HyUnion Holding Co Ltd
HyUnion Holding Co.,Ltd engages in the automobile manufacturing industry in China. It operates through Smart Manufacturing Division and Fintech Division segments. The company offers automotive parts, such as instrument panel crossbeams, crash beams, crash bars, threshold beam, seat frame crossbeam assembly, and roller pressed parts; and supply chain products, including stainless steel, hot-dip ga… Read more
HyUnion Holding Co Ltd (002537) - Net Assets
Latest net assets as of September 2025: CN¥4.23 Billion CNY
Based on the latest financial reports, HyUnion Holding Co Ltd (002537) has net assets worth CN¥4.23 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.03 Billion) and total liabilities (CN¥4.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.23 Billion |
| % of Total Assets | 46.81% |
| Annual Growth Rate | 24.23% |
| 5-Year Change | -1.05% |
| 10-Year Change | 133.28% |
| Growth Volatility | 104.06 |
HyUnion Holding Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how HyUnion Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HyUnion Holding Co Ltd (2007–2024)
The table below shows the annual net assets of HyUnion Holding Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.02 Billion | -4.42% |
| 2023-12-31 | CN¥4.21 Billion | -5.04% |
| 2022-12-31 | CN¥4.43 Billion | +2.23% |
| 2021-12-31 | CN¥4.33 Billion | +6.63% |
| 2020-12-31 | CN¥4.06 Billion | +4.11% |
| 2019-12-31 | CN¥3.90 Billion | -41.09% |
| 2018-12-31 | CN¥6.62 Billion | -5.42% |
| 2017-12-31 | CN¥7.00 Billion | +3.81% |
| 2016-12-31 | CN¥6.75 Billion | +291.49% |
| 2015-12-31 | CN¥1.72 Billion | +4.70% |
| 2014-12-31 | CN¥1.65 Billion | +3.11% |
| 2013-12-31 | CN¥1.60 Billion | +7.03% |
| 2012-12-31 | CN¥1.49 Billion | +14.04% |
| 2011-12-31 | CN¥1.31 Billion | +354.49% |
| 2010-12-31 | CN¥287.77 Million | +47.86% |
| 2009-12-31 | CN¥194.63 Million | +47.85% |
| 2008-12-31 | CN¥131.64 Million | +30.99% |
| 2007-12-31 | CN¥100.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HyUnion Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2701.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.17 Billion | 29.25% |
| Other Comprehensive Income | CN¥292.41 Million | 7.29% |
| Other Components | CN¥3.48 Billion | 86.81% |
| Total Equity | CN¥4.01 Billion | 100.00% |
HyUnion Holding Co Ltd Competitors by Market Cap
The table below lists competitors of HyUnion Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tilray Inc
NASDAQ:TLRY
|
$803.36 Million |
|
Kosmos Energy Ltd
NYSE:KOS
|
$803.59 Million |
|
JOST Werke AG
XETRA:JST
|
$804.09 Million |
|
Metals Acquisition Limited
NYSE:MTAL
|
$804.44 Million |
|
Zhengzhou GL Tech Co Ltd
SHE:300480
|
$803.21 Million |
|
Jiangsu Shentong Valve Co Ltd
SHE:002438
|
$802.89 Million |
|
Banca IFIS S.p.A.
LSE:0NBX
|
$802.81 Million |
|
Tansun Technology Co Ltd
SHE:300872
|
$802.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HyUnion Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,199,772,897 to 4,013,212,482, a change of -186,560,415 (-4.4%).
- Net income of 49,171,036 contributed positively to equity growth.
- Dividend payments of 38,984,912 reduced retained earnings.
- Share repurchases of 248,038,799 reduced equity.
- Other comprehensive income increased equity by 242,597,864.
- Other factors decreased equity by 191,305,604.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥49.17 Million | +1.23% |
| Dividends Paid | CN¥38.98 Million | -0.97% |
| Share Repurchases | CN¥248.04 Million | -6.18% |
| Other Comprehensive Income | CN¥242.60 Million | +6.04% |
| Other Changes | CN¥-191.31 Million | -4.77% |
| Total Change | CN¥- | -4.44% |
Book Value vs Market Value Analysis
This analysis compares HyUnion Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 29.38x to 2.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.30 | CN¥8.88 | x |
| 2008-12-31 | CN¥0.39 | CN¥8.88 | x |
| 2009-12-31 | CN¥0.38 | CN¥8.88 | x |
| 2010-12-31 | CN¥0.57 | CN¥8.88 | x |
| 2011-12-31 | CN¥2.96 | CN¥8.88 | x |
| 2012-12-31 | CN¥2.02 | CN¥8.88 | x |
| 2013-12-31 | CN¥2.10 | CN¥8.88 | x |
| 2014-12-31 | CN¥2.09 | CN¥8.88 | x |
| 2015-12-31 | CN¥2.20 | CN¥8.88 | x |
| 2016-12-31 | CN¥8.26 | CN¥8.88 | x |
| 2017-12-31 | CN¥5.55 | CN¥8.88 | x |
| 2018-12-31 | CN¥5.39 | CN¥8.88 | x |
| 2019-12-31 | CN¥3.09 | CN¥8.88 | x |
| 2020-12-31 | CN¥3.25 | CN¥8.88 | x |
| 2021-12-31 | CN¥3.56 | CN¥8.88 | x |
| 2022-12-31 | CN¥3.75 | CN¥8.88 | x |
| 2023-12-31 | CN¥3.30 | CN¥8.88 | x |
| 2024-12-31 | CN¥3.26 | CN¥8.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HyUnion Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.66%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 2.10x
- Recent ROE (1.23%) is below the historical average (6.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 24.06% | 3.27% | 2.74x | 2.68x | CN¥13.92 Million |
| 2008 | 34.58% | 3.80% | 2.24x | 4.06x | CN¥31.50 Million |
| 2009 | 32.77% | 4.56% | 2.15x | 3.35x | CN¥43.39 Million |
| 2010 | 32.46% | 4.37% | 2.14x | 3.46x | CN¥63.36 Million |
| 2011 | 6.14% | 3.82% | 1.17x | 1.37x | CN¥-49.01 Million |
| 2012 | 4.95% | 2.74% | 0.95x | 1.90x | CN¥-67.54 Million |
| 2013 | 4.22% | 1.89% | 1.00x | 2.22x | CN¥-80.92 Million |
| 2014 | 2.14% | 1.20% | 0.93x | 1.91x | CN¥-110.69 Million |
| 2015 | 4.97% | 3.54% | 0.75x | 1.88x | CN¥-74.12 Million |
| 2016 | 3.54% | 8.84% | 0.18x | 2.16x | CN¥-425.51 Million |
| 2017 | 5.94% | 10.36% | 0.21x | 2.72x | CN¥-282.80 Million |
| 2018 | 2.04% | 2.66% | 0.53x | 1.45x | CN¥-519.50 Million |
| 2019 | -64.40% | -46.31% | 0.79x | 1.75x | CN¥-2.84 Billion |
| 2020 | 5.29% | 3.37% | 0.91x | 1.72x | CN¥-189.76 Million |
| 2021 | 6.45% | 3.83% | 0.94x | 1.80x | CN¥-152.61 Million |
| 2022 | 2.33% | 1.31% | 1.00x | 1.77x | CN¥-337.86 Million |
| 2023 | 1.21% | 0.60% | 0.92x | 2.19x | CN¥-369.04 Million |
| 2024 | 1.23% | 0.66% | 0.89x | 2.10x | CN¥-352.15 Million |
Industry Comparison
This section compares HyUnion Holding Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HyUnion Holding Co Ltd (002537) | CN¥4.23 Billion | 24.06% | 1.14x | $803.31 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |