Guangdong Orient Zirconic Ind Sci & Tech Co Ltd
Guangdong Orient Zirconic Ind Sci & Tech Co.,Ltd, together with its subsidiaries, engages in the research, development, production, and sale of zirconium products in China and internationally. The company offers zirconium oxychloride, zirconium dioxide, fused zirconia, zirconium silicate, and compound zirconia; ceramic knife and accessories, as well as grinding media products; and zircon sand, ti… Read more
Guangdong Orient Zirconic Ind Sci & Tech Co Ltd (002167) - Net Assets
Latest net assets as of September 2025: CN¥1.75 Billion CNY
Based on the latest financial reports, Guangdong Orient Zirconic Ind Sci & Tech Co Ltd (002167) has net assets worth CN¥1.75 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.24 Billion) and total liabilities (CN¥487.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.75 Billion |
| % of Total Assets | 78.24% |
| Annual Growth Rate | 17.87% |
| 5-Year Change | 62.51% |
| 10-Year Change | 70.18% |
| Growth Volatility | 49.36 |
Guangdong Orient Zirconic Ind Sci & Tech Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Guangdong Orient Zirconic Ind Sci & Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangdong Orient Zirconic Ind Sci & Tech Co Ltd (2004–2024)
The table below shows the annual net assets of Guangdong Orient Zirconic Ind Sci & Tech Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.71 Billion | +24.67% |
| 2023-12-31 | CN¥1.37 Billion | -1.86% |
| 2022-12-31 | CN¥1.40 Billion | +14.37% |
| 2021-12-31 | CN¥1.22 Billion | +16.13% |
| 2020-12-31 | CN¥1.05 Billion | +31.98% |
| 2019-12-31 | CN¥796.72 Million | -20.72% |
| 2018-12-31 | CN¥1.00 Billion | +0.62% |
| 2017-12-31 | CN¥998.74 Million | -3.61% |
| 2016-12-31 | CN¥1.04 Billion | +3.18% |
| 2015-12-31 | CN¥1.00 Billion | -26.70% |
| 2014-12-31 | CN¥1.37 Billion | -1.53% |
| 2013-12-31 | CN¥1.39 Billion | -10.22% |
| 2012-12-31 | CN¥1.55 Billion | +1.27% |
| 2011-12-31 | CN¥1.53 Billion | +155.07% |
| 2010-12-31 | CN¥599.90 Million | +9.05% |
| 2009-12-31 | CN¥550.13 Million | +131.77% |
| 2008-12-31 | CN¥237.36 Million | +10.64% |
| 2007-12-31 | CN¥214.53 Million | +124.05% |
| 2006-12-31 | CN¥95.75 Million | +24.66% |
| 2005-12-31 | CN¥76.81 Million | +20.37% |
| 2004-12-31 | CN¥63.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Orient Zirconic Ind Sci & Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 653.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥774.67 Million | 45.33% |
| Other Components | CN¥1.08 Billion | 63.38% |
| Total Equity | CN¥1.71 Billion | 100.00% |
Guangdong Orient Zirconic Ind Sci & Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Orient Zirconic Ind Sci & Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Air France-KLM SA
PINK:AFRAF
|
$1.02 Billion |
|
Nuvation Bio Inc
NYSE:NUVB
|
$1.02 Billion |
|
Odfjell Drilling Ltd
OL:ODL
|
$1.02 Billion |
|
Goosehead Insurance Inc
NASDAQ:GSHD
|
$1.02 Billion |
|
Yellow Cake plc
OTCQX:YLLXF
|
$1.02 Billion |
|
The Wendy’s Co
NASDAQ:WEN
|
$1.02 Billion |
|
Neuland Laboratories Limited
NSE:NEULANDLAB
|
$1.02 Billion |
|
Bomin Electronics Co Ltd
SHG:603936
|
$1.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Orient Zirconic Ind Sci & Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,448,153,213 to 1,708,843,948, a change of 260,690,735 (18.0%).
- Net income of 176,856,783 contributed positively to equity growth.
- Dividend payments of 22,323,133 reduced retained earnings.
- Other comprehensive income increased equity by 99,907,512.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥176.86 Million | +10.35% |
| Dividends Paid | CN¥22.32 Million | -1.31% |
| Other Comprehensive Income | CN¥99.91 Million | +5.85% |
| Other Changes | CN¥6.25 Million | +0.37% |
| Total Change | CN¥- | 18.00% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Orient Zirconic Ind Sci & Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 62.40x to 6.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.22 | CN¥13.43 | x |
| 2005-12-31 | CN¥0.27 | CN¥13.43 | x |
| 2006-12-31 | CN¥0.33 | CN¥13.43 | x |
| 2007-12-31 | CN¥0.67 | CN¥13.43 | x |
| 2008-12-31 | CN¥0.61 | CN¥13.43 | x |
| 2009-12-31 | CN¥1.09 | CN¥13.43 | x |
| 2010-12-31 | CN¥1.10 | CN¥13.43 | x |
| 2011-12-31 | CN¥2.57 | CN¥13.43 | x |
| 2012-12-31 | CN¥2.23 | CN¥13.43 | x |
| 2013-12-31 | CN¥2.23 | CN¥13.43 | x |
| 2014-12-31 | CN¥2.04 | CN¥13.43 | x |
| 2015-12-31 | CN¥1.70 | CN¥13.43 | x |
| 2016-12-31 | CN¥1.69 | CN¥13.43 | x |
| 2017-12-31 | CN¥1.58 | CN¥13.43 | x |
| 2018-12-31 | CN¥1.96 | CN¥13.43 | x |
| 2019-12-31 | CN¥1.37 | CN¥13.43 | x |
| 2020-12-31 | CN¥1.56 | CN¥13.43 | x |
| 2021-12-31 | CN¥1.80 | CN¥13.43 | x |
| 2022-12-31 | CN¥2.05 | CN¥13.43 | x |
| 2023-12-31 | CN¥1.87 | CN¥13.43 | x |
| 2024-12-31 | CN¥2.22 | CN¥13.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Orient Zirconic Ind Sci & Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.35%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.46%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.59x
- Recent ROE (10.35%) is above the historical average (2.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 13.11% | 9.71% | 0.59x | 2.30x | CN¥1.98 Million |
| 2005 | 16.92% | 11.75% | 0.71x | 2.02x | CN¥5.32 Million |
| 2006 | 19.78% | 14.19% | 0.81x | 1.73x | CN¥9.36 Million |
| 2007 | 9.74% | 13.00% | 0.52x | 1.45x | CN¥-559.35K |
| 2008 | 10.67% | 13.30% | 0.42x | 1.90x | CN¥1.60 Million |
| 2009 | 5.48% | 11.26% | 0.26x | 1.87x | CN¥-24.85 Million |
| 2010 | 7.59% | 12.30% | 0.27x | 2.27x | CN¥-14.44 Million |
| 2011 | 6.23% | 16.76% | 0.25x | 1.51x | CN¥-55.84 Million |
| 2012 | 0.60% | 1.57% | 0.18x | 2.07x | CN¥-138.31 Million |
| 2013 | -5.09% | -11.87% | 0.19x | 2.28x | CN¥-203.58 Million |
| 2014 | 0.27% | 0.43% | 0.29x | 2.23x | CN¥-129.14 Million |
| 2015 | -26.49% | -48.98% | 0.21x | 2.59x | CN¥-381.09 Million |
| 2016 | 2.37% | 3.08% | 0.31x | 2.51x | CN¥-82.04 Million |
| 2017 | -3.79% | -4.62% | 0.29x | 2.87x | CN¥-142.95 Million |
| 2018 | 1.02% | 2.11% | 0.21x | 2.34x | CN¥-93.65 Million |
| 2019 | -24.19% | -43.63% | 0.21x | 2.61x | CN¥-290.84 Million |
| 2020 | -14.62% | -20.95% | 0.33x | 2.10x | CN¥-270.82 Million |
| 2021 | 11.86% | 11.70% | 0.61x | 1.66x | CN¥23.59 Million |
| 2022 | 6.83% | 7.23% | 0.44x | 2.16x | CN¥-46.02 Million |
| 2023 | -5.36% | -5.37% | 0.42x | 2.36x | CN¥-222.45 Million |
| 2024 | 10.35% | 11.46% | 0.57x | 1.59x | CN¥5.97 Million |
Industry Comparison
This section compares Guangdong Orient Zirconic Ind Sci & Tech Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,626,916,213
- Average return on equity (ROE) among peers: 12.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Orient Zirconic Ind Sci & Tech Co Ltd (002167) | CN¥1.75 Billion | 13.11% | 0.28x | $1.02 Billion |
| North Huajin Chemical Industries Co Ltd (000059) | $6.22 Billion | 3.15% | 2.45x | $677.73 Million |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $1.22 Billion | 8.90% | 0.47x | $2.89 Billion |
| Zangge Holding Co Ltd (000408) | $13.85 Billion | 18.63% | 0.09x | $11.87 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $31.03 Million | 11.65% | 3.42x | $1.15 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $258.76 Million | 6.78% | 0.30x | $423.89 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $54.68 Million | 39.27% | 1.16x | $225.85 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $184.46 Million | 13.30% | 2.58x | $295.21 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $691.87 Million | 1.61% | 0.02x | $187.22 Million |
| Shenyang Chemical Industry Co Ltd (000698) | $3.01 Billion | 7.14% | 1.28x | $240.44 Million |
| Hubei Shuanghuan Science and Technology Stock Co Ltd (000707) | $759.12 Million | 13.65% | 0.22x | $412.94 Million |