Jilin Liyuan Precision Manufacturing Co Ltd
Jilin Liyuan Precision Manufacturing Co., Ltd. manufactures and sells aluminum alloy products in China. The company offers bumpers, battery boxes, door and window profiles, curtain walls, rail car material, aluminum rod and tube, equipment bracket, solar borde, heat sink, and laptop case, as well as laptop shell, smartphone trays, radiator products, oil drill, seamless tube, etc. It provides alum… Read more
Jilin Liyuan Precision Manufacturing Co Ltd (002501) - Net Assets
Latest net assets as of September 2025: CN¥278.39 Million CNY
Based on the latest financial reports, Jilin Liyuan Precision Manufacturing Co Ltd (002501) has net assets worth CN¥278.39 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥998.62 Million) and total liabilities (CN¥720.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥278.39 Million |
| % of Total Assets | 27.88% |
| Annual Growth Rate | 11.0% |
| 5-Year Change | -82.64% |
| 10-Year Change | -90.44% |
| Growth Volatility | 121.64 |
Jilin Liyuan Precision Manufacturing Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Jilin Liyuan Precision Manufacturing Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jilin Liyuan Precision Manufacturing Co Ltd (2007–2024)
The table below shows the annual net assets of Jilin Liyuan Precision Manufacturing Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥366.75 Million | -65.84% |
| 2023-12-31 | CN¥1.07 Billion | -14.46% |
| 2022-12-31 | CN¥1.26 Billion | -24.45% |
| 2021-12-31 | CN¥1.66 Billion | -21.36% |
| 2020-12-31 | CN¥2.11 Billion | +138.94% |
| 2019-12-31 | CN¥-5.43 Billion | -236.67% |
| 2018-12-31 | CN¥3.97 Billion | -50.33% |
| 2017-12-31 | CN¥7.99 Billion | +75.10% |
| 2016-12-31 | CN¥4.57 Billion | +18.98% |
| 2015-12-31 | CN¥3.84 Billion | +11.67% |
| 2014-12-31 | CN¥3.44 Billion | +11.12% |
| 2013-12-31 | CN¥3.09 Billion | +117.16% |
| 2012-12-31 | CN¥1.42 Billion | +13.67% |
| 2011-12-31 | CN¥1.25 Billion | +9.97% |
| 2010-12-31 | CN¥1.14 Billion | +303.14% |
| 2009-12-31 | CN¥282.59 Million | +23.40% |
| 2008-12-31 | CN¥229.00 Million | +268.23% |
| 2007-12-31 | CN¥62.19 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jilin Liyuan Precision Manufacturing Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 120416.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥3.55 Billion | 1011.35% |
| Other Comprehensive Income | CN¥323.16 Million | 92.06% |
| Other Components | CN¥4.57 Billion | 1302.47% |
| Total Equity | CN¥351.02 Million | 100.00% |
Jilin Liyuan Precision Manufacturing Co Ltd Competitors by Market Cap
The table below lists competitors of Jilin Liyuan Precision Manufacturing Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sparekassen Sjaelland-Fyn A/S
CO:SPKSJF
|
$703.86 Million |
|
Ami Organics Limited
NSE:AMIORG
|
$704.27 Million |
|
SWEDISH LOGISTIC PROP. B
F:H45
|
$704.31 Million |
|
Gudeng Precision Industrial Co Ltd
TWO:3680
|
$704.52 Million |
|
Iperionx Ltd
AU:IPX
|
$703.27 Million |
|
Surgery Partners Inc
NASDAQ:SGRY
|
$703.09 Million |
|
Man Wah Holdings Limited
F:AAM
|
$703.07 Million |
|
Fujian Guanfu Modern Household Wares Co Ltd
SHE:002102
|
$702.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jilin Liyuan Precision Manufacturing Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,073,682,769 to 351,015,433, a change of -722,667,336 (-67.3%).
- Net loss of 718,101,272 reduced equity.
- Dividend payments of 6,721,589 reduced retained earnings.
- Share repurchases of 5,499,000 reduced equity.
- Other comprehensive income increased equity by 269,992,001.
- Other factors decreased equity by 262,337,476.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-718.10 Million | -204.58% |
| Dividends Paid | CN¥6.72 Million | -1.91% |
| Share Repurchases | CN¥5.50 Million | -1.57% |
| Other Comprehensive Income | CN¥269.99 Million | +76.92% |
| Other Changes | CN¥-262.34 Million | -74.74% |
| Total Change | CN¥- | -67.31% |
Book Value vs Market Value Analysis
This analysis compares Jilin Liyuan Precision Manufacturing Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 19.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.36x to 19.84x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.23 | CN¥1.94 | x |
| 2008-12-31 | CN¥0.57 | CN¥1.94 | x |
| 2009-12-31 | CN¥0.56 | CN¥1.94 | x |
| 2010-12-31 | CN¥2.20 | CN¥1.94 | x |
| 2011-12-31 | CN¥1.87 | CN¥1.94 | x |
| 2012-12-31 | CN¥3.81 | CN¥1.94 | x |
| 2013-12-31 | CN¥3.63 | CN¥1.94 | x |
| 2014-12-31 | CN¥3.71 | CN¥1.94 | x |
| 2015-12-31 | CN¥4.09 | CN¥1.94 | x |
| 2016-12-31 | CN¥4.81 | CN¥1.94 | x |
| 2017-12-31 | CN¥6.72 | CN¥1.94 | x |
| 2018-12-31 | CN¥3.27 | CN¥1.94 | x |
| 2019-12-31 | CN¥-4.47 | CN¥1.94 | x |
| 2020-12-31 | CN¥1.72 | CN¥1.94 | x |
| 2021-12-31 | CN¥0.47 | CN¥1.94 | x |
| 2022-12-31 | CN¥0.35 | CN¥1.94 | x |
| 2023-12-31 | CN¥0.30 | CN¥1.94 | x |
| 2024-12-31 | CN¥0.10 | CN¥1.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jilin Liyuan Precision Manufacturing Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -204.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -215.28%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.65x
- Recent ROE (-204.58%) is below the historical average (0.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 44.29% | 6.92% | 0.73x | 8.71x | CN¥21.32 Million |
| 2008 | 18.20% | 5.95% | 1.08x | 2.84x | CN¥18.79 Million |
| 2009 | 18.96% | 6.83% | 0.98x | 2.83x | CN¥25.33 Million |
| 2010 | 8.20% | 9.10% | 0.57x | 1.57x | CN¥-20.54 Million |
| 2011 | 11.31% | 11.47% | 0.55x | 1.78x | CN¥16.42 Million |
| 2012 | 14.19% | 13.27% | 0.42x | 2.53x | CN¥59.64 Million |
| 2013 | 9.38% | 15.44% | 0.41x | 1.48x | CN¥-19.29 Million |
| 2014 | 11.58% | 20.59% | 0.29x | 1.95x | CN¥54.20 Million |
| 2015 | 12.46% | 20.82% | 0.26x | 2.30x | CN¥94.35 Million |
| 2016 | 12.05% | 21.51% | 0.21x | 2.65x | CN¥93.73 Million |
| 2017 | 6.54% | 17.26% | 0.20x | 1.90x | CN¥-276.26 Million |
| 2018 | -101.74% | -845.36% | 0.04x | 3.10x | CN¥-4.44 Billion |
| 2019 | 0.00% | -5166.57% | 0.06x | 0.00x | CN¥-8.85 Billion |
| 2020 | 233.27% | 4731.51% | 0.03x | 1.66x | CN¥4.72 Billion |
| 2021 | -27.05% | -122.46% | 0.16x | 1.38x | CN¥-615.53 Million |
| 2022 | -32.36% | -79.95% | 0.27x | 1.50x | CN¥-531.70 Million |
| 2023 | -16.88% | -38.01% | 0.29x | 1.56x | CN¥-288.63 Million |
| 2024 | -204.58% | -215.28% | 0.36x | 2.65x | CN¥-753.20 Million |
Industry Comparison
This section compares Jilin Liyuan Precision Manufacturing Co Ltd's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $5,003,732,261
- Average return on equity (ROE) among peers: 4.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jilin Liyuan Precision Manufacturing Co Ltd (002501) | CN¥278.39 Million | 44.29% | 2.59x | $703.83 Million |
| Jiaozuo Wanfang Aluminum (000612) | $5.30 Billion | 5.72% | 0.48x | $1.56 Billion |
| Yunnan Aluminium Co Ltd (000807) | $20.91 Billion | 15.94% | 0.81x | $8.73 Billion |
| Henan Shenhuo Coal & Power Co Ltd (000933) | $10.42 Billion | -3.52% | 3.91x | $6.78 Billion |
| Guangdong Hongtu Technology Holdings Co Ltd (002101) | $1.35 Billion | 8.74% | 0.89x | $589.47 Million |
| Jiangsu Alcha Aluminium Co Ltd (002160) | $2.90 Billion | -14.82% | 1.20x | $644.16 Million |
| Nanjing Yunhai Special Metals Co Ltd (002182) | $1.09 Billion | 0.35% | 1.17x | $1.49 Billion |
| ZYF Lopsking Aluminum Co Ltd (002333) | $146.13 Million | 24.51% | 1.53x | $135.36 Million |
| Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) | $1.96 Billion | -3.52% | 0.60x | $3.60 Billion |
| Tianshan Aluminum Group Co Ltd (002532) | $958.82 Million | 9.00% | 0.33x | $5.67 Billion |