Shandong Yisheng Livestock & Poultry Breeding Co Ltd
Shandong Yisheng Livestock & Poultry Breeding Co., Ltd. engages in the livestock and poultry business in China and internationally. The company produces and sells broiler breeder chicks and breeding pigs. It also manufactures and sells agricultural and animal husbandry equipment. In addition, the company offers raw, pasteurized milk, fermented milk and other finished milk products, breeding of da… Read more
Shandong Yisheng Livestock & Poultry Breeding Co Ltd (002458) - Net Assets
Latest net assets as of September 2025: CN¥4.20 Billion CNY
Based on the latest financial reports, Shandong Yisheng Livestock & Poultry Breeding Co Ltd (002458) has net assets worth CN¥4.20 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.22 Billion) and total liabilities (CN¥3.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.20 Billion |
| % of Total Assets | 58.17% |
| Annual Growth Rate | 24.64% |
| 5-Year Change | 40.76% |
| 10-Year Change | 1308.61% |
| Growth Volatility | 107.31 |
Shandong Yisheng Livestock & Poultry Breeding Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Shandong Yisheng Livestock & Poultry Breeding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shandong Yisheng Livestock & Poultry Breeding Co Ltd (2007–2024)
The table below shows the annual net assets of Shandong Yisheng Livestock & Poultry Breeding Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.53 Billion | -0.23% |
| 2023-12-31 | CN¥4.54 Billion | +59.15% |
| 2022-12-31 | CN¥2.85 Billion | -11.93% |
| 2021-12-31 | CN¥3.24 Billion | +0.65% |
| 2020-12-31 | CN¥3.22 Billion | -10.82% |
| 2019-12-31 | CN¥3.61 Billion | +124.77% |
| 2018-12-31 | CN¥1.60 Billion | +30.98% |
| 2017-12-31 | CN¥1.23 Billion | -16.90% |
| 2016-12-31 | CN¥1.47 Billion | +358.69% |
| 2015-12-31 | CN¥321.45 Million | -54.55% |
| 2014-12-31 | CN¥707.21 Million | +5.13% |
| 2013-12-31 | CN¥672.73 Million | -29.76% |
| 2012-12-31 | CN¥957.72 Million | -11.93% |
| 2011-12-31 | CN¥1.09 Billion | +22.78% |
| 2010-12-31 | CN¥885.73 Million | +280.80% |
| 2009-12-31 | CN¥232.59 Million | +35.36% |
| 2008-12-31 | CN¥171.84 Million | +60.56% |
| 2007-12-31 | CN¥107.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Yisheng Livestock & Poultry Breeding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8897.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.57 Billion | 35.21% |
| Common Stock | CN¥1.11 Billion | 24.77% |
| Other Components | CN¥1.79 Billion | 40.02% |
| Total Equity | CN¥4.47 Billion | 100.00% |
Shandong Yisheng Livestock & Poultry Breeding Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Yisheng Livestock & Poultry Breeding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oil States International Inc
NYSE:OIS
|
$663.87 Million |
|
Guizhou Zhenhua E chem Inc
SHG:688707
|
$663.90 Million |
|
Zhejiang Publishing & Media Co Ltd
SHG:601921
|
$663.91 Million |
|
Shanghai GuAo Electronic Technology Co Ltd
SHE:300551
|
$664.68 Million |
|
Elecnor, S.A.
PINK:ELNRF
|
$663.47 Million |
|
Nexxen International Ltd
PINK:NEXN
|
$663.45 Million |
|
EMTEK (Shenzhen) Co. Ltd.
SHE:300938
|
$663.25 Million |
|
Anadolu Anonim Turk Sigorta Sti
IS:ANSGR
|
$663.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Yisheng Livestock & Poultry Breeding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,421,287,307 to 4,466,478,166, a change of 45,190,859 (1.0%).
- Net income of 503,823,360 contributed positively to equity growth.
- Dividend payments of 249,279,880 reduced retained earnings.
- Share repurchases of 118,538,553 reduced equity.
- Other factors decreased equity by 90,814,068.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥503.82 Million | +11.28% |
| Dividends Paid | CN¥249.28 Million | -5.58% |
| Share Repurchases | CN¥118.54 Million | -2.65% |
| Other Changes | CN¥-90.81 Million | -2.03% |
| Total Change | CN¥- | 1.02% |
Book Value vs Market Value Analysis
This analysis compares Shandong Yisheng Livestock & Poultry Breeding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 55.82x to 2.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.17 | CN¥9.56 | x |
| 2008-12-31 | CN¥0.28 | CN¥9.56 | x |
| 2009-12-31 | CN¥0.38 | CN¥9.56 | x |
| 2010-12-31 | CN¥1.26 | CN¥9.56 | x |
| 2011-12-31 | CN¥1.33 | CN¥9.56 | x |
| 2012-12-31 | CN¥1.19 | CN¥9.56 | x |
| 2013-12-31 | CN¥0.83 | CN¥9.56 | x |
| 2014-12-31 | CN¥0.83 | CN¥9.56 | x |
| 2015-12-31 | CN¥0.40 | CN¥9.56 | x |
| 2016-12-31 | CN¥1.53 | CN¥9.56 | x |
| 2017-12-31 | CN¥1.24 | CN¥9.56 | x |
| 2018-12-31 | CN¥1.63 | CN¥9.56 | x |
| 2019-12-31 | CN¥3.67 | CN¥9.56 | x |
| 2020-12-31 | CN¥3.16 | CN¥9.56 | x |
| 2021-12-31 | CN¥3.19 | CN¥9.56 | x |
| 2022-12-31 | CN¥2.76 | CN¥9.56 | x |
| 2023-12-31 | CN¥4.41 | CN¥9.56 | x |
| 2024-12-31 | CN¥4.06 | CN¥9.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Yisheng Livestock & Poultry Breeding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.28%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.07%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.68x
- Recent ROE (11.28%) is above the historical average (5.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 43.51% | 15.55% | 1.27x | 2.21x | CN¥35.14 Million |
| 2008 | 41.76% | 21.33% | 0.94x | 2.07x | CN¥53.92 Million |
| 2009 | 35.15% | 22.21% | 0.67x | 2.36x | CN¥58.07 Million |
| 2010 | 5.37% | 10.33% | 0.38x | 1.38x | CN¥-40.94 Million |
| 2011 | 21.56% | 30.38% | 0.61x | 1.17x | CN¥125.52 Million |
| 2012 | 1.17% | 1.86% | 0.39x | 1.59x | CN¥-84.56 Million |
| 2013 | -43.04% | -57.42% | 0.32x | 2.33x | CN¥-355.82 Million |
| 2014 | 3.34% | 2.79% | 0.46x | 2.59x | CN¥-46.88 Million |
| 2015 | -124.69% | -66.30% | 0.34x | 5.46x | CN¥-432.77 Million |
| 2016 | 38.20% | 34.89% | 0.83x | 1.32x | CN¥415.02 Million |
| 2017 | -25.60% | -47.28% | 0.31x | 1.77x | CN¥-431.61 Million |
| 2018 | 22.75% | 24.63% | 0.64x | 1.45x | CN¥203.32 Million |
| 2019 | 60.43% | 60.72% | 0.87x | 1.15x | CN¥1.82 Billion |
| 2020 | 2.93% | 5.25% | 0.38x | 1.49x | CN¥-221.81 Million |
| 2021 | 0.93% | 1.40% | 0.37x | 1.79x | CN¥-287.60 Million |
| 2022 | -13.39% | -17.38% | 0.36x | 2.16x | CN¥-641.19 Million |
| 2023 | 12.23% | 16.77% | 0.49x | 1.49x | CN¥98.67 Million |
| 2024 | 11.28% | 16.07% | 0.42x | 1.68x | CN¥57.18 Million |
Industry Comparison
This section compares Shandong Yisheng Livestock & Poultry Breeding Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $4,016,517,809
- Average return on equity (ROE) among peers: 4.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Yisheng Livestock & Poultry Breeding Co Ltd (002458) | CN¥4.20 Billion | 43.51% | 0.72x | $663.64 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $-18.92 Million | 0.00% | 0.00x | $744.89 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $330.96 Million | -42.26% | 1.17x | $192.35 Million |
| Hefei Fengle Seed Co Ltd (000713) | $96.90 Million | 39.05% | 0.20x | $454.03 Million |
| Luoniushan Co Ltd (000735) | $141.43 Million | 23.58% | 0.29x | $939.65 Million |
| New Hope Liuhe Co Ltd (000876) | $24.14 Billion | 9.16% | 0.46x | $3.76 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $6.82 Billion | -4.31% | 1.26x | $1.90 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.11 Billion | 1.38% | 0.52x | $259.24 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $1.35 Billion | 8.61% | 0.06x | $165.55 Million |
| Boen Group Co. Ltd. Cl A (001366) | $860.26 Million | 5.66% | 0.22x | $88.47 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.35 Billion | 6.95% | 0.26x | $526.97 Million |