DANAOS CORP. DL -01 (DVW1) - Net Assets
Based on the latest financial reports, DANAOS CORP. DL -01 (DVW1) has net assets worth €3.80 Billion EUR (≈ $4.44 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.11 Billion ≈ $5.98 Billion USD) and total liabilities (€1.32 Billion ≈ $1.54 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of DANAOS CORP. DL -01 to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.80 Billion |
| % of Total Assets | 74.22% |
| Annual Growth Rate | 16.11% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 4.47 |
DANAOS CORP. DL -01 - Net Assets Trend (2021–2025)
This chart illustrates how DANAOS CORP. DL -01's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of DANAOS CORP. DL -01 for the complete picture of this company's asset base.
Annual Net Assets for DANAOS CORP. DL -01 (2021–2025)
The table below shows the annual net assets of DANAOS CORP. DL -01 from 2021 to 2025. For live valuation and market cap data, see DANAOS CORP. DL -01 (DVW1) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €3.80 Billion ≈ $4.44 Billion |
+10.83% |
| 2024-12-31 | €3.42 Billion ≈ $4.00 Billion |
+13.54% |
| 2023-12-31 | €3.02 Billion ≈ $3.53 Billion |
+17.81% |
| 2022-12-31 | €2.56 Billion ≈ $2.99 Billion |
+22.62% |
| 2021-12-31 | €2.09 Billion ≈ $2.44 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DANAOS CORP. DL -01's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 135.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.28 Billion | 86.29% |
| Other Components | €520.36 Million | 13.71% |
| Total Equity | €3.80 Billion | 100.00% |
DANAOS CORP. DL -01 Competitors by Market Cap
The table below lists competitors of DANAOS CORP. DL -01 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
John Wiley & Sons
NYSE:WLY
|
$1.82 Billion |
|
TianJin 712 Communication & Broadcasting Co Ltd
SHG:603712
|
$1.82 Billion |
|
Pharvaris BV
NASDAQ:PHVS
|
$1.82 Billion |
|
Mednax Inc
NYSE:MD
|
$1.82 Billion |
|
Pehuenche
SN:PEHUENCHE
|
$1.82 Billion |
|
Mando Corp
KO:204320
|
$1.82 Billion |
|
Cury Construtora e Incorporadora S.A
SA:CURY3
|
$1.82 Billion |
|
Suning Commerce Group Co Ltd
SHE:002024
|
$1.82 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DANAOS CORP. DL -01's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,424,800,000 to 3,795,577,000, a change of 370,777,000 (10.8%).
- Net income of 494,614,000 contributed positively to equity growth.
- Dividend payments of 63,550,000 reduced retained earnings.
- Share repurchases of 75,739,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €494.61 Million | +13.03% |
| Dividends Paid | €63.55 Million | -1.67% |
| Share Repurchases | €75.74 Million | -2.0% |
| Other Changes | €15.45 Million | +0.41% |
| Total Change | €- | 10.83% |
Book Value vs Market Value Analysis
This analysis compares DANAOS CORP. DL -01's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.01x to 0.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €100.79 | €101.60 | x |
| 2022-12-31 | €125.82 | €101.60 | x |
| 2023-12-31 | €155.33 | €101.60 | x |
| 2024-12-31 | €180.37 | €101.60 | x |
| 2025-12-31 | €207.81 | €101.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DANAOS CORP. DL -01 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.03%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 47.45%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.35x
- Recent ROE (13.03%) is below the historical average (23.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 50.42% | 152.70% | 0.19x | 1.74x | €844.04 Million |
| 2022 | 21.84% | 56.30% | 0.29x | 1.33x | €303.17 Million |
| 2023 | 19.11% | 59.19% | 0.27x | 1.21x | €274.67 Million |
| 2024 | 14.75% | 49.80% | 0.23x | 1.27x | €162.59 Million |
| 2025 | 13.03% | 47.45% | 0.20x | 1.35x | €115.06 Million |
Industry Comparison
This section compares DANAOS CORP. DL -01's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $42,570,789,881
- Average return on equity (ROE) among peers: 3.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DANAOS CORP. DL -01 (DVW1) | €3.80 Billion | 50.42% | 0.35x | $1.82 Billion |
| 2020 Bulkers Ltd. (0FF) | $142.10 Million | 7.81% | 1.78x | $9.47 Million |
| Qingdao Port International Co. Ltd (0QP) | $36.74 Billion | 10.46% | 0.56x | $1.04 Billion |
| ZIM Integrated Shipping Services Ltd. (2SV) | $2.46 Billion | -109.67% | 2.40x | $3.05 Billion |
| HAV GROUP ASA (6HH) | $152.48 Million | 49.65% | 2.86x | $28.14 Million |
| Ardmore Shipping Corporation (A61) | $404.27 Million | 0.93% | 1.19x | $534.92 Million |
| BW LPG Limited (BW9) | $1.25 Billion | 19.48% | 0.93x | $2.25 Billion |
| COSCO SHIPPING Holdings Co. Ltd (C6G) | $285.06 Billion | 17.25% | 0.75x | $5.09 Billion |
| A.P.MOELL-M.B U.ADR 1/200 (DP4H) | $56.70 Billion | 4.81% | 0.56x | $11.30 Billion |
| PERFORMANCE SHIPP. (DS2) | $233.18 Million | 29.77% | 0.27x | $19.94 Million |
About DANAOS CORP. DL -01
Danaos Corporation, through its subsidiaries, owns and operates containerships and drybulk vessels in Australia, Europe, and the United States. It operates in two segments, Container Vessels and Drybulk Vessels. The company provides seaborne transportation services by operating vessels in the containership and drybulk sectors of the shipping industry. As of December 31, 2025, it had a fleet of 75… Read more