Suzhou Tianwo Science and Technology Co Ltd
SuZhou THVOW Technology. Co., Ltd., together with its subsidiaries, manufactures and sells high-end equipment in China and internationally. The company offers pressure vessel, other special equipment, and marine equipment. It also engages in national defense construction, and power design and system solution businesses. In addition, the company provides warehousing and logistics; and power engine… Read more
Suzhou Tianwo Science and Technology Co Ltd (002564) - Net Assets
Latest net assets as of September 2025: CN¥447.10 Million CNY
Based on the latest financial reports, Suzhou Tianwo Science and Technology Co Ltd (002564) has net assets worth CN¥447.10 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.48 Billion) and total liabilities (CN¥5.03 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥447.10 Million |
| % of Total Assets | 8.16% |
| Annual Growth Rate | 9.79% |
| 5-Year Change | -88.06% |
| 10-Year Change | -87.4% |
| Growth Volatility | 93.8 |
Suzhou Tianwo Science and Technology Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Suzhou Tianwo Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Tianwo Science and Technology Co Ltd (2007–2024)
The table below shows the annual net assets of Suzhou Tianwo Science and Technology Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥368.45 Million | +7.71% |
| 2023-12-31 | CN¥342.09 Million | +115.88% |
| 2022-12-31 | CN¥-2.15 Billion | -196.31% |
| 2021-12-31 | CN¥2.24 Billion | -27.51% |
| 2020-12-31 | CN¥3.09 Billion | -31.40% |
| 2019-12-31 | CN¥4.50 Billion | +3.25% |
| 2018-12-31 | CN¥4.36 Billion | +37.90% |
| 2017-12-31 | CN¥3.16 Billion | +13.64% |
| 2016-12-31 | CN¥2.78 Billion | -4.87% |
| 2015-12-31 | CN¥2.92 Billion | -0.76% |
| 2014-12-31 | CN¥2.95 Billion | +3.66% |
| 2013-12-31 | CN¥2.84 Billion | +31.67% |
| 2012-12-31 | CN¥2.16 Billion | +5.42% |
| 2011-12-31 | CN¥2.05 Billion | +251.94% |
| 2010-12-31 | CN¥581.70 Million | +26.72% |
| 2009-12-31 | CN¥459.06 Million | +166.84% |
| 2008-12-31 | CN¥172.03 Million | +128.62% |
| 2007-12-31 | CN¥75.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Tianwo Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8077.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥858.90 Million | 621.41% |
| Other Comprehensive Income | CN¥81.71 Million | 59.11% |
| Other Components | CN¥3.19 Billion | 2309.15% |
| Total Equity | CN¥138.22 Million | 100.00% |
Suzhou Tianwo Science and Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Tianwo Science and Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yunnan Hongxiang Yixintang
SHE:002727
|
$548.54 Million |
|
Universal Health Realty Income Trust
NYSE:UHT
|
$548.70 Million |
|
Frontier Biopharmaceuticals (Nanjing) Co. Ltd. A
SHG:688221
|
$548.84 Million |
|
JOHNSON SVC. LS-10
F:5K7
|
$548.86 Million |
|
Guangdong High Dream Intellectualized Machinery Co Ltd Class A
SHE:300720
|
$548.52 Million |
|
RUBIS
F:BYN
|
$548.43 Million |
|
Sumitomo Chemical India Limited
NSE:SUMICHEM
|
$548.38 Million |
|
Raffles Medical Group Ltd
F:02M1
|
$548.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Tianwo Science and Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 114,276,694 to 138,218,505, a change of 23,941,811 (21.0%).
- Net income of 24,038,748 contributed positively to equity growth.
- Dividend payments of 167,266,723 reduced retained earnings.
- Other comprehensive income increased equity by 77,485,654.
- Other factors increased equity by 89,684,132.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥24.04 Million | +17.39% |
| Dividends Paid | CN¥167.27 Million | -121.02% |
| Other Comprehensive Income | CN¥77.49 Million | +56.06% |
| Other Changes | CN¥89.68 Million | +64.89% |
| Total Change | CN¥- | 20.95% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Tianwo Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 39.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 33.94x to 39.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.20 | CN¥6.83 | x |
| 2008-12-31 | CN¥0.47 | CN¥6.83 | x |
| 2009-12-31 | CN¥1.14 | CN¥6.83 | x |
| 2010-12-31 | CN¥1.28 | CN¥6.83 | x |
| 2011-12-31 | CN¥3.47 | CN¥6.83 | x |
| 2012-12-31 | CN¥3.56 | CN¥6.83 | x |
| 2013-12-31 | CN¥4.29 | CN¥6.83 | x |
| 2014-12-31 | CN¥3.71 | CN¥6.83 | x |
| 2015-12-31 | CN¥4.08 | CN¥6.83 | x |
| 2016-12-31 | CN¥3.40 | CN¥6.83 | x |
| 2017-12-31 | CN¥3.61 | CN¥6.83 | x |
| 2018-12-31 | CN¥4.58 | CN¥6.83 | x |
| 2019-12-31 | CN¥4.29 | CN¥6.83 | x |
| 2020-12-31 | CN¥2.93 | CN¥6.83 | x |
| 2021-12-31 | CN¥2.12 | CN¥6.83 | x |
| 2022-12-31 | CN¥-2.49 | CN¥6.83 | x |
| 2023-12-31 | CN¥0.13 | CN¥6.83 | x |
| 2024-12-31 | CN¥0.17 | CN¥6.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Tianwo Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.98%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 43.36x
- Recent ROE (17.39%) is below the historical average (64.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 55.90% | 7.12% | 0.74x | 10.68x | CN¥34.54 Million |
| 2008 | 56.26% | 11.00% | 0.66x | 7.80x | CN¥79.58 Million |
| 2009 | 26.21% | 13.15% | 0.40x | 4.95x | CN¥74.41 Million |
| 2010 | 23.52% | 13.01% | 0.39x | 4.61x | CN¥78.66 Million |
| 2011 | 7.06% | 9.79% | 0.36x | 2.02x | CN¥-60.15 Million |
| 2012 | 5.19% | 6.23% | 0.34x | 2.43x | CN¥-103.39 Million |
| 2013 | 4.43% | 6.06% | 0.35x | 2.11x | CN¥-157.82 Million |
| 2014 | 2.43% | 3.01% | 0.34x | 2.38x | CN¥-218.84 Million |
| 2015 | 0.98% | 1.23% | 0.33x | 2.39x | CN¥-259.28 Million |
| 2016 | -12.06% | -25.08% | 0.07x | 6.84x | CN¥-548.26 Million |
| 2017 | 8.30% | 2.16% | 0.46x | 8.33x | CN¥-46.06 Million |
| 2018 | 1.96% | 0.97% | 0.30x | 6.81x | CN¥-305.14 Million |
| 2019 | 1.16% | 0.39% | 0.34x | 8.67x | CN¥-324.53 Million |
| 2020 | -46.32% | -15.03% | 0.25x | 12.14x | CN¥-1.41 Billion |
| 2021 | -38.30% | -10.19% | 0.24x | 15.73x | CN¥-874.35 Million |
| 2022 | 0.00% | -71.87% | 0.15x | 0.00x | CN¥-2.37 Billion |
| 2023 | 1048.63% | 31.78% | 0.54x | 60.88x | CN¥1.19 Billion |
| 2024 | 17.39% | 0.98% | 0.41x | 43.36x | CN¥10.22 Million |
Industry Comparison
This section compares Suzhou Tianwo Science and Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,569,233,767
- Average return on equity (ROE) among peers: 5.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Tianwo Science and Technology Co Ltd (002564) | CN¥447.10 Million | 55.90% | 11.26x | $548.54 Million |
| Huayi Compressor Co Ltd (000404) | $4.26 Billion | 2.35% | 1.40x | $442.61 Million |
| Shenyang Machine Tool Co Ltd (000410) | $665.41 Million | 10.13% | 1.41x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $3.61 Billion | 10.56% | 0.36x | $1.93 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $1.16 Billion | 7.64% | 0.59x | $518.05 Million |
| Changchai Co Ltd (000570) | $1.16 Billion | -7.27% | 0.64x | $384.56 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $476.85 Million | 1.36% | 1.42x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $352.33 Million | 0.81% | 1.70x | $533.76 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $260.61 Million | 10.90% | 0.50x | $943.61 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $863.72 Million | 10.27% | 0.62x | $759.53 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $2.89 Billion | 5.30% | 2.21x | $880.10 Million |