Shanghai GuAo Electronic Technology Co Ltd (300551) - Net Assets
Based on the latest financial reports, Shanghai GuAo Electronic Technology Co Ltd (300551) has net assets worth CN¥444.17 Million CNY (≈ $65.00 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥559.87 Million ≈ $81.93 Million USD) and total liabilities (CN¥115.69 Million ≈ $16.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai GuAo Electronic Technology Co L (300551) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥444.17 Million |
| % of Total Assets | 79.34% |
| Annual Growth Rate | 13.09% |
| 5-Year Change | -4.16% |
| 10-Year Change | 122.22% |
| Growth Volatility | 31.34 |
Shanghai GuAo Electronic Technology Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Shanghai GuAo Electronic Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai GuAo Electronic Technology Co L assets under control for the complete picture of this company's asset base.
Annual Net Assets for Shanghai GuAo Electronic Technology Co Ltd (2011–2024)
The table below shows the annual net assets of Shanghai GuAo Electronic Technology Co Ltd from 2011 to 2024. For live valuation and market cap data, see market cap of Shanghai GuAo Electronic Technology Co L.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥605.95 Million ≈ $88.67 Million |
-38.83% |
| 2023-12-31 | CN¥990.64 Million ≈ $144.96 Million |
-9.03% |
| 2022-12-31 | CN¥1.09 Billion ≈ $159.36 Million |
+69.12% |
| 2021-12-31 | CN¥643.95 Million ≈ $94.23 Million |
+1.85% |
| 2020-12-31 | CN¥632.27 Million ≈ $92.52 Million |
+7.48% |
| 2019-12-31 | CN¥588.29 Million ≈ $86.08 Million |
+10.42% |
| 2018-12-31 | CN¥532.75 Million ≈ $77.96 Million |
+1.57% |
| 2017-12-31 | CN¥524.51 Million ≈ $76.75 Million |
+2.05% |
| 2016-12-31 | CN¥513.99 Million ≈ $75.21 Million |
+88.49% |
| 2015-12-31 | CN¥272.69 Million ≈ $39.90 Million |
+22.84% |
| 2014-12-31 | CN¥221.99 Million ≈ $32.48 Million |
+33.65% |
| 2013-12-31 | CN¥166.10 Million ≈ $24.31 Million |
+14.59% |
| 2012-12-31 | CN¥144.95 Million ≈ $21.21 Million |
+18.47% |
| 2011-12-31 | CN¥122.36 Million ≈ $17.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai GuAo Electronic Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1180.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥345.75 Million | 58.34% |
| Other Components | CN¥462.69 Million | 78.07% |
| Total Equity | CN¥592.63 Million | 100.00% |
Shanghai GuAo Electronic Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai GuAo Electronic Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Atal SA
WAR:1AT
|
$714.36 Million |
|
Logwin AG
F:TGHN
|
$714.44 Million |
|
Walton Advanced Engineering Inc
TW:8110
|
$714.62 Million |
|
Sapphire Foods India Limited
NSE:SAPPHIRE
|
$714.63 Million |
|
Plan B Media Public Company Limited
BK:PLANB-R
|
$714.07 Million |
|
Wesure Global Tech Ltd
TA:WESR
|
$714.00 Million |
|
Saregama India Limited
NSE:SAREGAMA
|
$713.82 Million |
|
Shanghai Jin Jiang International Industrial Investment Co Ltd A
SHG:600650
|
$713.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai GuAo Electronic Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 938,906,706 to 592,627,172, a change of -346,279,534 (-36.9%).
- Net loss of 355,040,645 reduced equity.
- Dividend payments of 350,073 reduced retained earnings.
- Other comprehensive income decreased equity by 27,764,666.
- Other factors increased equity by 36,875,850.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-355.04 Million | -59.91% |
| Dividends Paid | CN¥350.07K | -0.06% |
| Other Comprehensive Income | CN¥-27.76 Million | -4.69% |
| Other Changes | CN¥36.88 Million | +6.22% |
| Total Change | CN¥- | -36.88% |
Book Value vs Market Value Analysis
This analysis compares Shanghai GuAo Electronic Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.13x to 9.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.57 | CN¥14.35 | x |
| 2012-12-31 | CN¥0.65 | CN¥14.35 | x |
| 2013-12-31 | CN¥0.75 | CN¥14.35 | x |
| 2014-12-31 | CN¥1.00 | CN¥14.35 | x |
| 2015-12-31 | CN¥1.22 | CN¥14.35 | x |
| 2016-12-31 | CN¥2.19 | CN¥14.35 | x |
| 2017-12-31 | CN¥1.76 | CN¥14.35 | x |
| 2018-12-31 | CN¥1.87 | CN¥14.35 | x |
| 2019-12-31 | CN¥2.01 | CN¥14.35 | x |
| 2020-12-31 | CN¥2.06 | CN¥14.35 | x |
| 2021-12-31 | CN¥2.10 | CN¥14.35 | x |
| 2022-12-31 | CN¥3.12 | CN¥14.35 | x |
| 2023-12-31 | CN¥2.75 | CN¥14.35 | x |
| 2024-12-31 | CN¥1.47 | CN¥14.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai GuAo Electronic Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -119.22%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.23x
- Recent ROE (-59.91%) is below the historical average (3.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 10.34% | 10.52% | 0.52x | 1.89x | CN¥415.12K |
| 2012 | 15.59% | 12.08% | 0.60x | 2.14x | CN¥8.10 Million |
| 2013 | 24.77% | 16.86% | 0.70x | 2.08x | CN¥24.54 Million |
| 2014 | 25.18% | 17.07% | 0.80x | 1.83x | CN¥33.69 Million |
| 2015 | 18.59% | 19.67% | 0.55x | 1.73x | CN¥23.43 Million |
| 2016 | 7.40% | 14.47% | 0.37x | 1.37x | CN¥-13.39 Million |
| 2017 | 2.84% | 6.25% | 0.35x | 1.31x | CN¥-37.54 Million |
| 2018 | 2.38% | 4.82% | 0.34x | 1.45x | CN¥-40.62 Million |
| 2019 | 7.64% | 9.64% | 0.52x | 1.53x | CN¥-13.86 Million |
| 2020 | 3.85% | 8.21% | 0.35x | 1.35x | CN¥-38.25 Million |
| 2021 | 2.43% | 8.91% | 0.17x | 1.65x | CN¥-48.22 Million |
| 2022 | -5.77% | -11.76% | 0.33x | 1.48x | CN¥-168.96 Million |
| 2023 | -8.00% | -13.21% | 0.37x | 1.63x | CN¥-168.96 Million |
| 2024 | -59.91% | -119.22% | 0.41x | 1.23x | CN¥-414.30 Million |
Industry Comparison
This section compares Shanghai GuAo Electronic Technology Co Ltd's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,419,702,516
- Average return on equity (ROE) among peers: 9.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai GuAo Electronic Technology Co Ltd (300551) | CN¥444.17 Million | 10.34% | 0.26x | $714.08 Million |
| Shaanxi Fenghuo Electronics Co Ltd (000561) | $175.63 Million | 33.09% | 2.43x | $1.20 Billion |
| Guangbo Group Stock Co Ltd (002103) | $723.86 Million | 8.31% | 0.76x | $624.67 Million |
| Hengbao Co Ltd (002104) | $53.55 Million | 5.20% | 2.35x | $1.47 Billion |
| GRG Banking Equipment Co Ltd (002152) | $4.33 Billion | 18.66% | 0.54x | $4.24 Billion |
| Guangzhou KingTeller Technology Co Ltd (002177) | $391.70 Million | 15.26% | 0.60x | $832.06 Million |
| Shenzhen Comix Group Co Ltd (002301) | $962.21 Million | 7.48% | 0.19x | $728.30 Million |
| Shandong New Beiyang Information Technology Co Ltd (002376) | $2.88 Billion | 9.94% | 0.41x | $872.98 Million |
| Suzhou Goldengreen Technologies Ltd (002808) | $365.02 Million | -6.00% | 0.34x | $111.31 Million |
| Xgd Inc (300130) | $2.82 Billion | 1.59% | 0.37x | $1.84 Billion |
| Wuhan Tianyu Info Industry (300205) | $1.50 Billion | 5.77% | 1.19x | $384.51 Million |
About Shanghai GuAo Electronic Technology Co Ltd
Shanghai Guao Electronic Technology Co., Ltd. engages in the research and development, manufacturing, marketing, and servicing of financial equipment in China and internationally. It offers smart banking, intelligent clearing, financial electronics, accessories and consumables, and software machines. Shanghai Guao Electronic Technology Co., Ltd. formerly known as Shanghai Gu'ao Electronic Machine… Read more