Ecopro Co. Ltd (086520) - Net Assets
Based on the latest financial reports, Ecopro Co. Ltd (086520) has net assets worth ₩4.49 Trillion KRW (≈ $3.04 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩9.78 Trillion ≈ $6.63 Billion USD) and total liabilities (₩5.29 Trillion ≈ $3.59 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ecopro Co. Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩4.49 Trillion |
| % of Total Assets | 45.89% |
| Annual Growth Rate | 37.09% |
| 5-Year Change | 292.26% |
| 10-Year Change | 3008.63% |
| Growth Volatility | 74.65 |
Ecopro Co. Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Ecopro Co. Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Ecopro Co. Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ecopro Co. Ltd (2012–2025)
The table below shows the annual net assets of Ecopro Co. Ltd from 2012 to 2025. For live valuation and market cap data, see 086520 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩4.49 Trillion ≈ $3.04 Billion |
+16.90% |
| 2024-12-31 | ₩3.84 Trillion ≈ $2.60 Billion |
+10.11% |
| 2023-12-31 | ₩3.49 Trillion ≈ $2.36 Billion |
+166.57% |
| 2022-12-31 | ₩1.31 Trillion ≈ $886.27 Million |
+14.32% |
| 2021-12-31 | ₩1.14 Trillion ≈ $775.25 Million |
+250.26% |
| 2020-12-31 | ₩326.61 Billion ≈ $221.34 Million |
+18.67% |
| 2019-12-31 | ₩275.22 Billion ≈ $186.52 Million |
+52.16% |
| 2018-12-31 | ₩180.88 Billion ≈ $122.58 Million |
+23.39% |
| 2017-12-31 | ₩146.59 Billion ≈ $99.34 Million |
+1.55% |
| 2016-12-31 | ₩144.35 Billion ≈ $97.82 Million |
+41.75% |
| 2015-12-31 | ₩101.83 Billion ≈ $69.01 Million |
+37.08% |
| 2012-12-31 | ₩74.29 Billion ≈ $50.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ecopro Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4509.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩587.62 Billion | 29.90% |
| Other Components | ₩1.38 Trillion | 70.10% |
| Total Equity | ₩1.97 Trillion | 100.00% |
Ecopro Co. Ltd Competitors by Market Cap
The table below lists competitors of Ecopro Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ora Banda Mining Ltd
AU:OBM
|
$1.76 Billion |
|
Deutz AG
XETRA:DEZ
|
$1.76 Billion |
|
Zbit Semiconductor Inc. A
SHG:688416
|
$1.76 Billion |
|
MBX Biosciences, Inc. Common Stock
NASDAQ:MBX
|
$1.76 Billion |
|
Nanobiotix
NASDAQ:NBTX
|
$1.76 Billion |
|
Innovex International, Inc
NYSE:INVX
|
$1.76 Billion |
|
Bursa Malaysia Bhd
KLSE:1818
|
$1.76 Billion |
|
Suzhou Anjie Technology Co Ltd
SHE:002635
|
$1.76 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ecopro Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,605,443,011,660 to 1,965,569,266,450, a change of 360,126,254,790 (22.4%).
- Net loss of 149,774,483,770 reduced equity.
- Dividend payments of 77,512,715,190 reduced retained earnings.
- Share repurchases of 8,530,929,700 reduced equity.
- Other factors increased equity by 595,944,383,450.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-149.77 Billion | -7.62% |
| Dividends Paid | ₩77.51 Billion | -3.94% |
| Share Repurchases | ₩8.53 Billion | -0.43% |
| Other Changes | ₩595.94 Billion | +30.32% |
| Total Change | ₩- | 22.43% |
Book Value vs Market Value Analysis
This analysis compares Ecopro Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.02x to 8.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7823.22 | ₩117500.00 | x |
| 2017-12-31 | ₩7683.37 | ₩117500.00 | x |
| 2018-12-31 | ₩9480.47 | ₩117500.00 | x |
| 2019-12-31 | ₩14425.45 | ₩117500.00 | x |
| 2020-12-31 | ₩16950.63 | ₩117500.00 | x |
| 2021-12-31 | ₩46743.76 | ₩117500.00 | x |
| 2022-12-31 | ₩52276.85 | ₩117500.00 | x |
| 2023-12-31 | ₩63390.65 | ₩117500.00 | x |
| 2024-12-31 | ₩11933.86 | ₩117500.00 | x |
| 2025-12-31 | ₩14626.61 | ₩117500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ecopro Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.39%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 4.98x
- Recent ROE (-7.62%) is below the historical average (2.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 0.86% | 0.80% | 0.47x | 2.31x | ₩-6.79 Billion |
| 2015 | 0.19% | 0.18% | 0.49x | 2.17x | ₩-9.99 Billion |
| 2016 | -6.10% | -5.17% | 0.49x | 2.40x | ₩-23.25 Billion |
| 2017 | -4.67% | -2.08% | 0.73x | 3.06x | ₩-21.51 Billion |
| 2018 | 21.75% | 5.88% | 1.00x | 3.69x | ₩21.26 Billion |
| 2019 | 7.73% | 3.03% | 0.76x | 3.37x | ₩-6.24 Billion |
| 2020 | 7.25% | 2.50% | 0.74x | 3.93x | ₩-8.97 Billion |
| 2021 | 21.01% | 15.98% | 0.44x | 2.97x | ₩125.94 Billion |
| 2022 | 2.76% | 0.64% | 1.05x | 4.09x | ₩-94.71 Billion |
| 2023 | 3.05% | 0.70% | 0.96x | 4.52x | ₩-116.01 Billion |
| 2024 | -12.83% | -6.58% | 0.38x | 5.07x | ₩-366.50 Billion |
| 2025 | -7.62% | -4.39% | 0.35x | 4.98x | ₩-346.33 Billion |
Industry Comparison
This section compares Ecopro Co. Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $1,019,217,608,936
- Average return on equity (ROE) among peers: 6.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ecopro Co. Ltd (086520) | ₩4.49 Trillion | 0.86% | 1.18x | $1.76 Billion |
| Rifa Ind (000760) | $181.15 Billion | -1.86% | 0.48x | $23.49 Million |
| Kumyang (001570) | $117.41 Billion | 11.36% | 1.68x | $428.33 Million |
| Sh E & Chemical Co. Ltd. (002360) | $64.16 Billion | 3.67% | 0.88x | $142.41 Million |
| KCC Corporation (002380) | $5.04 Trillion | 6.82% | 1.60x | $2.66 Billion |
| Miwon Commerci (002840) | $267.57 Billion | 19.38% | 0.23x | $380.63 Million |
| Taekwang Ind (003240) | $1.47 Trillion | 2.08% | 0.33x | $510.47 Million |
| Lotte Fine Chemical Co Ltd (004000) | $2.29 Trillion | 6.37% | 0.18x | $847.50 Million |
| Dongjin Semichem Co. Ltd (005290) | $88.75 Billion | 0.00% | 3.24x | $2.18 Billion |
| Isu Chemical Co Ltd (005950) | $238.78 Billion | 5.60% | 0.88x | $253.62 Million |
| Korea Petro Chemical Ind (006650) | $431.77 Billion | 8.74% | 0.88x | $540.34 Million |
About Ecopro Co. Ltd
Ecopro Co., Ltd. focuses on the development of air pollution control materials and parts in South Korea. The company offers environmental solutions; chemical adsorbents used in industrial facilities, purification filters, vehicles, gas masks, etc.; chemical air filters that remove various harmful gases; greenhouse gas reduction equipment; and air pollution prevention systems, such as combustion, … Read more