Ecopro Co. Ltd (086520) - Net Assets

Latest as of December 2025: ₩4.49 Trillion KRW ≈ $3.04 Billion USD

Based on the latest financial reports, Ecopro Co. Ltd (086520) has net assets worth ₩4.49 Trillion KRW (≈ $3.04 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩9.78 Trillion ≈ $6.63 Billion USD) and total liabilities (₩5.29 Trillion ≈ $3.59 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 086520 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩4.49 Trillion
% of Total Assets	45.89%
Annual Growth Rate	37.09%
5-Year Change	292.26%
10-Year Change	3008.63%
Growth Volatility	74.65

Ecopro Co. Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Ecopro Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 086520 total asset value for the complete picture of this company's asset base.

Annual Net Assets for Ecopro Co. Ltd (2012–2025)

The table below shows the annual net assets of Ecopro Co. Ltd from 2012 to 2025. For live valuation and market cap data, see 086520 market cap overview.

Year	Net Assets	Change
2025-12-31	₩4.49 Trillion ≈ $3.04 Billion	+16.90%
2024-12-31	₩3.84 Trillion ≈ $2.60 Billion	+10.11%
2023-12-31	₩3.49 Trillion ≈ $2.36 Billion	+166.57%
2022-12-31	₩1.31 Trillion ≈ $886.27 Million	+14.32%
2021-12-31	₩1.14 Trillion ≈ $775.25 Million	+250.26%
2020-12-31	₩326.61 Billion ≈ $221.34 Million	+18.67%
2019-12-31	₩275.22 Billion ≈ $186.52 Million	+52.16%
2018-12-31	₩180.88 Billion ≈ $122.58 Million	+23.39%
2017-12-31	₩146.59 Billion ≈ $99.34 Million	+1.55%
2016-12-31	₩144.35 Billion ≈ $97.82 Million	+41.75%
2015-12-31	₩101.83 Billion ≈ $69.01 Million	+37.08%
2012-12-31	₩74.29 Billion ≈ $50.34 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ecopro Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 4509.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	₩587.62 Billion	29.90%
Other Components	₩1.38 Trillion	70.10%
Total Equity	₩1.97 Trillion	100.00%

Ecopro Co. Ltd Competitors by Market Cap

The table below lists competitors of Ecopro Co. Ltd ranked by their market capitalization.

Company	Market Cap
Azelis Group NV BR:AZE	$2.29 Billion
Hanesbrands Inc NYSE:HBI	$2.29 Billion
Société BIC SA PA:BB	$2.29 Billion
Compagnie Financiere Tradition SW:CFT	$2.29 Billion
SK Bioscience Co Ltd KO:302440	$2.29 Billion
Guangdong Zhongsheng Pharmaceutical Co Ltd SHE:002317	$2.29 Billion
Guangdong Advertising Co Ltd SHE:002400	$2.29 Billion
Beijing TRS Information Tech SHE:300229	$2.28 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ecopro Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,605,443,011,660 to 1,965,569,266,450, a change of 360,126,254,790 (22.4%).
Net loss of 149,774,483,770 reduced equity.
Dividend payments of 77,512,715,190 reduced retained earnings.
Share repurchases of 8,530,929,700 reduced equity.
Other factors increased equity by 595,944,383,450.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩-149.77 Billion	-7.62%
Dividends Paid	₩77.51 Billion	-3.94%
Share Repurchases	₩8.53 Billion	-0.43%
Other Changes	₩595.94 Billion	+30.32%
Total Change	₩-	22.43%

Book Value vs Market Value Analysis

This analysis compares Ecopro Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 10.45x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 19.54x to 10.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	₩7823.22	₩152900.00	x
2017-12-31	₩7683.37	₩152900.00	x
2018-12-31	₩9480.47	₩152900.00	x
2019-12-31	₩14425.45	₩152900.00	x
2020-12-31	₩16950.63	₩152900.00	x
2021-12-31	₩46743.76	₩152900.00	x
2022-12-31	₩52276.85	₩152900.00	x
2023-12-31	₩63390.65	₩152900.00	x
2024-12-31	₩11933.86	₩152900.00	x
2025-12-31	₩14626.61	₩152900.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ecopro Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -7.62%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4.39%
• Asset Turnover: 0.35x
• Equity Multiplier: 4.98x
Recent ROE (-7.62%) is below the historical average (2.78%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	0.86%	0.80%	0.47x	2.31x	₩-6.79 Billion
2015	0.19%	0.18%	0.49x	2.17x	₩-9.99 Billion
2016	-6.10%	-5.17%	0.49x	2.40x	₩-23.25 Billion
2017	-4.67%	-2.08%	0.73x	3.06x	₩-21.51 Billion
2018	21.75%	5.88%	1.00x	3.69x	₩21.26 Billion
2019	7.73%	3.03%	0.76x	3.37x	₩-6.24 Billion
2020	7.25%	2.50%	0.74x	3.93x	₩-8.97 Billion
2021	21.01%	15.98%	0.44x	2.97x	₩125.94 Billion
2022	2.76%	0.64%	1.05x	4.09x	₩-94.71 Billion
2023	3.05%	0.70%	0.96x	4.52x	₩-116.01 Billion
2024	-12.83%	-6.58%	0.38x	5.07x	₩-366.50 Billion
2025	-7.62%	-4.39%	0.35x	4.98x	₩-346.33 Billion

Industry Comparison

This section compares Ecopro Co. Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

Industry: Chemicals
Average net assets among peers: $1,249,276,842,952
Average return on equity (ROE) among peers: 3.65%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ecopro Co. Ltd (086520)	₩4.49 Trillion	0.86%	1.18x	$2.29 Billion
Rifa Ind (000760)	$184.79 Billion	-1.16%	0.52x	$29.96 Million
Kumyang (001570)	$21.43 Billion	0.12%	1.54x	$428.33 Million
Sh E & Chemical Co. Ltd. (002360)	$64.16 Billion	3.67%	0.88x	$26.35 Million
KCC Corporation (002380)	$5.38 Trillion	-0.85%	1.40x	$2.77 Billion
Miwon Commerci (002840)	$400.46 Billion	12.62%	0.20x	$473.99 Million
Taekwang Ind (003240)	$3.48 Trillion	3.91%	0.25x	$570.36 Million
Lotte Fine Chemical Co Ltd (004000)	$1.19 Trillion	7.48%	0.38x	$1.20 Billion
Dongjin Semichem Co. Ltd (005290)	$553.45 Billion	18.66%	1.14x	$1.97 Billion
Isu Chemical Co Ltd (005950)	$373.77 Billion	-15.59%	1.93x	$193.47 Million
Korea Petro Chemical Ind (006650)	$842.12 Billion	7.61%	0.71x	$757.99 Million

About Ecopro Co. Ltd

KQ:086520 Korea Chemicals

Market Cap

$2.29 Billion

₩3.38 Trillion KRW

Market Cap Rank

#5782 Global

#149 in Korea

Share Price

₩152900.00

Change (1 day)

-4.38%

52-Week Range

₩38350.00 - ₩185000.00

All Time High

₩258600.00