Dalian Huarui Heavy Industry Group Co Ltd
Dalian Huarui Heavy Industry Group Co., LTD. manufactures, sells, and services technical equipment primarily in China. The company offers coke oven machinery, metallurgical vehicles, continuous caster, and metallurgical crane; bridge crane, and gantry crane; boom-type, scraper, and other types of stackers and reclaimer; car dumper unloading system, and spreader and crushing station; port machiner… Read more
Dalian Huarui Heavy Industry Group Co Ltd (002204) - Net Assets
Latest net assets as of September 2025: CN¥7.75 Billion CNY
Based on the latest financial reports, Dalian Huarui Heavy Industry Group Co Ltd (002204) has net assets worth CN¥7.75 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥26.68 Billion) and total liabilities (CN¥18.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.75 Billion |
| % of Total Assets | 29.04% |
| Annual Growth Rate | 26.96% |
| 5-Year Change | 12.21% |
| 10-Year Change | 12.23% |
| Growth Volatility | 95.17 |
Dalian Huarui Heavy Industry Group Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Dalian Huarui Heavy Industry Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dalian Huarui Heavy Industry Group Co Ltd (2004–2024)
The table below shows the annual net assets of Dalian Huarui Heavy Industry Group Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.33 Billion | +5.02% |
| 2023-12-31 | CN¥6.98 Billion | +4.66% |
| 2022-12-31 | CN¥6.67 Billion | +2.99% |
| 2021-12-31 | CN¥6.47 Billion | -0.87% |
| 2020-12-31 | CN¥6.53 Billion | -1.13% |
| 2019-12-31 | CN¥6.61 Billion | +0.90% |
| 2018-12-31 | CN¥6.55 Billion | -0.27% |
| 2017-12-31 | CN¥6.57 Billion | +0.26% |
| 2016-12-31 | CN¥6.55 Billion | +0.27% |
| 2015-12-31 | CN¥6.53 Billion | +0.27% |
| 2014-12-31 | CN¥6.51 Billion | -0.50% |
| 2013-12-31 | CN¥6.55 Billion | +4.61% |
| 2012-12-31 | CN¥6.26 Billion | +4.76% |
| 2011-12-31 | CN¥5.97 Billion | +387.26% |
| 2010-12-31 | CN¥1.23 Billion | +16.33% |
| 2009-12-31 | CN¥1.05 Billion | +12.70% |
| 2008-12-31 | CN¥935.00 Million | +229.39% |
| 2007-12-31 | CN¥283.86 Million | +103.14% |
| 2006-12-31 | CN¥139.74 Million | +60.41% |
| 2005-12-31 | CN¥87.12 Million | +40.79% |
| 2004-12-31 | CN¥61.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dalian Huarui Heavy Industry Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 27437.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.94 Billion | 40.09% |
| Common Stock | CN¥1.93 Billion | 26.35% |
| Other Components | CN¥2.46 Billion | 33.56% |
| Total Equity | CN¥7.33 Billion | 100.00% |
Dalian Huarui Heavy Industry Group Co Ltd Competitors by Market Cap
The table below lists competitors of Dalian Huarui Heavy Industry Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Mechanical & Electrical Industry Co Ltd B
SHG:900925
|
$793.24 Million |
|
Ennostar Inc
TW:3714
|
$793.47 Million |
|
Chengdu Information Technology of Chinese Academy of Sciences Co Ltd
SHE:300678
|
$793.55 Million |
|
Ningbo Construction Co Ltd
SHG:601789
|
$793.61 Million |
|
Piaggio & C. SpA
OTCGREY:PGGCY
|
$793.06 Million |
|
San Miguel Corporation
PINK:SMGBF
|
$792.91 Million |
|
Weichai Heavy Machinery Co Ltd
SHE:000880
|
$792.90 Million |
|
Shenzhen Center Power Tech Co Ltd
SHE:002733
|
$792.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dalian Huarui Heavy Industry Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,978,281,153 to 7,328,856,634, a change of 350,575,481 (5.0%).
- Net income of 497,874,358 contributed positively to equity growth.
- Dividend payments of 107,833,399 reduced retained earnings.
- Share repurchases of 84,618,062 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥497.87 Million | +6.79% |
| Dividends Paid | CN¥107.83 Million | -1.47% |
| Share Repurchases | CN¥84.62 Million | -1.15% |
| Other Changes | CN¥45.15 Million | +0.62% |
| Total Change | CN¥- | 5.02% |
Book Value vs Market Value Analysis
This analysis compares Dalian Huarui Heavy Industry Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.78x to 1.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.29 | CN¥6.98 | x |
| 2005-12-31 | CN¥0.41 | CN¥6.98 | x |
| 2006-12-31 | CN¥0.62 | CN¥6.98 | x |
| 2007-12-31 | CN¥0.41 | CN¥6.98 | x |
| 2008-12-31 | CN¥1.00 | CN¥6.98 | x |
| 2009-12-31 | CN¥1.09 | CN¥6.98 | x |
| 2010-12-31 | CN¥0.60 | CN¥6.98 | x |
| 2011-12-31 | CN¥3.06 | CN¥6.98 | x |
| 2012-12-31 | CN¥3.20 | CN¥6.98 | x |
| 2013-12-31 | CN¥3.41 | CN¥6.98 | x |
| 2014-12-31 | CN¥2.96 | CN¥6.98 | x |
| 2015-12-31 | CN¥2.99 | CN¥6.98 | x |
| 2016-12-31 | CN¥3.40 | CN¥6.98 | x |
| 2017-12-31 | CN¥2.61 | CN¥6.98 | x |
| 2018-12-31 | CN¥4.28 | CN¥6.98 | x |
| 2019-12-31 | CN¥3.45 | CN¥6.98 | x |
| 2020-12-31 | CN¥3.42 | CN¥6.98 | x |
| 2021-12-31 | CN¥3.40 | CN¥6.98 | x |
| 2022-12-31 | CN¥3.45 | CN¥6.98 | x |
| 2023-12-31 | CN¥3.61 | CN¥6.98 | x |
| 2024-12-31 | CN¥3.81 | CN¥6.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dalian Huarui Heavy Industry Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.49%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 3.59x
- Recent ROE (6.79%) is below the historical average (12.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 18.17% | 4.27% | 0.89x | 4.78x | CN¥5.06 Million |
| 2005 | 28.97% | 6.50% | 1.38x | 3.22x | CN¥16.52 Million |
| 2006 | 37.39% | 10.08% | 0.99x | 3.75x | CN¥38.28 Million |
| 2007 | 27.37% | 11.32% | 0.95x | 2.55x | CN¥49.30 Million |
| 2008 | 13.81% | 14.93% | 0.43x | 2.16x | CN¥35.60 Million |
| 2009 | 14.68% | 11.14% | 0.59x | 2.24x | CN¥49.33 Million |
| 2010 | 77.46% | 6.75% | 4.65x | 2.47x | CN¥786.21 Million |
| 2011 | 15.38% | 7.28% | 0.55x | 3.84x | CN¥318.48 Million |
| 2012 | 5.93% | 3.66% | 0.50x | 3.24x | CN¥-253.10 Million |
| 2013 | 5.28% | 3.90% | 0.47x | 2.89x | CN¥-307.59 Million |
| 2014 | 0.34% | 0.27% | 0.44x | 2.87x | CN¥-628.45 Million |
| 2015 | 0.33% | 0.31% | 0.42x | 2.62x | CN¥-631.87 Million |
| 2016 | 0.42% | 0.42% | 0.39x | 2.49x | CN¥-630.01 Million |
| 2017 | 0.38% | 0.39% | 0.42x | 2.31x | CN¥-634.35 Million |
| 2018 | 0.23% | 0.23% | 0.42x | 2.35x | CN¥-643.77 Million |
| 2019 | 0.74% | 0.69% | 0.43x | 2.52x | CN¥-616.89 Million |
| 2020 | 0.73% | 0.59% | 0.48x | 2.57x | CN¥-611.91 Million |
| 2021 | 1.76% | 1.27% | 0.46x | 3.01x | CN¥-540.69 Million |
| 2022 | 4.32% | 2.78% | 0.48x | 3.25x | CN¥-378.61 Million |
| 2023 | 5.20% | 3.03% | 0.49x | 3.48x | CN¥-334.72 Million |
| 2024 | 6.79% | 3.49% | 0.54x | 3.59x | CN¥-235.01 Million |
Industry Comparison
This section compares Dalian Huarui Heavy Industry Group Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dalian Huarui Heavy Industry Group Co Ltd (002204) | CN¥7.75 Billion | 18.17% | 2.44x | $793.19 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |