Zhejiang Semir Garment Co Ltd
Zhejiang Semir Garment Co., Ltd. produces and sells casual apparels in China and internationally. It provides men's, women's, and children's clothing, shoes, and accessories; home furnishings, supplies; clothing for infants and toddler; uniforms and innerwear; women's dresses, knitwear, and skirts; and outdoor sportswear. The company offers its products under the Semir, Balabala, MARCOLOR, MiniBa… Read more
Zhejiang Semir Garment Co Ltd (002563) - Net Assets
Latest net assets as of September 2025: CN¥11.45 Billion CNY
Based on the latest financial reports, Zhejiang Semir Garment Co Ltd (002563) has net assets worth CN¥11.45 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥18.16 Billion) and total liabilities (CN¥6.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥11.45 Billion |
| % of Total Assets | 63.06% |
| Annual Growth Rate | 21.75% |
| 5-Year Change | 2.84% |
| 10-Year Change | 27.71% |
| Growth Volatility | 71.93 |
Zhejiang Semir Garment Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Zhejiang Semir Garment Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhejiang Semir Garment Co Ltd (2007–2024)
The table below shows the annual net assets of Zhejiang Semir Garment Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥11.83 Billion | +2.94% |
| 2023-12-31 | CN¥11.49 Billion | +5.46% |
| 2022-12-31 | CN¥10.89 Billion | -6.76% |
| 2021-12-31 | CN¥11.68 Billion | +1.59% |
| 2020-12-31 | CN¥11.50 Billion | -2.49% |
| 2019-12-31 | CN¥11.79 Billion | +5.38% |
| 2018-12-31 | CN¥11.19 Billion | +10.63% |
| 2017-12-31 | CN¥10.12 Billion | +1.19% |
| 2016-12-31 | CN¥10.00 Billion | +7.97% |
| 2015-12-31 | CN¥9.26 Billion | +8.87% |
| 2014-12-31 | CN¥8.51 Billion | +5.22% |
| 2013-12-31 | CN¥8.08 Billion | +3.00% |
| 2012-12-31 | CN¥7.85 Billion | +1.17% |
| 2011-12-31 | CN¥7.76 Billion | +287.22% |
| 2010-12-31 | CN¥2.00 Billion | +99.79% |
| 2009-12-31 | CN¥1.00 Billion | +115.24% |
| 2008-12-31 | CN¥465.88 Million | +11.86% |
| 2007-12-31 | CN¥416.48 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Semir Garment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19551.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.74 Billion | 40.09% |
| Common Stock | CN¥2.69 Billion | 22.77% |
| Other Components | CN¥4.39 Billion | 37.14% |
| Total Equity | CN¥11.83 Billion | 100.00% |
Zhejiang Semir Garment Co Ltd Competitors by Market Cap
The table below lists competitors of Zhejiang Semir Garment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LightPath Technologies Inc
NASDAQ:LPTH
|
$517.55 Million |
|
Central China Land Media Co Ltd
SHE:000719
|
$517.78 Million |
|
Zhejiang Entive Smart Kitchen Appliance Co. Ltd.
SHE:300911
|
$517.90 Million |
|
Swan Energy Limited
NSE:SWANENERGY
|
$518.00 Million |
|
Deep Yellow Ltd
OTCQX:DYLLF
|
$517.38 Million |
|
Bar Harbor Bankshares Inc
NYSE MKT:BHB
|
$517.25 Million |
|
China World Trade Center Co Ltd
SHG:600007
|
$517.22 Million |
|
Shanghai Golden Bridge
SHG:603918
|
$517.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Semir Garment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,493,310,382 to 11,830,344,557, a change of 337,034,175 (2.9%).
- Net income of 1,137,401,405 contributed positively to equity growth.
- Dividend payments of 808,227,048 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.14 Billion | +9.61% |
| Dividends Paid | CN¥808.23 Million | -6.83% |
| Other Changes | CN¥7.86 Million | +0.07% |
| Total Change | CN¥- | 2.93% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Semir Garment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.95x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.22 | CN¥5.54 | x |
| 2008-12-31 | CN¥0.24 | CN¥5.54 | x |
| 2009-12-31 | CN¥0.42 | CN¥5.54 | x |
| 2010-12-31 | CN¥0.84 | CN¥5.54 | x |
| 2011-12-31 | CN¥2.96 | CN¥5.54 | x |
| 2012-12-31 | CN¥2.94 | CN¥5.54 | x |
| 2013-12-31 | CN¥3.02 | CN¥5.54 | x |
| 2014-12-31 | CN¥3.19 | CN¥5.54 | x |
| 2015-12-31 | CN¥3.42 | CN¥5.54 | x |
| 2016-12-31 | CN¥3.71 | CN¥5.54 | x |
| 2017-12-31 | CN¥3.73 | CN¥5.54 | x |
| 2018-12-31 | CN¥4.15 | CN¥5.54 | x |
| 2019-12-31 | CN¥4.37 | CN¥5.54 | x |
| 2020-12-31 | CN¥4.26 | CN¥5.54 | x |
| 2021-12-31 | CN¥4.33 | CN¥5.54 | x |
| 2022-12-31 | CN¥4.05 | CN¥5.54 | x |
| 2023-12-31 | CN¥4.30 | CN¥5.54 | x |
| 2024-12-31 | CN¥4.39 | CN¥5.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Semir Garment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.61%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.78%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.61x
- Recent ROE (9.61%) is below the historical average (22.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 36.03% | 8.23% | 3.35x | 1.30x | CN¥108.40 Million |
| 2008 | 95.18% | 13.42% | 3.08x | 2.30x | CN¥396.83 Million |
| 2009 | 68.50% | 16.26% | 2.10x | 2.01x | CN¥586.59 Million |
| 2010 | 49.95% | 16.01% | 1.77x | 1.77x | CN¥800.34 Million |
| 2011 | 15.77% | 15.76% | 0.85x | 1.17x | CN¥447.65 Million |
| 2012 | 9.69% | 10.77% | 0.76x | 1.18x | CN¥-24.04 Million |
| 2013 | 11.16% | 12.37% | 0.75x | 1.20x | CN¥93.95 Million |
| 2014 | 12.85% | 13.41% | 0.79x | 1.22x | CN¥241.99 Million |
| 2015 | 14.61% | 14.27% | 0.81x | 1.26x | CN¥425.69 Million |
| 2016 | 14.27% | 13.37% | 0.82x | 1.30x | CN¥427.20 Million |
| 2017 | 11.27% | 9.46% | 0.88x | 1.35x | CN¥127.79 Million |
| 2018 | 15.20% | 10.77% | 0.95x | 1.49x | CN¥579.05 Million |
| 2019 | 13.17% | 8.01% | 1.16x | 1.41x | CN¥372.93 Million |
| 2020 | 7.02% | 5.30% | 0.89x | 1.50x | CN¥-341.62 Million |
| 2021 | 12.74% | 9.64% | 0.78x | 1.70x | CN¥320.14 Million |
| 2022 | 5.84% | 4.78% | 0.73x | 1.68x | CN¥-453.05 Million |
| 2023 | 9.76% | 8.21% | 0.76x | 1.56x | CN¥-27.83 Million |
| 2024 | 9.61% | 7.78% | 0.77x | 1.61x | CN¥-45.63 Million |
Industry Comparison
This section compares Zhejiang Semir Garment Co Ltd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $1,721,951,964
- Average return on equity (ROE) among peers: 10.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Semir Garment Co Ltd (002563) | CN¥11.45 Billion | 36.03% | 0.59x | $517.45 Million |
| Zhejiang Weixing Industrial Development Co Ltd (002003) | $1.69 Billion | 10.00% | 0.41x | $872.92 Million |
| Fujian Septwolves Industry Co Ltd (002029) | $4.34 Billion | 12.93% | 0.28x | $455.31 Million |
| Fujian SBS Zipper Science Tech (002098) | $907.36 Million | 22.11% | 1.44x | $193.92 Million |
| Zhejiang Baoxiniao Garment Co Ltd (002154) | $4.05 Billion | 11.33% | 0.48x | $465.11 Million |
| Shanghai Metersbonwe Fashion&Accessories Co Ltd (002269) | $451.05 Million | 7.04% | 5.02x | $376.25 Million |
| Zhejiang Jiaxin Silk Corp Ltd (002404) | $1.35 Billion | 5.95% | 0.28x | $265.95 Million |
| Cedar Development Co Ltd (002485) | $1.98 Billion | 0.38% | 0.24x | $115.45 Million |
| Huasi Agricultural Development Co Ltd (002494) | $126.35 Million | 16.94% | 0.98x | $193.25 Million |
| Zhejiang Busen Garments Co Ltd (002569) | $613.00 Million | 6.55% | 0.44x | $191.63 Million |