Schaeffler India Limited Net Assets
Schaeffler India Limited net assets. Based on the latest financial reports, Schaeffler India Limited (SCHAEFFLER) has net assets worth Rs61.47 Billion INR (≈ $664.81 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs85.12 Billion ≈ $920.56 Million USD) and total liabilities (Rs23.65 Billion ≈ $255.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SCHAEFFLER net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs61.47 Billion |
| % of Total Assets | 72.22% |
| Annual Growth Rate | 19.16% |
| 5-Year Change | 65.53% |
| 10-Year Change | 316.38% |
| Growth Volatility | 11.79 |
Net Assets of Schaeffler India Limited (2005–2025)
Net assets of Schaeffler India Limited from 2005 to 2025. This chart illustrates how Schaeffler India Limited's net assets have evolved over time, based on quarterly financial data. See Schaeffler India Limited (SCHAEFFLER) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for Schaeffler India Limited (2005–2025)
The table below shows the annual net assets of Schaeffler India Limited from 2005 to 2025. For live market cap and overall valuation, see SCHAEFFLER company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rs60.48 Billion ≈ $654.06 Million |
+13.38% |
| 2024-12-31 | Rs53.34 Billion ≈ $576.90 Million |
+11.01% |
| 2023-12-31 | Rs48.05 Billion ≈ $519.68 Million |
+12.12% |
| 2022-12-31 | Rs42.86 Billion ≈ $463.50 Million |
+17.30% |
| 2021-12-31 | Rs36.54 Billion ≈ $395.13 Million |
+16.35% |
| 2020-12-31 | Rs31.40 Billion ≈ $339.61 Million |
+6.01% |
| 2019-12-31 | Rs29.62 Billion ≈ $320.35 Million |
+9.46% |
| 2018-12-31 | Rs27.06 Billion ≈ $292.66 Million |
+59.62% |
| 2017-12-31 | Rs16.95 Billion ≈ $183.34 Million |
+16.72% |
| 2016-12-31 | Rs14.53 Billion ≈ $157.08 Million |
+12.66% |
| 2015-12-31 | Rs12.89 Billion ≈ $139.43 Million |
+16.41% |
| 2014-12-31 | Rs11.07 Billion ≈ $119.77 Million |
+11.92% |
| 2013-12-31 | Rs9.90 Billion ≈ $107.01 Million |
+12.51% |
| 2012-12-31 | Rs8.79 Billion ≈ $95.11 Million |
+20.47% |
| 2011-12-31 | Rs7.30 Billion ≈ $78.95 Million |
+27.30% |
| 2010-12-31 | Rs5.73 Billion ≈ $62.02 Million |
+24.20% |
| 2009-12-31 | Rs4.62 Billion ≈ $49.94 Million |
+14.01% |
| 2008-12-31 | Rs4.05 Billion ≈ $43.80 Million |
+27.32% |
| 2007-12-31 | Rs3.18 Billion ≈ $34.40 Million |
+28.46% |
| 2006-12-31 | Rs2.48 Billion ≈ $26.78 Million |
+36.38% |
| 2005-12-31 | Rs1.82 Billion ≈ $19.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Schaeffler India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8741.8% over the analyzed period, indicating profitable operations and earnings retention.
Schaeffler India Limited Net Assets Breakdown (December 2025)
Schaeffler India Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs54.73 Billion | 90.49% |
| Common Stock | Rs312.60 Million | 0.52% |
| Other Comprehensive Income | Rs4.84 Billion | 8.00% |
| Other Components | Rs600.00 Million | 0.99% |
| Total Equity | Rs60.48 Billion | 100.00% |
Schaeffler India Limited Competitors by Market Cap
The table below lists competitors of Schaeffler India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MaxLinear Inc
NASDAQ:MXL
|
$6.04 Billion |
|
BlueFocus Communication Group
SHE:300058
|
$6.05 Billion |
|
Guolian Securities Co Ltd
SHG:601456
|
$6.05 Billion |
|
Valaris Ltd
NYSE:VAL
|
$6.06 Billion |
|
Qilu Bank Co Ltd
SHG:601665
|
$6.03 Billion |
|
Hebei Yangyuan ZhiHui Beverage Co Ltd
SHG:603156
|
$6.03 Billion |
|
Fortune Electric Co Ltd
TW:1519
|
$6.03 Billion |
|
Arcosa Inc
NYSE:ACA
|
$6.03 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Schaeffler India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,344,300,000 to 60,479,600,000, a change of 7,135,300,000 (13.4%).
- Net income of 11,503,500,000 contributed positively to equity growth.
- Dividend payments of 4,376,500,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs11.50 Billion | +19.02% |
| Dividends Paid | Rs4.38 Billion | -7.24% |
| Other Changes | Rs8.30 Million | +0.01% |
| Total Change | Rs- | 13.38% |
Book Value vs Market Value Analysis
This analysis compares Schaeffler India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 307.67x to 9.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rs11.62 | Rs3574.00 | x |
| 2006-12-31 | Rs15.84 | Rs3574.00 | x |
| 2007-12-31 | Rs20.35 | Rs3574.00 | x |
| 2008-12-31 | Rs25.91 | Rs3574.00 | x |
| 2009-12-31 | Rs29.54 | Rs3574.00 | x |
| 2010-12-31 | Rs36.69 | Rs3574.00 | x |
| 2011-12-31 | Rs46.71 | Rs3574.00 | x |
| 2012-12-31 | Rs56.27 | Rs3574.00 | x |
| 2013-12-31 | Rs119.10 | Rs3574.00 | x |
| 2014-12-31 | Rs133.29 | Rs3574.00 | x |
| 2015-12-31 | Rs155.17 | Rs3574.00 | x |
| 2016-12-31 | Rs174.82 | Rs3574.00 | x |
| 2017-12-31 | Rs108.46 | Rs3574.00 | x |
| 2018-12-31 | Rs173.13 | Rs3574.00 | x |
| 2019-12-31 | Rs189.51 | Rs3574.00 | x |
| 2020-12-31 | Rs200.91 | Rs3574.00 | x |
| 2021-12-31 | Rs233.75 | Rs3574.00 | x |
| 2022-12-31 | Rs274.20 | Rs3574.00 | x |
| 2023-12-31 | Rs307.44 | Rs3574.00 | x |
| 2024-12-31 | Rs341.29 | Rs3574.00 | x |
| 2025-12-31 | Rs386.95 | Rs3574.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Schaeffler India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.02%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.88%
- • Asset Turnover: 1.18x
- • Equity Multiplier: 1.36x
- Recent ROE (19.02%) is above the historical average (18.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 26.38% | 11.73% | 1.44x | 1.56x | Rs297.33 Million |
| 2006 | 29.76% | 13.60% | 1.51x | 1.45x | Rs489.37 Million |
| 2007 | 25.00% | 12.40% | 1.45x | 1.39x | Rs477.20 Million |
| 2008 | 23.63% | 12.86% | 1.36x | 1.36x | Rs552.19 Million |
| 2009 | 14.19% | 8.22% | 1.31x | 1.32x | Rs193.66 Million |
| 2010 | 21.19% | 11.68% | 1.34x | 1.36x | Rs641.54 Million |
| 2011 | 24.10% | 12.66% | 1.39x | 1.37x | Rs1.03 Billion |
| 2012 | 18.10% | 11.06% | 1.26x | 1.30x | Rs712.30 Million |
| 2013 | 12.31% | 8.70% | 1.05x | 1.35x | Rs228.76 Million |
| 2014 | 13.80% | 9.39% | 1.14x | 1.29x | Rs421.31 Million |
| 2015 | 15.32% | 11.48% | 1.04x | 1.28x | Rs685.56 Million |
| 2016 | 13.43% | 10.86% | 0.97x | 1.28x | Rs498.08 Million |
| 2017 | 22.92% | 9.88% | 1.88x | 1.23x | Rs2.19 Billion |
| 2018 | 15.51% | 9.20% | 1.21x | 1.39x | Rs1.49 Billion |
| 2019 | 12.41% | 8.43% | 1.20x | 1.23x | Rs714.24 Million |
| 2020 | 9.27% | 7.73% | 0.91x | 1.32x | Rs-230.59 Million |
| 2021 | 17.22% | 11.31% | 1.14x | 1.34x | Rs2.64 Billion |
| 2022 | 20.51% | 12.80% | 1.20x | 1.34x | Rs4.51 Billion |
| 2023 | 18.71% | 12.40% | 1.16x | 1.30x | Rs4.18 Billion |
| 2024 | 17.60% | 11.40% | 1.20x | 1.29x | Rs4.05 Billion |
| 2025 | 19.02% | 11.88% | 1.18x | 1.36x | Rs5.46 Billion |
Industry Comparison
This section compares Schaeffler India Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $14,445,335,100
- Average return on equity (ROE) among peers: 16.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Schaeffler India Limited (SCHAEFFLER) | Rs61.47 Billion | 26.38% | 0.38x | $6.04 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $17.44 Billion | 19.77% | 1.17x | $2.49 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $6.32 Billion | 13.08% | 0.75x | $1.21 Billion |
| Balkrishna Industries Limited (BALKRISIND) | $1.58 Billion | 36.40% | 1.94x | $4.33 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $5.89 Billion | 15.26% | 0.61x | $887.45 Million |
| Bharat Gears Limited (BHARATGEAR) | $762.53 Million | 6.51% | 2.49x | $16.16 Million |
| Bosch Limited (BOSCHLTD) | $55.73 Billion | 17.19% | 0.42x | $15.06 Billion |
| CEAT Limited (CEATLTD) | $6.29 Billion | 25.61% | 2.33x | $1.35 Billion |
| CIE Automotive India Limited (CIEINDIA) | $32.66 Billion | 5.17% | 1.10x | $1.45 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $14.38 Billion | 17.27% | 1.65x | $2.91 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $3.40 Billion | 13.57% | 0.19x | $310.77 Million |
About Schaeffler India Limited
Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components in India and internationally. The company operates in two segments, Mobility Components and Related Solutions; and Others. It offers ball, plain, and roller bearings; linear guidance systems; cylindrical, spherical, needle, and tapered roller bearin… Read more