Shanghai Milkground Food Tech Co Ltd (600882) - Net Assets
Based on the latest financial reports, Shanghai Milkground Food Tech Co Ltd (600882) has net assets worth CN¥4.65 Billion CNY (≈ $680.21 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.70 Billion ≈ $1.27 Billion USD) and total liabilities (CN¥4.05 Billion ≈ $592.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600882 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.65 Billion |
| % of Total Assets | 53.43% |
| Annual Growth Rate | 11.32% |
| 5-Year Change | -5.4% |
| 10-Year Change | 300.15% |
| Growth Volatility | 40.74 |
Shanghai Milkground Food Tech Co Ltd - Net Assets Trend (1995–2025)
This chart illustrates how Shanghai Milkground Food Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Shanghai Milkground Food Tech Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shanghai Milkground Food Tech Co Ltd (1995–2025)
The table below shows the annual net assets of Shanghai Milkground Food Tech Co Ltd from 1995 to 2025. For live valuation and market cap data, see how much is Shanghai Milkground Food Tech Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.64 Billion ≈ $679.19 Million |
+5.27% |
| 2024-12-31 | CN¥4.41 Billion ≈ $645.21 Million |
+2.48% |
| 2023-12-31 | CN¥4.30 Billion ≈ $629.60 Million |
-11.77% |
| 2022-12-31 | CN¥4.88 Billion ≈ $713.59 Million |
-0.60% |
| 2021-12-31 | CN¥4.91 Billion ≈ $717.93 Million |
+167.72% |
| 2020-12-31 | CN¥1.83 Billion ≈ $268.16 Million |
+44.79% |
| 2019-12-31 | CN¥1.27 Billion ≈ $185.21 Million |
+3.90% |
| 2018-12-31 | CN¥1.22 Billion ≈ $178.26 Million |
+3.54% |
| 2017-12-31 | CN¥1.18 Billion ≈ $172.17 Million |
+1.43% |
| 2016-12-31 | CN¥1.16 Billion ≈ $169.73 Million |
+6.40% |
| 2015-12-31 | CN¥1.09 Billion ≈ $159.53 Million |
-20.62% |
| 2014-12-31 | CN¥1.37 Billion ≈ $200.97 Million |
-5.98% |
| 2013-12-31 | CN¥1.46 Billion ≈ $213.75 Million |
+11.51% |
| 2012-12-31 | CN¥1.31 Billion ≈ $191.68 Million |
+5525.83% |
| 2011-12-31 | CN¥-24.14 Million ≈ $-3.53 Million |
-106.84% |
| 2010-12-31 | CN¥352.75 Million ≈ $51.62 Million |
-17.48% |
| 2009-12-31 | CN¥427.50 Million ≈ $62.56 Million |
-0.89% |
| 2008-12-31 | CN¥431.32 Million ≈ $63.12 Million |
-25.12% |
| 2007-12-31 | CN¥575.99 Million ≈ $84.29 Million |
+9.30% |
| 2006-12-31 | CN¥527.00 Million ≈ $77.12 Million |
+2.39% |
| 2005-12-31 | CN¥514.72 Million ≈ $75.32 Million |
+4.91% |
| 2004-12-31 | CN¥490.65 Million ≈ $71.80 Million |
+0.06% |
| 2003-12-31 | CN¥490.34 Million ≈ $71.75 Million |
+0.32% |
| 2002-12-31 | CN¥488.75 Million ≈ $71.52 Million |
+0.77% |
| 2001-12-31 | CN¥485.03 Million ≈ $70.98 Million |
-8.31% |
| 2000-12-31 | CN¥529.02 Million ≈ $77.41 Million |
+2.22% |
| 1999-12-31 | CN¥517.55 Million ≈ $75.73 Million |
+55.77% |
| 1998-12-31 | CN¥332.24 Million ≈ $48.62 Million |
+2.74% |
| 1997-12-31 | CN¥323.39 Million ≈ $47.32 Million |
+50.56% |
| 1996-12-31 | CN¥214.79 Million ≈ $31.43 Million |
+15.43% |
| 1995-12-31 | CN¥186.08 Million ≈ $27.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Milkground Food Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4611.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥510.05 Million | 11.18% |
| Other Comprehensive Income | CN¥52.61 Million | 1.15% |
| Other Components | CN¥4.39 Billion | 96.25% |
| Total Equity | CN¥4.56 Billion | 100.00% |
Shanghai Milkground Food Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Milkground Food Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fresh Del Monte Produce Inc
NYSE:FDP
|
$1.31 Billion |
|
SYoung Group Co Ltd
SHE:300740
|
$1.31 Billion |
|
Develia S.A
WAR:DVL
|
$1.31 Billion |
|
JM Financial Limited
NSE:JMFINANCIL
|
$1.31 Billion |
|
Shenzhen Fenda Technology Co Ltd
SHE:002681
|
$1.31 Billion |
|
Chongqing Chuanyi Automation Co Ltd
SHG:603100
|
$1.30 Billion |
|
Shanxi Lanhua Sci-Tech Venture Co Ltd
SHG:600123
|
$1.30 Billion |
|
CLARIVATE PLC
NYSE:CLVT
|
$1.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Milkground Food Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,409,235,955 to 4,561,743,810, a change of 152,507,855 (3.5%).
- Net income of 118,493,733 contributed positively to equity growth.
- Dividend payments of 36,930,912 reduced retained earnings.
- Other comprehensive income increased equity by 52,609,828.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥118.49 Million | +2.6% |
| Dividends Paid | CN¥36.93 Million | -0.81% |
| Other Comprehensive Income | CN¥52.61 Million | +1.15% |
| Other Changes | CN¥18.34 Million | +0.4% |
| Total Change | CN¥- | 3.46% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Milkground Food Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.82x to 1.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥1.04 | CN¥17.49 | x |
| 1996-12-31 | CN¥1.20 | CN¥17.49 | x |
| 1997-12-31 | CN¥1.81 | CN¥17.49 | x |
| 1998-12-31 | CN¥1.86 | CN¥17.49 | x |
| 1999-12-31 | CN¥2.89 | CN¥17.49 | x |
| 2000-12-31 | CN¥2.96 | CN¥17.49 | x |
| 2001-12-31 | CN¥2.70 | CN¥17.49 | x |
| 2002-12-31 | CN¥2.72 | CN¥17.49 | x |
| 2003-12-31 | CN¥2.73 | CN¥17.49 | x |
| 2004-12-31 | CN¥2.74 | CN¥17.49 | x |
| 2005-12-31 | CN¥2.79 | CN¥17.49 | x |
| 2006-12-31 | CN¥2.54 | CN¥17.49 | x |
| 2007-12-31 | CN¥2.80 | CN¥17.49 | x |
| 2008-12-31 | CN¥2.02 | CN¥17.49 | x |
| 2009-12-31 | CN¥1.36 | CN¥17.49 | x |
| 2010-12-31 | CN¥1.62 | CN¥17.49 | x |
| 2011-12-31 | CN¥-0.14 | CN¥17.49 | x |
| 2012-12-31 | CN¥5.08 | CN¥17.49 | x |
| 2013-12-31 | CN¥3.61 | CN¥17.49 | x |
| 2014-12-31 | CN¥3.42 | CN¥17.49 | x |
| 2015-12-31 | CN¥2.70 | CN¥17.49 | x |
| 2016-12-31 | CN¥2.88 | CN¥17.49 | x |
| 2017-12-31 | CN¥2.75 | CN¥17.49 | x |
| 2018-12-31 | CN¥2.98 | CN¥17.49 | x |
| 2019-12-31 | CN¥3.12 | CN¥17.49 | x |
| 2020-12-31 | CN¥3.64 | CN¥17.49 | x |
| 2021-12-31 | CN¥9.64 | CN¥17.49 | x |
| 2022-12-31 | CN¥8.76 | CN¥17.49 | x |
| 2023-12-31 | CN¥8.55 | CN¥17.49 | x |
| 2024-12-31 | CN¥8.77 | CN¥17.49 | x |
| 2025-12-31 | CN¥9.05 | CN¥17.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Milkground Food Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.60%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.11%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.87x
- Recent ROE (2.60%) is above the historical average (1.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 13.18% | 8.30% | 0.71x | 2.23x | CN¥5.93 Million |
| 1996 | 13.21% | 8.47% | 0.64x | 2.44x | CN¥6.89 Million |
| 1997 | 9.32% | 9.58% | 0.51x | 1.92x | CN¥-2.19 Million |
| 1998 | 7.09% | 6.88% | 0.52x | 2.00x | CN¥-9.66 Million |
| 1999 | 6.16% | 7.98% | 0.45x | 1.71x | CN¥-19.88 Million |
| 2000 | 0.63% | 0.85% | 0.42x | 1.77x | CN¥-49.55 Million |
| 2001 | 1.33% | 1.54% | 0.45x | 1.93x | CN¥-41.95 Million |
| 2002 | 0.84% | 0.92% | 0.43x | 2.15x | CN¥-44.63 Million |
| 2003 | 0.46% | 0.49% | 0.44x | 2.15x | CN¥-46.66 Million |
| 2004 | 0.49% | 0.38% | 0.48x | 2.66x | CN¥-46.57 Million |
| 2005 | 2.16% | 1.73% | 0.42x | 2.96x | CN¥-39.15 Million |
| 2006 | 2.76% | 2.05% | 0.45x | 3.01x | CN¥-37.15 Million |
| 2007 | 3.03% | 2.07% | 0.49x | 3.00x | CN¥-38.75 Million |
| 2008 | -21.19% | -10.95% | 0.48x | 4.02x | CN¥-133.48 Million |
| 2009 | 2.56% | 1.44% | 0.49x | 3.60x | CN¥-31.53 Million |
| 2010 | -20.34% | -9.03% | 0.49x | 4.57x | CN¥-106.10 Million |
| 2011 | 0.00% | -54.96% | 0.52x | 0.00x | CN¥-378.23 Million |
| 2012 | 17.52% | 17.01% | 0.72x | 1.43x | CN¥97.59 Million |
| 2013 | 15.25% | 22.05% | 0.56x | 1.23x | CN¥75.99 Million |
| 2014 | 8.48% | 14.21% | 0.49x | 1.22x | CN¥-20.69 Million |
| 2015 | -25.57% | -76.18% | 0.22x | 1.52x | CN¥-382.43 Million |
| 2016 | 2.78% | 6.30% | 0.24x | 1.87x | CN¥-83.78 Million |
| 2017 | 0.36% | 0.44% | 0.37x | 2.25x | CN¥-113.38 Million |
| 2018 | 0.87% | 0.87% | 0.46x | 2.21x | CN¥-111.18 Million |
| 2019 | 1.52% | 1.10% | 0.71x | 1.93x | CN¥-107.34 Million |
| 2020 | 3.99% | 2.08% | 0.92x | 2.08x | CN¥-89.30 Million |
| 2021 | 3.42% | 3.45% | 0.67x | 1.48x | CN¥-296.73 Million |
| 2022 | 3.09% | 2.85% | 0.65x | 1.67x | CN¥-307.01 Million |
| 2023 | 1.40% | 1.13% | 0.78x | 1.59x | CN¥-370.19 Million |
| 2024 | 2.58% | 2.35% | 0.63x | 1.75x | CN¥-327.30 Million |
| 2025 | 2.60% | 2.11% | 0.66x | 1.87x | CN¥-337.68 Million |
Industry Comparison
This section compares Shanghai Milkground Food Tech Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,082,192,569
- Average return on equity (ROE) among peers: 2.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Milkground Food Tech Co Ltd (600882) | CN¥4.65 Billion | 13.18% | 0.87x | $1.31 Billion |
| Shenzhen Shenbao Industrial Co Ltd (000019) | $372.94 Million | 1.53% | 0.77x | $992.25 Million |
| Hainan Pearl River Holdings Co Ltd (000505) | $399.64 Million | -9.56% | 0.79x | $515.34 Million |
| Xiwang Foodstuffs Co Ltd (000639) | $135.06 Million | 5.79% | 0.97x | $206.92 Million |
| Nanfang Black Sesame Group Co Ltd (000716) | $199.49 Million | -32.62% | 2.81x | $473.73 Million |
| CNFC Overseas Fishery Co Ltd (000798) | $796.52 Million | 0.36% | 0.09x | $400.45 Million |
| Henan Shuanghui Investment & Development Co Ltd (000895) | $16.36 Billion | 24.69% | 0.34x | $11.55 Billion |
| Xinjiang Chalkis Co Ltd (000972) | $767.56 Million | 1.47% | 1.57x | $388.25 Million |
| Zhengzhou Qianweiyangchu Food Co Ltd (001215) | $405.77 Million | 18.27% | 1.07x | $599.98 Million |
| Qingdao Foods Co Ltd (001219) | $923.11 Million | 9.90% | 0.10x | $351.80 Million |
| Shandong Oriental Ocean Sci-Tech Co Ltd (002086) | $461.01 Million | 8.31% | 0.83x | $507.38 Million |
About Shanghai Milkground Food Tech Co Ltd
Shanghai Milkground Food Tech Co., Ltd engages in the manufacture and sale of cheese and liquid milk products to consumers and industrial clients in China. It offers cheese nutrition for kids that include cheese sticks and family cooking cheese, including cream cheese spread, cheese slices, butter, cheese tablets, cheese slices for weight loss, mozzarella cheese, refine mozzarella cheese shreds, … Read more