construction Decoration Co Ltd from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥14.01 Billion | +2.87% |
| 2023-12-31 | CN¥13.62 Billion | +6.31% |
| 2022-12-31 | CN¥12.81 Billion | +11.44% |
| 2021-12-31 | CN¥11.50 Billion | -32.94% |
| 2020-12-31 | CN¥17.15 Billion | +11.33% |
| 2019-12-31 | CN¥15.40 Billion | +13.19% |
| 2018-12-31 | CN¥13.61 Billion | +15.79% |
| 2017-12-31 | CN¥11.75 Billion | +15.86% |
| 2016-12-31 | CN¥10.14 Billion | +15.96% |
| 2015-12-31 | CN¥8.75 Billion | +19.39% |
| 2014-12-31 | CN¥7.33 Billion | +30.39% |
| 2013-12-31 | CN¥5.62 Billion | +33.34% |
| 2012-12-31 | CN¥4.21 Billion | +34.88% |
| 2011-12-31 | CN¥3.12 Billion | +151.15% |
| 2010-12-31 | CN¥1.24 Billion | +32.96% |
| 2009-12-31 | CN¥935.54 Million | +29.31% |
| 2008-12-31 | CN¥723.50 Million | +21.02% |
| 2007-12-31 | CN¥597.82 Million | +18.25% |
| 2006-12-31 | CN¥505.57 Million | +213.45% |
| 2005-12-31 | CN¥161.29 Million | +41.93% |
| 2004-12-31 | CN¥113.64 Million | +41.65% |
| 2003-12-31 | CN¥80.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Gold Mantis Construction Decoration Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29251.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥9.55 Billion | 70.21% |
| Common Stock | CN¥2.66 Billion | 19.52% |
| Other Comprehensive Income | CN¥1.40 Billion | 10.28% |
| Total Equity | CN¥13.61 Billion | 100.00% |
Suzhou Gold Mantis Construction Decoration Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Gold Mantis Construction Decoration Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Xinhua Chemical Co Ltd
SHG:603867
|
$644.07 Million |
|
Jiangsu Alcha Aluminium Co Ltd
SHE:002160
|
$644.16 Million |
|
Brightspire Capital Inc
NYSE:BRSP
|
$644.20 Million |
|
MUSASHI SEIMITSU IND.
F:67X
|
$644.43 Million |
|
Wuhan Fingu Electronic Technology Co Ltd
SHE:002194
|
$643.96 Million |
|
WATERDROP INC.ADS/10 CL.A
F:717
|
$643.00 Million |
|
Ningbo PIA Automation Holding Corp. A
SHG:688306
|
$643.00 Million |
|
Banco do Estado do Rio Grande do Sul S.A
SA:BRSR3
|
$642.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Gold Mantis Construction Decoration Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,306,520,821 to 13,605,817,966, a change of 299,297,145 (2.2%).
- Net income of 543,837,347 contributed positively to equity growth.
- Dividend payments of 349,790,645 reduced retained earnings.
- Other comprehensive income decreased equity by 49,314,493.
- Other factors increased equity by 154,564,936.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥543.84 Million | +4.0% |
| Dividends Paid | CN¥349.79 Million | -2.57% |
| Other Comprehensive Income | CN¥-49.31 Million | -0.36% |
| Other Changes | CN¥154.56 Million | +1.14% |
| Total Change | CN¥- | 2.25% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Gold Mantis Construction Decoration Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 89.83x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | CN¥0.04 | CN¥3.58 | x |
| 2004-12-31 | CN¥0.06 | CN¥3.58 | x |
| 2005-12-31 | CN¥0.08 | CN¥3.58 | x |
| 2006-12-31 | CN¥0.27 | CN¥3.58 | x |
| 2007-12-31 | CN¥0.24 | CN¥3.58 | x |
| 2008-12-31 | CN¥0.29 | CN¥3.58 | x |
| 2009-12-31 | CN¥0.37 | CN¥3.58 | x |
| 2010-12-31 | CN¥0.50 | CN¥3.58 | x |
| 2011-12-31 | CN¥1.26 | CN¥3.58 | x |
| 2012-12-31 | CN¥1.57 | CN¥3.58 | x |
| 2013-12-31 | CN¥2.10 | CN¥3.58 | x |
| 2014-12-31 | CN¥2.73 | CN¥3.58 | x |
| 2015-12-31 | CN¥3.28 | CN¥3.58 | x |
| 2016-12-31 | CN¥3.79 | CN¥3.58 | x |
| 2017-12-31 | CN¥4.37 | CN¥3.58 | x |
| 2018-12-31 | CN¥4.92 | CN¥3.58 | x |
| 2019-12-31 | CN¥5.73 | CN¥3.58 | x |
| 2020-12-31 | CN¥6.41 | CN¥3.58 | x |
| 2021-12-31 | CN¥4.23 | CN¥3.58 | x |
| 2022-12-31 | CN¥4.76 | CN¥3.58 | x |
| 2023-12-31 | CN¥5.07 | CN¥3.58 | x |
| 2024-12-31 | CN¥5.12 | CN¥3.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Gold Mantis Construction Decoration Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.97%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.59x
- Recent ROE (4.00%) is below the historical average (17.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 43.08% | 4.49% | 1.39x | 6.88x | CN¥23.52 Million |
| 2004 | 31.79% | 3.37% | 1.19x | 7.95x | CN¥22.72 Million |
| 2005 | 30.67% | 3.57% | 1.09x | 7.91x | CN¥31.08 Million |
| 2006 | 12.84% | 3.55% | 0.89x | 4.08x | CN¥13.93 Million |
| 2007 | 15.62% | 2.61% | 2.12x | 2.82x | CN¥32.55 Million |
| 2008 | 19.79% | 4.15% | 1.69x | 2.83x | CN¥68.45 Million |
| 2009 | 22.24% | 4.89% | 1.49x | 3.06x | CN¥110.43 Million |
| 2010 | 32.20% | 6.04% | 1.59x | 3.36x | CN¥267.95 Million |
| 2011 | 23.55% | 7.48% | 1.27x | 2.48x | CN¥421.61 Million |
| 2012 | 26.82% | 7.97% | 1.04x | 3.22x | CN¥697.01 Million |
| 2013 | 28.21% | 8.49% | 1.03x | 3.22x | CN¥1.01 Billion |
| 2014 | 26.16% | 9.07% | 0.95x | 3.02x | CN¥1.16 Billion |
| 2015 | 18.60% | 8.59% | 0.75x | 2.88x | CN¥740.64 Million |
| 2016 | 16.89% | 8.59% | 0.73x | 2.69x | CN¥686.51 Million |
| 2017 | 16.70% | 9.14% | 0.74x | 2.45x | CN¥769.75 Million |
| 2018 | 16.05% | 8.46% | 0.75x | 2.52x | CN¥800.09 Million |
| 2019 | 15.50% | 7.62% | 0.78x | 2.60x | CN¥833.79 Million |
| 2020 | 13.96% | 7.60% | 0.69x | 2.65x | CN¥673.05 Million |
| 2021 | -44.56% | -19.51% | 0.66x | 3.44x | CN¥-6.06 Billion |
| 2022 | 10.19% | 5.84% | 0.59x | 2.96x | CN¥23.86 Million |
| 2023 | 7.70% | 5.07% | 0.54x | 2.79x | CN¥-306.58 Million |
| 2024 | 4.00% | 2.97% | 0.52x | 2.59x | CN¥-816.74 Million |
Industry Comparison
This section compares Suzhou Gold Mantis Construction Decoration Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Gold Mantis Construction Decoration Co Ltd (002081) | CN¥14.14 Billion | 43.08% | 1.39x | $644.06 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |