Shanghai Hanbell Precise Machinery Co Ltd
Shanghai Hanbell Precise Machinery Co., Ltd. engages in the production, sale, and after-sales service of compressors in China. The company offers air end, refrigerant, scroll, and air compressors, as well as vacuum pumps. The company was formerly known as Shanghai Hanbell Machinery Co., Ltd. and changed its name to Shanghai Hanbell Precise Machinery Co., Ltd. in December 2005. Shanghai Hanbell Pr… Read more
Shanghai Hanbell Precise Machinery Co Ltd (002158) - Net Assets
Latest net assets as of September 2025: CN¥4.39 Billion CNY
Based on the latest financial reports, Shanghai Hanbell Precise Machinery Co Ltd (002158) has net assets worth CN¥4.39 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.26 Billion) and total liabilities (CN¥1.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.39 Billion |
| % of Total Assets | 70.03% |
| Annual Growth Rate | 23.08% |
| 5-Year Change | 83.92% |
| 10-Year Change | 130.58% |
| Growth Volatility | 54.27 |
Shanghai Hanbell Precise Machinery Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Shanghai Hanbell Precise Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Hanbell Precise Machinery Co Ltd (2004–2024)
The table below shows the annual net assets of Shanghai Hanbell Precise Machinery Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.24 Billion | +13.85% |
| 2023-12-31 | CN¥3.73 Billion | +21.22% |
| 2022-12-31 | CN¥3.07 Billion | +16.88% |
| 2021-12-31 | CN¥2.63 Billion | +14.01% |
| 2020-12-31 | CN¥2.31 Billion | +12.30% |
| 2019-12-31 | CN¥2.05 Billion | +10.17% |
| 2018-12-31 | CN¥1.86 Billion | +4.44% |
| 2017-12-31 | CN¥1.79 Billion | -9.18% |
| 2016-12-31 | CN¥1.97 Billion | +6.83% |
| 2015-12-31 | CN¥1.84 Billion | +90.29% |
| 2014-12-31 | CN¥966.98 Million | +11.44% |
| 2013-12-31 | CN¥867.72 Million | +12.18% |
| 2012-12-31 | CN¥773.49 Million | +1.63% |
| 2011-12-31 | CN¥761.06 Million | +13.16% |
| 2010-12-31 | CN¥672.55 Million | +16.81% |
| 2009-12-31 | CN¥575.76 Million | +8.45% |
| 2008-12-31 | CN¥530.91 Million | +3.60% |
| 2007-12-31 | CN¥512.48 Million | +247.11% |
| 2006-12-31 | CN¥147.64 Million | +41.25% |
| 2005-12-31 | CN¥104.52 Million | +56.78% |
| 2004-12-31 | CN¥66.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Hanbell Precise Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9784.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.84 Billion | 67.21% |
| Common Stock | CN¥534.72 Million | 12.67% |
| Other Comprehensive Income | CN¥430.10 Million | 10.19% |
| Other Components | CN¥418.74 Million | 9.92% |
| Total Equity | CN¥4.22 Billion | 100.00% |
Shanghai Hanbell Precise Machinery Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Hanbell Precise Machinery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yunnan Xiyi Industrial Co Ltd
SHE:002265
|
$627.22 Million |
|
Shanghai Pudong Road & Bridge Construction Co Ltd
SHG:600284
|
$627.27 Million |
|
Goldlok Toys Holdings Guangdong Co Ltd
SHE:002348
|
$627.40 Million |
|
Okeanis Eco Tankers Corp.
NYSE:ECO
|
$627.46 Million |
|
Shanghai Milkground Food Tech Co Ltd
SHG:600882
|
$626.85 Million |
|
Godrej Industries Limited
NSE:GODREJIND
|
$626.85 Million |
|
ERAMET S.A
PINK:ERMAF
|
$626.80 Million |
|
Ta Liang Technology Co Ltd
TW:3167
|
$626.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Hanbell Precise Machinery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,706,157,464 to 4,220,027,509, a change of 513,870,045 (13.9%).
- Net income of 862,593,979 contributed positively to equity growth.
- Dividend payments of 329,258,908 reduced retained earnings.
- Other comprehensive income increased equity by 26,064,431.
- Other factors decreased equity by 45,529,457.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥862.59 Million | +20.44% |
| Dividends Paid | CN¥329.26 Million | -7.8% |
| Other Comprehensive Income | CN¥26.06 Million | +0.62% |
| Other Changes | CN¥-45.53 Million | -1.08% |
| Total Change | CN¥- | 13.87% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Hanbell Precise Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 88.19x to 2.96x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.26 | CN¥23.35 | x |
| 2005-12-31 | CN¥0.42 | CN¥23.35 | x |
| 2006-12-31 | CN¥0.42 | CN¥23.35 | x |
| 2007-12-31 | CN¥1.30 | CN¥23.35 | x |
| 2008-12-31 | CN¥1.12 | CN¥23.35 | x |
| 2009-12-31 | CN¥1.20 | CN¥23.35 | x |
| 2010-12-31 | CN¥1.40 | CN¥23.35 | x |
| 2011-12-31 | CN¥1.59 | CN¥23.35 | x |
| 2012-12-31 | CN¥1.63 | CN¥23.35 | x |
| 2013-12-31 | CN¥1.83 | CN¥23.35 | x |
| 2014-12-31 | CN¥2.04 | CN¥23.35 | x |
| 2015-12-31 | CN¥3.56 | CN¥23.35 | x |
| 2016-12-31 | CN¥3.67 | CN¥23.35 | x |
| 2017-12-31 | CN¥3.34 | CN¥23.35 | x |
| 2018-12-31 | CN¥3.49 | CN¥23.35 | x |
| 2019-12-31 | CN¥3.84 | CN¥23.35 | x |
| 2020-12-31 | CN¥4.30 | CN¥23.35 | x |
| 2021-12-31 | CN¥4.89 | CN¥23.35 | x |
| 2022-12-31 | CN¥5.71 | CN¥23.35 | x |
| 2023-12-31 | CN¥6.93 | CN¥23.35 | x |
| 2024-12-31 | CN¥7.89 | CN¥23.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Hanbell Precise Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.48%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.43x
- Recent ROE (20.44%) is above the historical average (17.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 23.65% | 7.72% | 1.30x | 2.36x | CN¥9.10 Million |
| 2005 | 26.61% | 12.43% | 1.19x | 1.80x | CN¥17.36 Million |
| 2006 | 28.35% | 15.31% | 1.16x | 1.60x | CN¥27.09 Million |
| 2007 | 10.48% | 14.16% | 0.59x | 1.26x | CN¥2.48 Million |
| 2008 | 11.41% | 13.97% | 0.70x | 1.16x | CN¥7.48 Million |
| 2009 | 13.16% | 18.10% | 0.57x | 1.28x | CN¥17.96 Million |
| 2010 | 20.62% | 19.68% | 0.79x | 1.32x | CN¥70.75 Million |
| 2011 | 19.07% | 16.74% | 0.87x | 1.31x | CN¥68.48 Million |
| 2012 | 13.79% | 15.23% | 0.70x | 1.29x | CN¥29.31 Million |
| 2013 | 17.20% | 17.56% | 0.74x | 1.32x | CN¥62.44 Million |
| 2014 | 18.96% | 18.52% | 0.78x | 1.31x | CN¥86.65 Million |
| 2015 | 8.52% | 17.63% | 0.39x | 1.24x | CN¥-27.29 Million |
| 2016 | 10.62% | 16.61% | 0.51x | 1.25x | CN¥12.15 Million |
| 2017 | 12.82% | 14.14% | 0.52x | 1.76x | CN¥49.89 Million |
| 2018 | 10.95% | 11.70% | 0.53x | 1.76x | CN¥17.66 Million |
| 2019 | 12.07% | 13.63% | 0.52x | 1.71x | CN¥42.17 Million |
| 2020 | 15.84% | 15.98% | 0.57x | 1.73x | CN¥133.94 Million |
| 2021 | 18.64% | 16.34% | 0.64x | 1.80x | CN¥225.79 Million |
| 2022 | 21.09% | 19.73% | 0.59x | 1.81x | CN¥338.78 Million |
| 2023 | 23.34% | 22.45% | 0.58x | 1.78x | CN¥494.41 Million |
| 2024 | 20.44% | 23.48% | 0.61x | 1.43x | CN¥440.59 Million |
Industry Comparison
This section compares Shanghai Hanbell Precise Machinery Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Hanbell Precise Machinery Co Ltd (002158) | CN¥4.39 Billion | 23.65% | 0.43x | $627.08 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |