Beijing Dabeinong Technology Group Co Ltd
Beijing Dabeinong Technology Group Co.,Ltd. engages in the production and sales of feed products in China and internationally. It also engages in the animal health and vaccine, and pig farming businesses; and research, development, production, and promotion of crop seed, such as corn, rice, soybean, and cash crop seeds. Beijing Dabeinong Technology Group Co.,Ltd. was founded in 1993 and is headqu… Read more
Beijing Dabeinong Technology Group Co Ltd (002385) - Net Assets
Latest net assets as of September 2025: CN¥11.28 Billion CNY
Based on the latest financial reports, Beijing Dabeinong Technology Group Co Ltd (002385) has net assets worth CN¥11.28 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥30.55 Billion) and total liabilities (CN¥19.27 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.28 Billion |
| % of Total Assets | 36.92% |
| Annual Growth Rate | 19.81% |
| 5-Year Change | -18.32% |
| 10-Year Change | 15.01% |
| Growth Volatility | 59.26 |
Beijing Dabeinong Technology Group Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Beijing Dabeinong Technology Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Dabeinong Technology Group Co Ltd (2006–2024)
The table below shows the annual net assets of Beijing Dabeinong Technology Group Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥10.65 Billion | +6.07% |
| 2023-12-31 | CN¥10.04 Billion | -22.81% |
| 2022-12-31 | CN¥13.01 Billion | +2.37% |
| 2021-12-31 | CN¥12.71 Billion | -2.54% |
| 2020-12-31 | CN¥13.04 Billion | +13.73% |
| 2019-12-31 | CN¥11.46 Billion | +6.99% |
| 2018-12-31 | CN¥10.71 Billion | -8.95% |
| 2017-12-31 | CN¥11.77 Billion | +17.34% |
| 2016-12-31 | CN¥10.03 Billion | +8.31% |
| 2015-12-31 | CN¥9.26 Billion | +47.05% |
| 2014-12-31 | CN¥6.30 Billion | +18.98% |
| 2013-12-31 | CN¥5.29 Billion | +23.56% |
| 2012-12-31 | CN¥4.28 Billion | +19.29% |
| 2011-12-31 | CN¥3.59 Billion | +12.83% |
| 2010-12-31 | CN¥3.18 Billion | +262.73% |
| 2009-12-31 | CN¥877.20 Million | +38.77% |
| 2008-12-31 | CN¥632.12 Million | +28.30% |
| 2007-12-31 | CN¥492.71 Million | +19.80% |
| 2006-12-31 | CN¥411.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Dabeinong Technology Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1060.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.40 Billion | 28.15% |
| Common Stock | CN¥4.30 Billion | 50.34% |
| Other Components | CN¥1.84 Billion | 21.50% |
| Total Equity | CN¥8.54 Billion | 100.00% |
Beijing Dabeinong Technology Group Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Dabeinong Technology Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ecopro Co. Ltd
KQ:086520
|
$1.88 Billion |
|
Ningbo Ronbay New Energy Tech Ltd
SHG:688005
|
$1.88 Billion |
|
LG Household & Healthcare
KO:051900
|
$1.88 Billion |
|
PACIFIC PRE. DL-01
F:LF2
|
$1.88 Billion |
|
Capital & Counties Properties PLC
PINK:CCPPF
|
$1.88 Billion |
|
TietoEVRY Corp
HE:TIETO
|
$1.87 Billion |
|
Sinomach Heavy Equipment Group Co Ltd
SHG:601399
|
$1.87 Billion |
|
Nelnet Inc
NYSE:NNI
|
$1.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Dabeinong Technology Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,084,091,479 to 8,541,315,873, a change of 457,224,394 (5.7%).
- Net income of 345,772,746 contributed positively to equity growth.
- Dividend payments of 673,616,896 reduced retained earnings.
- Share repurchases of 272,102,887 reduced equity.
- Other factors increased equity by 1,057,171,431.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥345.77 Million | +4.05% |
| Dividends Paid | CN¥673.62 Million | -7.89% |
| Share Repurchases | CN¥272.10 Million | -3.19% |
| Other Changes | CN¥1.06 Billion | +12.38% |
| Total Change | CN¥- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares Beijing Dabeinong Technology Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.76x to 2.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.17 | CN¥4.34 | x |
| 2007-12-31 | CN¥0.18 | CN¥4.34 | x |
| 2008-12-31 | CN¥0.20 | CN¥4.34 | x |
| 2009-12-31 | CN¥0.27 | CN¥4.34 | x |
| 2010-12-31 | CN¥0.90 | CN¥4.34 | x |
| 2011-12-31 | CN¥0.97 | CN¥4.34 | x |
| 2012-12-31 | CN¥1.12 | CN¥4.34 | x |
| 2013-12-31 | CN¥1.37 | CN¥4.34 | x |
| 2014-12-31 | CN¥1.58 | CN¥4.34 | x |
| 2015-12-31 | CN¥2.32 | CN¥4.34 | x |
| 2016-12-31 | CN¥2.31 | CN¥4.34 | x |
| 2017-12-31 | CN¥2.50 | CN¥4.34 | x |
| 2018-12-31 | CN¥2.31 | CN¥4.34 | x |
| 2019-12-31 | CN¥2.40 | CN¥4.34 | x |
| 2020-12-31 | CN¥2.70 | CN¥4.34 | x |
| 2021-12-31 | CN¥2.68 | CN¥4.34 | x |
| 2022-12-31 | CN¥2.60 | CN¥4.34 | x |
| 2023-12-31 | CN¥1.97 | CN¥4.34 | x |
| 2024-12-31 | CN¥1.98 | CN¥4.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Dabeinong Technology Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.20%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 3.41x
- Recent ROE (4.05%) is below the historical average (10.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.12% | 5.06% | 1.56x | 2.68x | CN¥43.35 Million |
| 2007 | 23.63% | 4.78% | 1.63x | 3.04x | CN¥62.64 Million |
| 2008 | 23.79% | 3.99% | 2.28x | 2.62x | CN¥83.45 Million |
| 2009 | 33.21% | 7.01% | 2.09x | 2.26x | CN¥194.83 Million |
| 2010 | 10.10% | 5.93% | 1.30x | 1.31x | CN¥3.06 Million |
| 2011 | 14.48% | 6.43% | 1.65x | 1.36x | CN¥155.82 Million |
| 2012 | 16.61% | 6.35% | 1.86x | 1.40x | CN¥268.56 Million |
| 2013 | 15.28% | 4.62% | 2.03x | 1.63x | CN¥265.82 Million |
| 2014 | 13.52% | 4.31% | 1.75x | 1.79x | CN¥207.14 Million |
| 2015 | 8.19% | 4.38% | 1.16x | 1.61x | CN¥-156.35 Million |
| 2016 | 9.54% | 5.24% | 1.10x | 1.65x | CN¥-42.40 Million |
| 2017 | 12.38% | 6.75% | 0.97x | 1.88x | CN¥243.56 Million |
| 2018 | 5.18% | 2.63% | 1.07x | 1.85x | CN¥-470.98 Million |
| 2019 | 5.10% | 3.10% | 0.88x | 1.88x | CN¥-493.91 Million |
| 2020 | 17.75% | 8.57% | 0.95x | 2.18x | CN¥854.18 Million |
| 2021 | -4.10% | -1.41% | 1.16x | 2.50x | CN¥-1.51 Billion |
| 2022 | 0.48% | 0.16% | 1.04x | 2.90x | CN¥-1.02 Billion |
| 2023 | -26.89% | -6.51% | 1.12x | 3.68x | CN¥-2.98 Billion |
| 2024 | 4.05% | 1.20% | 0.99x | 3.41x | CN¥-508.36 Million |
Industry Comparison
This section compares Beijing Dabeinong Technology Group Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,806,866,796
- Average return on equity (ROE) among peers: 16.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Dabeinong Technology Group Co Ltd (002385) | CN¥11.28 Billion | 21.12% | 1.71x | $1.88 Billion |
| ShenZhen Kondarl Group Co Ltd (000048) | $604.67 Million | 18.82% | 2.28x | $705.02 Million |
| Guangdong Guanghong Holdings Co Ltd (000529) | $950.88 Million | 15.12% | 0.66x | $215.49 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $65.16 Million | 42.99% | 0.54x | $192.35 Million |
| Hefei Fengle Seed Co Ltd (000713) | $426.90 Million | 12.00% | 0.60x | $473.49 Million |
| Luoniushan Co Ltd (000735) | $1.34 Billion | 0.87% | 0.48x | $939.65 Million |
| New Hope Liuhe Co Ltd (000876) | $129.61 Million | 40.52% | 0.23x | $3.83 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $10.13 Billion | 1.98% | 1.74x | $1.99 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.39 Billion | -1.93% | 0.79x | $265.04 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $585.62 Million | 19.17% | 0.10x | $167.99 Million |
| Boen Group Co. Ltd. Cl A (001366) | $443.86 Million | 20.27% | 0.27x | $91.44 Million |