Sichuan Chengfei Integration Technology Corp Ltd
Sichuan Chengfei Integration Technology Corp.Ltd engages in the design, development, and manufacturing of tooling and molds in China. The company develops and produces tooling, dies, and automotive parts; and offers automotive molds, fixtures, and gauges. It is also involved in the production of aviation parts; and development and application of computer integration technology. The company was fo… Read more
Sichuan Chengfei Integration Technology Corp Ltd (002190) - Net Assets
Latest net assets as of September 2025: CN¥5.55 Billion CNY
Based on the latest financial reports, Sichuan Chengfei Integration Technology Corp Ltd (002190) has net assets worth CN¥5.55 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.11 Billion) and total liabilities (CN¥2.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.55 Billion |
| % of Total Assets | 68.38% |
| Annual Growth Rate | 14.86% |
| 5-Year Change | 10.08% |
| 10-Year Change | 5.46% |
| Growth Volatility | 61.65 |
Sichuan Chengfei Integration Technology Corp Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Sichuan Chengfei Integration Technology Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Chengfei Integration Technology Corp Ltd (2004–2024)
The table below shows the annual net assets of Sichuan Chengfei Integration Technology Corp Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.95 Billion | -15.93% |
| 2023-12-31 | CN¥3.51 Billion | +1.60% |
| 2022-12-31 | CN¥3.46 Billion | -38.42% |
| 2021-12-31 | CN¥5.62 Billion | +109.32% |
| 2020-12-31 | CN¥2.68 Billion | +1.27% |
| 2019-12-31 | CN¥2.65 Billion | -45.07% |
| 2018-12-31 | CN¥4.82 Billion | +16.65% |
| 2017-12-31 | CN¥4.13 Billion | -6.71% |
| 2016-12-31 | CN¥4.43 Billion | +58.22% |
| 2015-12-31 | CN¥2.80 Billion | +19.43% |
| 2014-12-31 | CN¥2.34 Billion | +0.92% |
| 2013-12-31 | CN¥2.32 Billion | +6.49% |
| 2012-12-31 | CN¥2.18 Billion | +0.54% |
| 2011-12-31 | CN¥2.17 Billion | +242.66% |
| 2010-12-31 | CN¥633.36 Million | +10.08% |
| 2009-12-31 | CN¥575.34 Million | +11.85% |
| 2008-12-31 | CN¥514.38 Million | +6.29% |
| 2007-12-31 | CN¥483.93 Million | +96.71% |
| 2006-12-31 | CN¥246.01 Million | +14.42% |
| 2005-12-31 | CN¥215.00 Million | +16.34% |
| 2004-12-31 | CN¥184.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Chengfei Integration Technology Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1191.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥711.47 Million | 26.88% |
| Common Stock | CN¥358.73 Million | 13.55% |
| Other Comprehensive Income | CN¥296.77 Million | 11.21% |
| Other Components | CN¥1.28 Billion | 48.36% |
| Total Equity | CN¥2.65 Billion | 100.00% |
Sichuan Chengfei Integration Technology Corp Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Chengfei Integration Technology Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Emperor of Cleaning Hi-Tech Co Ltd
SHG:603200
|
$819.39 Million |
|
Jointo Energy Investment Co Ltd Hebei
SHE:000600
|
$819.52 Million |
|
Neuren Pharmaceuticals Limited
PINK:NURPF
|
$819.58 Million |
|
DANAOS CORP. DL -01
F:DVW1
|
$819.77 Million |
|
Pfizer Limited
NSE:PFIZER
|
$818.67 Million |
|
Jiangsu HHCK Advanced Materials Co. Ltd. A
SHG:688535
|
$818.27 Million |
|
Ameresco Inc
NYSE:AMRC
|
$818.27 Million |
|
Chacha Food Co Ltd
SHE:002557
|
$818.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Chengfei Integration Technology Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,248,837,218 to 2,646,946,408, a change of -601,890,810 (-18.5%).
- Net loss of 75,089,590 reduced equity.
- Dividend payments of 17,788,166 reduced retained earnings.
- Other comprehensive income decreased equity by 522,496,469.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-75.09 Million | -2.84% |
| Dividends Paid | CN¥17.79 Million | -0.67% |
| Other Comprehensive Income | CN¥-522.50 Million | -19.74% |
| Other Changes | CN¥13.48 Million | +0.51% |
| Total Change | CN¥- | -18.53% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Chengfei Integration Technology Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37.49x to 4.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.91 | CN¥34.25 | x |
| 2005-12-31 | CN¥1.08 | CN¥34.25 | x |
| 2006-12-31 | CN¥1.22 | CN¥34.25 | x |
| 2007-12-31 | CN¥2.33 | CN¥34.25 | x |
| 2008-12-31 | CN¥1.92 | CN¥34.25 | x |
| 2009-12-31 | CN¥1.95 | CN¥34.25 | x |
| 2010-12-31 | CN¥1.65 | CN¥34.25 | x |
| 2011-12-31 | CN¥4.62 | CN¥34.25 | x |
| 2012-12-31 | CN¥4.63 | CN¥34.25 | x |
| 2013-12-31 | CN¥4.59 | CN¥34.25 | x |
| 2014-12-31 | CN¥4.75 | CN¥34.25 | x |
| 2015-12-31 | CN¥5.05 | CN¥34.25 | x |
| 2016-12-31 | CN¥5.22 | CN¥34.25 | x |
| 2017-12-31 | CN¥4.84 | CN¥34.25 | x |
| 2018-12-31 | CN¥5.03 | CN¥34.25 | x |
| 2019-12-31 | CN¥7.00 | CN¥34.25 | x |
| 2020-12-31 | CN¥7.09 | CN¥34.25 | x |
| 2021-12-31 | CN¥15.12 | CN¥34.25 | x |
| 2022-12-31 | CN¥9.04 | CN¥34.25 | x |
| 2023-12-31 | CN¥9.05 | CN¥34.25 | x |
| 2024-12-31 | CN¥7.38 | CN¥34.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Chengfei Integration Technology Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.17%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.85x
- Recent ROE (-2.84%) is below the historical average (5.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.93% | 25.35% | 0.46x | 1.88x | CN¥22.04 Million |
| 2005 | 14.05% | 19.07% | 0.44x | 1.67x | CN¥8.70 Million |
| 2006 | 14.46% | 20.39% | 0.55x | 1.30x | CN¥10.97 Million |
| 2007 | 7.21% | 20.18% | 0.28x | 1.27x | CN¥-13.51 Million |
| 2008 | 8.01% | 19.11% | 0.37x | 1.13x | CN¥-10.24 Million |
| 2009 | 7.88% | 23.07% | 0.28x | 1.22x | CN¥-11.26 Million |
| 2010 | 8.86% | 16.63% | 0.35x | 1.53x | CN¥-6.48 Million |
| 2011 | 4.33% | 10.92% | 0.23x | 1.73x | CN¥-88.57 Million |
| 2012 | 3.46% | 7.99% | 0.24x | 1.80x | CN¥-103.12 Million |
| 2013 | 2.83% | 5.82% | 0.25x | 1.93x | CN¥-114.88 Million |
| 2014 | 2.53% | 4.49% | 0.27x | 2.08x | CN¥-121.98 Million |
| 2015 | 5.15% | 5.43% | 0.35x | 2.74x | CN¥-82.97 Million |
| 2016 | 7.90% | 6.33% | 0.25x | 4.91x | CN¥-37.88 Million |
| 2017 | -6.49% | -5.58% | 0.21x | 5.51x | CN¥-275.35 Million |
| 2018 | -11.39% | -9.54% | 0.23x | 5.18x | CN¥-384.40 Million |
| 2019 | 25.59% | 38.36% | 0.50x | 1.33x | CN¥391.42 Million |
| 2020 | 4.68% | 12.08% | 0.28x | 1.40x | CN¥-135.40 Million |
| 2021 | 1.03% | 4.39% | 0.18x | 1.32x | CN¥-486.71 Million |
| 2022 | 1.80% | 3.83% | 0.32x | 1.47x | CN¥-265.91 Million |
| 2023 | 0.42% | 0.65% | 0.39x | 1.65x | CN¥-311.36 Million |
| 2024 | -2.84% | -3.17% | 0.48x | 1.85x | CN¥-339.78 Million |
Industry Comparison
This section compares Sichuan Chengfei Integration Technology Corp Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,751,605,266
- Average return on equity (ROE) among peers: 3.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Chengfei Integration Technology Corp Ltd (002190) | CN¥5.55 Billion | 21.93% | 0.46x | $819.13 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.65 Million | 0.00% | 0.00x | $362.53 Million |
| Wanxiang Qianchao Co Ltd (000559) | $5.46 Billion | 13.23% | 1.21x | $2.57 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $3.49 Billion | -7.43% | 2.21x | $811.92 Million |
| Qingdao Doublestar Co Ltd (000599) | $1.56 Billion | 1.77% | 2.12x | $455.37 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $-104.62 Million | 0.00% | 0.00x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $351.71 Million | 3.10% | 0.97x | $643.46 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $2.38 Billion | 4.32% | 2.30x | $956.75 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $546.55 Million | 2.75% | 0.63x | $234.35 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $13.03 Billion | 9.60% | 0.85x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $805.42 Million | 8.72% | 0.32x | $1.67 Billion |