Jilin Liyuan Precision Manufacturing Co Ltd (002501) - Net Assets
Based on the latest financial reports, Jilin Liyuan Precision Manufacturing Co Ltd (002501) has net assets worth CN¥174.68 Million CNY (≈ $25.56 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.01 Billion ≈ $147.76 Million USD) and total liabilities (CN¥835.05 Million ≈ $122.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore Jilin Liyuan Precision Manufacturing Co cash conversion from operations to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥174.68 Million |
| % of Total Assets | 17.3% |
| Annual Growth Rate | 6.35% |
| 5-Year Change | -88.67% |
| 10-Year Change | -95.88% |
| Growth Volatility | 119.36 |
Jilin Liyuan Precision Manufacturing Co Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Jilin Liyuan Precision Manufacturing Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore Jilin Liyuan Precision Manufacturing Co long-term investment allocation to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Jilin Liyuan Precision Manufacturing Co Ltd (2007–2025)
The table below shows the annual net assets of Jilin Liyuan Precision Manufacturing Co Ltd from 2007 to 2025. For live valuation and market cap data, see 002501 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥188.24 Million ≈ $27.55 Million |
-48.67% |
| 2024-12-31 | CN¥366.75 Million ≈ $53.67 Million |
-65.84% |
| 2023-12-31 | CN¥1.07 Billion ≈ $157.11 Million |
-14.46% |
| 2022-12-31 | CN¥1.26 Billion ≈ $183.68 Million |
-24.45% |
| 2021-12-31 | CN¥1.66 Billion ≈ $243.13 Million |
-21.36% |
| 2020-12-31 | CN¥2.11 Billion ≈ $309.18 Million |
+138.94% |
| 2019-12-31 | CN¥-5.43 Billion ≈ $-794.05 Million |
-236.67% |
| 2018-12-31 | CN¥3.97 Billion ≈ $581.01 Million |
-50.33% |
| 2017-12-31 | CN¥7.99 Billion ≈ $1.17 Billion |
+75.10% |
| 2016-12-31 | CN¥4.57 Billion ≈ $668.08 Million |
+18.98% |
| 2015-12-31 | CN¥3.84 Billion ≈ $561.53 Million |
+11.67% |
| 2014-12-31 | CN¥3.44 Billion ≈ $502.84 Million |
+11.12% |
| 2013-12-31 | CN¥3.09 Billion ≈ $452.52 Million |
+117.16% |
| 2012-12-31 | CN¥1.42 Billion ≈ $208.39 Million |
+13.67% |
| 2011-12-31 | CN¥1.25 Billion ≈ $183.33 Million |
+9.97% |
| 2010-12-31 | CN¥1.14 Billion ≈ $166.70 Million |
+303.14% |
| 2009-12-31 | CN¥282.59 Million ≈ $41.35 Million |
+23.40% |
| 2008-12-31 | CN¥229.00 Million ≈ $33.51 Million |
+268.23% |
| 2007-12-31 | CN¥62.19 Million ≈ $9.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jilin Liyuan Precision Manufacturing Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 123069.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥8.45 Billion | 4874.95% |
| Total Equity | CN¥173.25 Million | 100.00% |
Jilin Liyuan Precision Manufacturing Co Ltd Competitors by Market Cap
The table below lists competitors of Jilin Liyuan Precision Manufacturing Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
USIMINAS PFD ADR/10000
F:U1S0
|
$753.29 Million |
|
Minerva S.A
SA:BEEF3
|
$753.70 Million |
|
Chengdu Xiling Power Science & Technology Incorporated Co Class A
SHE:300733
|
$753.70 Million |
|
Zhejiang Tieliu Clutch Co Ltd
SHG:603926
|
$753.90 Million |
|
Jiangsu Wuyang Parking Industry Group Co Ltd
SHE:300420
|
$753.10 Million |
|
Chipsea Technologies Shenzhen Corp Ltd
SHG:688595
|
$752.96 Million |
|
Yan Tai Shuang Ta Food Co Ltd
SHE:002481
|
$752.80 Million |
|
Shandong Longhua New Material Co. Ltd.
SHE:301149
|
$752.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jilin Liyuan Precision Manufacturing Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 351,015,433 to 173,247,914, a change of -177,767,519 (-50.6%).
- Net loss of 178,475,046 reduced equity.
- Dividend payments of 4,649,167 reduced retained earnings.
- Other comprehensive income decreased equity by 323,158,055.
- Other factors increased equity by 328,514,749.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-178.48 Million | -103.02% |
| Dividends Paid | CN¥4.65 Million | -2.68% |
| Other Comprehensive Income | CN¥-323.16 Million | -186.53% |
| Other Changes | CN¥328.51 Million | +189.62% |
| Total Change | CN¥- | -50.64% |
Book Value vs Market Value Analysis
This analysis compares Jilin Liyuan Precision Manufacturing Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 29.71x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 6.25x to 29.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.23 | CN¥1.45 | x |
| 2008-12-31 | CN¥0.57 | CN¥1.45 | x |
| 2009-12-31 | CN¥0.56 | CN¥1.45 | x |
| 2010-12-31 | CN¥2.20 | CN¥1.45 | x |
| 2011-12-31 | CN¥1.87 | CN¥1.45 | x |
| 2012-12-31 | CN¥2.11 | CN¥1.45 | x |
| 2013-12-31 | CN¥3.63 | CN¥1.45 | x |
| 2014-12-31 | CN¥3.71 | CN¥1.45 | x |
| 2015-12-31 | CN¥4.09 | CN¥1.45 | x |
| 2016-12-31 | CN¥4.81 | CN¥1.45 | x |
| 2017-12-31 | CN¥6.72 | CN¥1.45 | x |
| 2018-12-31 | CN¥3.27 | CN¥1.45 | x |
| 2019-12-31 | CN¥-4.47 | CN¥1.45 | x |
| 2020-12-31 | CN¥0.60 | CN¥1.45 | x |
| 2021-12-31 | CN¥0.48 | CN¥1.45 | x |
| 2022-12-31 | CN¥0.34 | CN¥1.45 | x |
| 2023-12-31 | CN¥0.30 | CN¥1.45 | x |
| 2024-12-31 | CN¥0.10 | CN¥1.45 | x |
| 2025-12-31 | CN¥0.05 | CN¥1.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jilin Liyuan Precision Manufacturing Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -103.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -79.82%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 6.55x
- Recent ROE (-103.02%) is below the historical average (-4.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 44.29% | 6.92% | 0.73x | 8.71x | CN¥21.32 Million |
| 2008 | 18.20% | 5.95% | 1.08x | 2.84x | CN¥18.79 Million |
| 2009 | 18.96% | 6.83% | 0.98x | 2.83x | CN¥25.33 Million |
| 2010 | 8.20% | 9.10% | 0.57x | 1.57x | CN¥-20.54 Million |
| 2011 | 11.31% | 11.47% | 0.55x | 1.78x | CN¥16.42 Million |
| 2012 | 14.19% | 13.27% | 0.42x | 2.53x | CN¥59.64 Million |
| 2013 | 9.38% | 15.44% | 0.41x | 1.48x | CN¥-19.29 Million |
| 2014 | 11.58% | 20.59% | 0.29x | 1.95x | CN¥54.20 Million |
| 2015 | 12.46% | 20.82% | 0.26x | 2.30x | CN¥94.35 Million |
| 2016 | 12.05% | 21.51% | 0.21x | 2.65x | CN¥93.73 Million |
| 2017 | 6.54% | 17.26% | 0.20x | 1.90x | CN¥-276.26 Million |
| 2018 | -101.74% | -845.36% | 0.04x | 3.10x | CN¥-4.44 Billion |
| 2019 | 0.00% | -5166.57% | 0.06x | 0.00x | CN¥-8.85 Billion |
| 2020 | 233.27% | 4731.51% | 0.03x | 1.66x | CN¥4.72 Billion |
| 2021 | -27.05% | -122.46% | 0.16x | 1.38x | CN¥-615.53 Million |
| 2022 | -32.36% | -79.95% | 0.27x | 1.50x | CN¥-531.70 Million |
| 2023 | -16.88% | -38.01% | 0.29x | 1.56x | CN¥-288.63 Million |
| 2024 | -204.58% | -215.28% | 0.36x | 2.65x | CN¥-753.20 Million |
| 2025 | -103.02% | -79.82% | 0.20x | 6.55x | CN¥-195.80 Million |
Industry Comparison
This section compares Jilin Liyuan Precision Manufacturing Co Ltd's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $6,025,225,424
- Average return on equity (ROE) among peers: 14.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jilin Liyuan Precision Manufacturing Co Ltd (002501) | CN¥174.68 Million | 44.29% | 4.78x | $753.24 Million |
| Jiaozuo Wanfang Aluminum (000612) | $172.67 Million | 27.40% | 1.72x | $2.11 Billion |
| Yunnan Aluminium Co Ltd (000807) | $25.28 Billion | 18.07% | 0.55x | $15.14 Billion |
| Henan Shenhuo Coal & Power Co Ltd (000933) | $4.69 Billion | 12.79% | 3.17x | $10.07 Billion |
| Guangdong Hongtu Technology Holdings Co Ltd (002101) | $985.62 Million | 7.89% | 0.78x | $874.87 Million |
| Jiangsu Alcha Aluminium Co Ltd (002160) | $607.69 Million | 0.96% | 1.42x | $696.70 Million |
| Nanjing Yunhai Special Metals Co Ltd (002182) | $1.55 Billion | 9.97% | 1.40x | $2.19 Billion |
| ZYF Lopsking Aluminum Co Ltd (002333) | $1.47 Billion | 14.02% | 0.11x | $507.64 Million |
| Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) | $177.45 Million | 25.62% | 2.25x | $41.28 Billion |
| Tianshan Aluminum Group Co Ltd (002532) | $19.30 Billion | 9.91% | 1.62x | $10.57 Billion |
About Jilin Liyuan Precision Manufacturing Co Ltd
Jilin Liyuan Precision Manufacturing Co., Ltd. manufactures and sells aluminum alloy products in China. The company offers bumpers, battery boxes, door and window profiles, curtain walls, rail car material, aluminum rod and tube, equipment bracket, solar borde, heat sink, and laptop case, as well as laptop shell, smartphone trays, radiator products, oil drill, seamless tube, etc. It provides alum… Read more