Kosmos Energy Ltd (KOS) - Net Assets
Based on the latest financial reports, Kosmos Energy Ltd (KOS) has net assets worth $528.59 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($4.70 Billion) and total liabilities ($4.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kosmos Energy Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $528.59 Million |
| % of Total Assets | 11.25% |
| Annual Growth Rate | -0.74% |
| 5-Year Change | -0.12% |
| 10-Year Change | -51.11% |
| Growth Volatility | 52.54 |
Kosmos Energy Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Kosmos Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Kosmos Energy Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Kosmos Energy Ltd (2009–2025)
The table below shows the annual net assets of Kosmos Energy Ltd from 2009 to 2025. For live valuation and market cap data, see Kosmos Energy Ltd (KOS) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $528.59 Million | -55.97% |
| 2024-12-31 | $1.20 Billion | +16.28% |
| 2023-12-31 | $1.03 Billion | +31.03% |
| 2022-12-31 | $787.85 Million | +48.86% |
| 2021-12-31 | $529.24 Million | +20.24% |
| 2020-12-31 | $440.15 Million | -47.71% |
| 2019-12-31 | $841.70 Million | -10.60% |
| 2018-12-31 | $941.48 Million | +4.95% |
| 2017-12-31 | $897.11 Million | -17.03% |
| 2016-12-31 | $1.08 Billion | -18.43% |
| 2015-12-31 | $1.33 Billion | -1.00% |
| 2014-12-31 | $1.34 Billion | +34.93% |
| 2013-12-31 | $992.34 Million | -3.55% |
| 2012-12-31 | $1.03 Billion | +0.80% |
| 2011-12-31 | $1.02 Billion | +180.35% |
| 2010-12-31 | $364.10 Million | -38.85% |
| 2009-12-31 | $595.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kosmos Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 178225600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $5.23 Million | 0.99% |
| Other Components | $2.31 Billion | 436.18% |
| Total Equity | $528.59 Million | 100.00% |
Kosmos Energy Ltd Competitors by Market Cap
The table below lists competitors of Kosmos Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Telecom Argentina S.A
F:TEO
|
$1.51 Billion |
|
Maharashtra Scooters Limited
NSE:MAHSCOOTER
|
$1.51 Billion |
|
Jiangxi Ganyue Expressway Co Ltd
SHG:600269
|
$1.51 Billion |
|
Thai Union Group Public Company Limited
BK:TU-R
|
$1.51 Billion |
|
Shenzhen Xinyichang Technology Co. Ltd. A
SHG:688383
|
$1.51 Billion |
|
NV5 Global Inc
NASDAQ:NVEE
|
$1.51 Billion |
|
Azad Engineering Limited
NSE:AZAD
|
$1.51 Billion |
|
Shenzhen Beauty Star Co Ltd
SHE:002243
|
$1.51 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kosmos Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,200,424,000 to 528,590,000, a change of -671,834,000 (-56.0%).
- Net loss of 699,786,000 reduced equity.
- Other factors increased equity by 27,952,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-699.79 Million | -132.39% |
| Other Changes | $27.95 Million | +5.29% |
| Total Change | $- | -55.97% |
Book Value vs Market Value Analysis
This analysis compares Kosmos Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.01x to 2.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $1.59 | $3.20 | x |
| 2010-12-31 | $0.97 | $3.20 | x |
| 2011-12-31 | $2.62 | $3.20 | x |
| 2012-12-31 | $2.77 | $3.20 | x |
| 2013-12-31 | $2.63 | $3.20 | x |
| 2014-12-31 | $3.47 | $3.20 | x |
| 2015-12-31 | $3.46 | $3.20 | x |
| 2016-12-31 | $2.81 | $3.20 | x |
| 2017-12-31 | $2.31 | $3.20 | x |
| 2018-12-31 | $2.33 | $3.20 | x |
| 2019-12-31 | $2.10 | $3.20 | x |
| 2020-12-31 | $1.09 | $3.20 | x |
| 2021-12-31 | $1.27 | $3.20 | x |
| 2022-12-31 | $1.66 | $3.20 | x |
| 2023-12-31 | $2.15 | $3.20 | x |
| 2024-12-31 | $2.52 | $3.20 | x |
| 2025-12-31 | $1.11 | $3.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kosmos Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -132.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -53.92%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 8.89x
- Recent ROE (-132.39%) is below the historical average (-18.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -13.39% | -865.87% | 0.01x | 1.72x | $-139.29 Million |
| 2010 | -67.47% | -4808.61% | 0.00x | 4.65x | $-282.08 Million |
| 2011 | 2.19% | 3.35% | 0.26x | 2.50x | $-79.72 Million |
| 2012 | -6.51% | -10.03% | 0.28x | 2.30x | $-169.92 Million |
| 2013 | -9.17% | -10.70% | 0.36x | 2.36x | $-190.28 Million |
| 2014 | 20.86% | 32.64% | 0.29x | 2.22x | $145.47 Million |
| 2015 | -5.27% | -15.63% | 0.14x | 2.42x | $-202.39 Million |
| 2016 | -26.25% | -91.43% | 0.09x | 3.09x | $-391.90 Million |
| 2017 | -24.83% | -38.54% | 0.18x | 3.56x | $-312.50 Million |
| 2018 | -9.98% | -10.60% | 0.22x | 4.34x | $-188.14 Million |
| 2019 | -6.63% | -3.72% | 0.35x | 5.13x | $-139.95 Million |
| 2020 | -93.51% | -51.19% | 0.21x | 8.79x | $-455.60 Million |
| 2021 | -14.71% | -5.84% | 0.27x | 9.34x | $-130.76 Million |
| 2022 | 28.76% | 10.09% | 0.49x | 5.81x | $147.77 Million |
| 2023 | 20.68% | 12.55% | 0.34x | 4.78x | $110.29 Million |
| 2024 | 15.82% | 11.33% | 0.32x | 4.42x | $69.81 Million |
| 2025 | -132.39% | -53.92% | 0.28x | 8.89x | $-752.64 Million |
Industry Comparison
This section compares Kosmos Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,401,223,882
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kosmos Energy Ltd (KOS) | $528.59 Million | -13.39% | 7.89x | $1.51 Billion |
| Amplify Energy Corp (AMPY) | $643.58 Million | -23.32% | 1.61x | $225.45 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $-14.85 Million | 0.00% | 0.00x | $105.31 Million |
| APA Corporation (APA) | $816.20 Million | 5.24% | 1.30x | $9.63 Billion |
| Antero Resources Corp (AR) | $5.47 Billion | 12.31% | 1.11x | $10.72 Billion |
| Battalion Oil Corp (BATL) | $1.20 Billion | 3.84% | 0.74x | $41.80 Million |
| BKV Corporation (BKV) | $985.14 Million | -4.40% | 0.36x | $3.02 Billion |
| Barnwell Industries Inc (BRN) | $10.40 Million | 6.73% | 1.77x | $11.33 Million |
| Berry Petroleum Corp (BRY) | $153.15 Million | 14.32% | 0.52x | $253.00 Million |
| Black Stone Minerals LP (BSM) | $910.65 Million | -10.99% | 0.17x | $2.98 Billion |
| Chord Energy Corp (CHRD) | $3.84 Billion | -3.34% | 0.95x | $5.96 Billion |
About Kosmos Energy Ltd
Kosmos Energy Ltd., a deepwater exploration and production company, engages in the exploration, development, and production of oil and natural gas properties. It has oil and gas production projects in offshore Ghana, Equatorial Guinea, Mauritania, Senegal, and the Gulf of America. The company was founded in 2003 and is headquartered in Dallas, Texas.