Suzhou Tianwo Science and Technology Co Ltd (002564) - Net Assets

Latest as of March 2026: CN¥451.77 Million CNY ≈ $66.11 Million USD

Based on the latest financial reports, Suzhou Tianwo Science and Technology Co Ltd (002564) has net assets worth CN¥451.77 Million CNY (≈ $66.11 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.40 Billion ≈ $790.17 Million USD) and total liabilities (CN¥4.95 Billion ≈ $724.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002564 tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥451.77 Million
% of Total Assets 8.37%
Annual Growth Rate 10.32%
5-Year Change -80.29%
10-Year Change -84.14%
Growth Volatility 91.01

Suzhou Tianwo Science and Technology Co Ltd - Net Assets Trend (2007–2025)

This chart illustrates how Suzhou Tianwo Science and Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. See 002564 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Suzhou Tianwo Science and Technology Co Ltd (2007–2025)

The table below shows the annual net assets of Suzhou Tianwo Science and Technology Co Ltd from 2007 to 2025. For live valuation and market cap data, see how much is Suzhou Tianwo Science and Technology Co worth.

Year Net Assets Change
2025-12-31 CN¥441.07 Million
≈ $64.54 Million
+19.71%
2024-12-31 CN¥368.45 Million
≈ $53.92 Million
+7.71%
2023-12-31 CN¥342.09 Million
≈ $50.06 Million
+115.88%
2022-12-31 CN¥-2.15 Billion
≈ $-315.31 Million
-196.31%
2021-12-31 CN¥2.24 Billion
≈ $327.38 Million
-27.51%
2020-12-31 CN¥3.09 Billion
≈ $451.65 Million
-31.40%
2019-12-31 CN¥4.50 Billion
≈ $658.34 Million
+3.25%
2018-12-31 CN¥4.36 Billion
≈ $637.61 Million
+37.90%
2017-12-31 CN¥3.16 Billion
≈ $462.38 Million
+13.64%
2016-12-31 CN¥2.78 Billion
≈ $406.89 Million
-4.87%
2015-12-31 CN¥2.92 Billion
≈ $427.74 Million
-0.76%
2014-12-31 CN¥2.95 Billion
≈ $431.02 Million
+3.66%
2013-12-31 CN¥2.84 Billion
≈ $415.81 Million
+31.67%
2012-12-31 CN¥2.16 Billion
≈ $315.80 Million
+5.42%
2011-12-31 CN¥2.05 Billion
≈ $299.57 Million
+251.94%
2010-12-31 CN¥581.70 Million
≈ $85.12 Million
+26.72%
2009-12-31 CN¥459.06 Million
≈ $67.17 Million
+166.84%
2008-12-31 CN¥172.03 Million
≈ $25.17 Million
+128.62%
2007-12-31 CN¥75.25 Million
≈ $11.01 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Suzhou Tianwo Science and Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7983.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock CN¥858.90 Million 461.34%
Other Comprehensive Income CN¥82.69 Million 44.42%
Other Components CN¥3.19 Billion 1714.33%
Total Equity CN¥186.18 Million 100.00%

Suzhou Tianwo Science and Technology Co Ltd Competitors by Market Cap

The table below lists competitors of Suzhou Tianwo Science and Technology Co Ltd ranked by their market capitalization.

Company Market Cap
Shandong Jinling Mining Co Ltd
SHE:000655
$609.82 Million
Diversified Royalty Corp
TO:DIV
$609.87 Million
Teyi Pharmaceutical Group Co Ltd
SHE:002728
$609.92 Million
Fujian Rongji Software Co Ltd
SHE:002474
$610.02 Million
Keystone Electrical (Zhejiang) Co. Ltd. A
SHE:301448
$608.88 Million
Natural Grocers by Vitamin Cottage Inc
NYSE:NGVC
$608.51 Million
Haier Smart Home Co Ltd
XETRA:690D
$608.34 Million
Basellandschaftliche Kantonalbank
SW:BLKB
$608.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Suzhou Tianwo Science and Technology Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 138,218,505 to 186,175,976, a change of 47,957,471 (34.7%).
  • Net income of 46,974,012 contributed positively to equity growth.
  • Dividend payments of 96,353,695 reduced retained earnings.
  • Other comprehensive income increased equity by 983,458.
  • Other factors increased equity by 96,353,696.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥46.97 Million +25.23%
Dividends Paid CN¥96.35 Million -51.75%
Other Comprehensive Income CN¥983.46K +0.53%
Other Changes CN¥96.35 Million +51.75%
Total Change CN¥- 34.70%

Book Value vs Market Value Analysis

This analysis compares Suzhou Tianwo Science and Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 22.37x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 24.10x to 22.37x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-12-31 CN¥0.20 CN¥4.85 x
2008-12-31 CN¥0.47 CN¥4.85 x
2009-12-31 CN¥1.14 CN¥4.85 x
2010-12-31 CN¥1.28 CN¥4.85 x
2011-12-31 CN¥3.47 CN¥4.85 x
2012-12-31 CN¥3.56 CN¥4.85 x
2013-12-31 CN¥4.29 CN¥4.85 x
2014-12-31 CN¥3.71 CN¥4.85 x
2015-12-31 CN¥4.08 CN¥4.85 x
2016-12-31 CN¥3.40 CN¥4.85 x
2017-12-31 CN¥3.61 CN¥4.85 x
2018-12-31 CN¥4.58 CN¥4.85 x
2019-12-31 CN¥4.29 CN¥4.85 x
2020-12-31 CN¥2.93 CN¥4.85 x
2021-12-31 CN¥2.12 CN¥4.85 x
2022-12-31 CN¥-2.49 CN¥4.85 x
2023-12-31 CN¥0.13 CN¥4.85 x
2024-12-31 CN¥0.17 CN¥4.85 x
2025-12-31 CN¥0.22 CN¥4.85 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Suzhou Tianwo Science and Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 25.23%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.85%
  • • Asset Turnover: 0.44x
  • • Equity Multiplier: 30.64x
  • Recent ROE (25.23%) is below the historical average (62.53%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 55.90% 7.12% 0.74x 10.68x CN¥34.54 Million
2008 56.26% 11.00% 0.66x 7.80x CN¥79.58 Million
2009 26.21% 13.15% 0.40x 4.95x CN¥74.41 Million
2010 23.52% 13.01% 0.39x 4.61x CN¥78.66 Million
2011 7.06% 9.79% 0.36x 2.02x CN¥-60.15 Million
2012 5.19% 6.23% 0.34x 2.43x CN¥-103.39 Million
2013 4.43% 6.06% 0.35x 2.11x CN¥-157.82 Million
2014 2.43% 3.01% 0.34x 2.38x CN¥-218.84 Million
2015 0.98% 1.23% 0.33x 2.39x CN¥-259.28 Million
2016 -12.06% -25.08% 0.07x 6.84x CN¥-548.26 Million
2017 8.30% 2.16% 0.46x 8.33x CN¥-46.06 Million
2018 1.96% 0.97% 0.30x 6.81x CN¥-305.14 Million
2019 1.16% 0.39% 0.34x 8.67x CN¥-324.53 Million
2020 -46.32% -15.03% 0.25x 12.14x CN¥-1.41 Billion
2021 -38.30% -10.19% 0.24x 15.73x CN¥-874.35 Million
2022 0.00% -71.87% 0.15x 0.00x CN¥-2.37 Billion
2023 1048.63% 31.78% 0.54x 60.88x CN¥1.19 Billion
2024 17.39% 0.98% 0.41x 43.36x CN¥10.22 Million
2025 25.23% 1.85% 0.44x 30.64x CN¥28.36 Million

Industry Comparison

This section compares Suzhou Tianwo Science and Technology Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $2,705,908,447
  • Average return on equity (ROE) among peers: -9.48%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Suzhou Tianwo Science and Technology Co Ltd (002564) CN¥451.77 Million 55.90% 10.95x $609.57 Million
Huayi Compressor Co Ltd (000404) $2.49 Billion 6.48% 1.56x $809.68 Million
Shenyang Machine Tool Co Ltd (000410) $821.90 Million 0.56% 3.83x $1.97 Billion
North Industries Group Red Arrow Co Ltd (000519) $10.53 Billion 7.87% 0.48x $4.07 Billion
Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) $1.78 Billion 4.42% 0.52x $489.55 Million
Changchai Co Ltd (000570) $731.52 Million -65.27% 1.99x $416.33 Million
Jiangsu Youli Investment Holding Co Ltd (000584) $654.39 Million 0.62% 0.63x $32.29 Million
Baota Industry Co Ltd (000595) $206.34 Million -75.49% 2.60x $1.09 Billion
SUFA Technology Industry Co Ltd CNNC (000777) $1.47 Billion 9.22% 0.64x $1.23 Billion
J.S. Corrugating Machinery Co Ltd (000821) $4.26 Billion 10.07% 2.30x $819.40 Million
Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) $4.12 Billion 6.67% 1.07x $1.80 Billion

About Suzhou Tianwo Science and Technology Co Ltd

SHE:002564 China Specialty Industrial Machinery
Market Cap
$609.57 Million
CN¥4.17 Billion CNY
Market Cap Rank
#11426 Global
#3271 in China
Share Price
CN¥4.85
Change (1 day)
+0.62%
52-Week Range
CN¥4.75 - CN¥9.51
All Time High
CN¥12.72
About

SuZhou THVOW Technology. Co., Ltd., together with its subsidiaries, manufactures and sells high-end equipment in China and internationally. The company offers pressure vessel equipment, ships, other special equipment, and marine engineering equipment. It also engages in national defense construction, and power design and system solution businesses, as well as the surveying, designing, operation, … Read more