Aerospace CH UAV Co Ltd
Aerospace CH UAV Co.,Ltd engages in the research and development, designing, manufacturing, testing, sales, and service of drones and its onboard mission equipment. It manufactures unmanned aerial vehicles, optical grade polyester films, solar cell backing films, packaging films, optoelectronic devices, polymer material products, and liquid crystal display component. The company also provides com… Read more
Aerospace CH UAV Co Ltd (002389) - Net Assets
Latest net assets as of September 2025: CN¥8.17 Billion CNY
Based on the latest financial reports, Aerospace CH UAV Co Ltd (002389) has net assets worth CN¥8.17 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.31 Billion) and total liabilities (CN¥2.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.17 Billion |
| % of Total Assets | 79.24% |
| Annual Growth Rate | 27.88% |
| 5-Year Change | 21.31% |
| 10-Year Change | 142.22% |
| Growth Volatility | 92.93 |
Aerospace CH UAV Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Aerospace CH UAV Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aerospace CH UAV Co Ltd (2006–2024)
The table below shows the annual net assets of Aerospace CH UAV Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.22 Billion | +0.24% |
| 2023-12-31 | CN¥8.20 Billion | +1.78% |
| 2022-12-31 | CN¥8.06 Billion | +2.19% |
| 2021-12-31 | CN¥7.89 Billion | +16.36% |
| 2020-12-31 | CN¥6.78 Billion | +3.17% |
| 2019-12-31 | CN¥6.57 Billion | +3.16% |
| 2018-12-31 | CN¥6.37 Billion | +3.93% |
| 2017-12-31 | CN¥6.13 Billion | +319.84% |
| 2016-12-31 | CN¥1.46 Billion | -57.01% |
| 2015-12-31 | CN¥3.39 Billion | +56.60% |
| 2014-12-31 | CN¥2.17 Billion | +39.66% |
| 2013-12-31 | CN¥1.55 Billion | -1.88% |
| 2012-12-31 | CN¥1.58 Billion | +86.57% |
| 2011-12-31 | CN¥847.85 Million | +13.08% |
| 2010-12-31 | CN¥749.79 Million | +272.53% |
| 2009-12-31 | CN¥201.27 Million | +27.23% |
| 2008-12-31 | CN¥158.19 Million | +24.76% |
| 2007-12-31 | CN¥126.79 Million | +29.08% |
| 2006-12-31 | CN¥98.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aerospace CH UAV Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15619.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.30 Billion | 16.14% |
| Common Stock | CN¥993.61 Million | 12.36% |
| Other Comprehensive Income | CN¥8.66 Million | 0.11% |
| Other Components | CN¥5.74 Billion | 71.39% |
| Total Equity | CN¥8.04 Billion | 100.00% |
Aerospace CH UAV Co Ltd Competitors by Market Cap
The table below lists competitors of Aerospace CH UAV Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elekta AB (publ)
PINK:EKTAF
|
$1.81 Billion |
|
Koza Altin Islemeleri A S
PINK:KOZAY
|
$1.82 Billion |
|
Schaeffler India Limited
NSE:SCHAEFFLER
|
$1.82 Billion |
|
Exosens
F:H8Y
|
$1.82 Billion |
|
Caris Life Sciences, Inc. Common Stock
NASDAQ:CAI
|
$1.81 Billion |
|
National Storage REIT
PINK:NTSGF
|
$1.81 Billion |
|
Shanghai V-Test Semiconductor Tech Co. Ltd. A
SHG:688372
|
$1.81 Billion |
|
Vera Therapeutics Inc
NASDAQ:VERA
|
$1.81 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aerospace CH UAV Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,022,095,000 to 8,038,267,000, a change of 16,172,000 (0.2%).
- Net income of 88,176,258 contributed positively to equity growth.
- Dividend payments of 65,370,000 reduced retained earnings.
- Other comprehensive income decreased equity by 241,640,153.
- Other factors increased equity by 235,005,895.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥88.18 Million | +1.1% |
| Dividends Paid | CN¥65.37 Million | -0.81% |
| Other Comprehensive Income | CN¥-241.64 Million | -3.01% |
| Other Changes | CN¥235.01 Million | +2.92% |
| Total Change | CN¥- | 0.20% |
Book Value vs Market Value Analysis
This analysis compares Aerospace CH UAV Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 86.22x to 2.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.27 | CN¥23.34 | x |
| 2007-12-31 | CN¥0.35 | CN¥23.34 | x |
| 2008-12-31 | CN¥0.45 | CN¥23.34 | x |
| 2009-12-31 | CN¥0.58 | CN¥23.34 | x |
| 2010-12-31 | CN¥1.96 | CN¥23.34 | x |
| 2011-12-31 | CN¥1.98 | CN¥23.34 | x |
| 2012-12-31 | CN¥3.48 | CN¥23.34 | x |
| 2013-12-31 | CN¥3.09 | CN¥23.34 | x |
| 2014-12-31 | CN¥3.92 | CN¥23.34 | x |
| 2015-12-31 | CN¥5.33 | CN¥23.34 | x |
| 2016-12-31 | CN¥3.64 | CN¥23.34 | x |
| 2017-12-31 | CN¥13.76 | CN¥23.34 | x |
| 2018-12-31 | CN¥6.69 | CN¥23.34 | x |
| 2019-12-31 | CN¥6.93 | CN¥23.34 | x |
| 2020-12-31 | CN¥7.00 | CN¥23.34 | x |
| 2021-12-31 | CN¥8.13 | CN¥23.34 | x |
| 2022-12-31 | CN¥7.97 | CN¥23.34 | x |
| 2023-12-31 | CN¥8.36 | CN¥23.34 | x |
| 2024-12-31 | CN¥8.20 | CN¥23.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aerospace CH UAV Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.44%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.36x
- Recent ROE (1.10%) is below the historical average (7.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 14.78% | 7.27% | 0.53x | 3.83x | CN¥3.82 Million |
| 2007 | 24.91% | 11.91% | 0.76x | 2.74x | CN¥15.64 Million |
| 2008 | 22.05% | 13.19% | 0.80x | 2.09x | CN¥16.14 Million |
| 2009 | 23.82% | 19.37% | 0.76x | 1.61x | CN¥24.06 Million |
| 2010 | 8.15% | 23.16% | 0.31x | 1.14x | CN¥-13.29 Million |
| 2011 | 12.60% | 25.52% | 0.40x | 1.24x | CN¥20.93 Million |
| 2012 | 4.02% | 17.24% | 0.21x | 1.11x | CN¥-92.08 Million |
| 2013 | 2.27% | 7.96% | 0.25x | 1.15x | CN¥-120.01 Million |
| 2014 | 2.29% | 6.95% | 0.25x | 1.34x | CN¥-163.49 Million |
| 2015 | 3.00% | 10.84% | 0.25x | 1.11x | CN¥-233.29 Million |
| 2016 | 4.67% | 12.62% | 0.29x | 1.28x | CN¥-74.35 Million |
| 2017 | 3.12% | 12.91% | 0.19x | 1.26x | CN¥-410.85 Million |
| 2018 | 3.89% | 8.89% | 0.34x | 1.28x | CN¥-380.06 Million |
| 2019 | 3.61% | 7.48% | 0.38x | 1.27x | CN¥-410.88 Million |
| 2020 | 4.14% | 9.17% | 0.34x | 1.33x | CN¥-387.52 Million |
| 2021 | 2.95% | 7.81% | 0.31x | 1.23x | CN¥-543.38 Million |
| 2022 | 3.89% | 7.95% | 0.39x | 1.25x | CN¥-481.57 Million |
| 2023 | 1.91% | 5.35% | 0.27x | 1.33x | CN¥-648.74 Million |
| 2024 | 1.10% | 3.44% | 0.23x | 1.36x | CN¥-715.65 Million |
Industry Comparison
This section compares Aerospace CH UAV Co Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,409,890,857
- Average return on equity (ROE) among peers: 12.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aerospace CH UAV Co Ltd (002389) | CN¥8.17 Billion | 14.78% | 0.26x | $1.81 Billion |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $102.23 Million | 20.95% | 1.61x | $576.57 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $5.67 Billion | 4.58% | 0.28x | $1.93 Billion |
| Zhejiang XiaSha Precision (001316) | $476.25 Million | 27.15% | 0.22x | $218.15 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $175.19 Million | 19.07% | 0.67x | $850.82 Million |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.62 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.43 Billion | -4.03% | 0.22x | $429.19 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $910.30 Million | 16.48% | 0.19x | $833.21 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $416.06 Million |
| Bestway Marine & Energy Technology Co Ltd (300008) | $2.90 Billion | 5.59% | 0.31x | $1.63 Billion |