Sinodata Co Ltd
Sinodata Co., Ltd. engages in application software development and the provision of technical services and related computer information system integration services in China and internationally. It offers data center services, including information system integration, IT operation and maintenance management, equipment maintenance services, data governance, and data analysis services. The company a… Read more
Sinodata Co Ltd (002657) - Net Assets
Latest net assets as of September 2025: CN¥1.74 Billion CNY
Based on the latest financial reports, Sinodata Co Ltd (002657) has net assets worth CN¥1.74 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.27 Billion) and total liabilities (CN¥529.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.74 Billion |
| % of Total Assets | 76.65% |
| Annual Growth Rate | 21.06% |
| 5-Year Change | -18.62% |
| 10-Year Change | 10.77% |
| Growth Volatility | 47.38 |
Sinodata Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Sinodata Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sinodata Co Ltd (2008–2024)
The table below shows the annual net assets of Sinodata Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.84 Billion | -2.87% |
| 2023-12-31 | CN¥1.89 Billion | -5.19% |
| 2022-12-31 | CN¥1.99 Billion | -7.80% |
| 2021-12-31 | CN¥2.16 Billion | -4.15% |
| 2020-12-31 | CN¥2.26 Billion | +0.37% |
| 2019-12-31 | CN¥2.25 Billion | -11.57% |
| 2018-12-31 | CN¥2.54 Billion | -0.51% |
| 2017-12-31 | CN¥2.55 Billion | -9.74% |
| 2016-12-31 | CN¥2.83 Billion | +70.76% |
| 2015-12-31 | CN¥1.66 Billion | +10.11% |
| 2014-12-31 | CN¥1.50 Billion | +111.95% |
| 2013-12-31 | CN¥709.95 Million | +7.75% |
| 2012-12-31 | CN¥658.88 Million | +148.78% |
| 2011-12-31 | CN¥264.84 Million | +27.24% |
| 2010-12-31 | CN¥208.14 Million | +80.47% |
| 2009-12-31 | CN¥115.33 Million | +33.80% |
| 2008-12-31 | CN¥86.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sinodata Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 964.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥340.05 Million | 18.53% |
| Other Components | CN¥1.85 Billion | 100.66% |
| Total Equity | CN¥1.84 Billion | 100.00% |
Sinodata Co Ltd Competitors by Market Cap
The table below lists competitors of Sinodata Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kidswant Children Products Co.Ltd.
SHE:301078
|
$963.40 Million |
|
DISTRIBUTION SOL.GRP.DL 1
F:LW2
|
$963.46 Million |
|
Zhejiang Xianju Pharmaceutical Co Ltd
SHE:002332
|
$963.47 Million |
|
CS Wind Corp
KO:112610
|
$963.94 Million |
|
Nancal Energy-Saving Tech Co
SHG:603859
|
$963.10 Million |
|
Kunming Chuan Jin Nuo Chemical Co Ltd
SHE:300505
|
$962.05 Million |
|
China South Publishing & Media Group Co Ltd
SHG:601098
|
$961.90 Million |
|
ID Logistics SAS
F:1ID
|
$961.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sinodata Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,889,537,059 to 1,835,356,327, a change of -54,180,732 (-2.9%).
- Net loss of 55,405,117 reduced equity.
- Dividend payments of 540,885 reduced retained earnings.
- Share repurchases of 20,305,382 reduced equity.
- Other factors increased equity by 22,070,652.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-55.41 Million | -3.02% |
| Dividends Paid | CN¥540.88K | -0.03% |
| Share Repurchases | CN¥20.31 Million | -1.11% |
| Other Changes | CN¥22.07 Million | +1.2% |
| Total Change | CN¥- | -2.87% |
Book Value vs Market Value Analysis
This analysis compares Sinodata Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 42.64x to 4.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.57 | CN¥24.43 | x |
| 2009-12-31 | CN¥0.77 | CN¥24.43 | x |
| 2010-12-31 | CN¥1.15 | CN¥24.43 | x |
| 2011-12-31 | CN¥1.39 | CN¥24.43 | x |
| 2012-12-31 | CN¥2.73 | CN¥24.43 | x |
| 2013-12-31 | CN¥2.83 | CN¥24.43 | x |
| 2014-12-31 | CN¥5.80 | CN¥24.43 | x |
| 2015-12-31 | CN¥5.25 | CN¥24.43 | x |
| 2016-12-31 | CN¥8.25 | CN¥24.43 | x |
| 2017-12-31 | CN¥7.45 | CN¥24.43 | x |
| 2018-12-31 | CN¥6.15 | CN¥24.43 | x |
| 2019-12-31 | CN¥6.65 | CN¥24.43 | x |
| 2020-12-31 | CN¥6.68 | CN¥24.43 | x |
| 2021-12-31 | CN¥6.40 | CN¥24.43 | x |
| 2022-12-31 | CN¥5.90 | CN¥24.43 | x |
| 2023-12-31 | CN¥5.58 | CN¥24.43 | x |
| 2024-12-31 | CN¥5.41 | CN¥24.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sinodata Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.75%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.35x
- Recent ROE (-3.02%) is below the historical average (5.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 27.64% | 10.26% | 1.53x | 1.76x | CN¥15.20 Million |
| 2009 | 25.26% | 9.67% | 1.45x | 1.81x | CN¥17.60 Million |
| 2010 | 20.85% | 10.95% | 1.10x | 1.73x | CN¥22.27 Million |
| 2011 | 21.53% | 12.27% | 1.11x | 1.58x | CN¥30.16 Million |
| 2012 | 9.62% | 12.15% | 0.51x | 1.55x | CN¥-2.49 Million |
| 2013 | 7.96% | 5.48% | 0.75x | 1.94x | CN¥-14.40 Million |
| 2014 | 5.18% | 7.07% | 0.47x | 1.56x | CN¥-72.41 Million |
| 2015 | 9.71% | 12.08% | 0.51x | 1.57x | CN¥-4.86 Million |
| 2016 | 6.42% | 12.89% | 0.38x | 1.32x | CN¥-99.16 Million |
| 2017 | -9.40% | -19.30% | 0.27x | 1.81x | CN¥-488.41 Million |
| 2018 | 0.33% | 0.55% | 0.39x | 1.51x | CN¥-244.36 Million |
| 2019 | -12.55% | -16.85% | 0.53x | 1.40x | CN¥-506.45 Million |
| 2020 | 0.31% | 0.39% | 0.56x | 1.39x | CN¥-218.62 Million |
| 2021 | -4.29% | -5.77% | 0.55x | 1.36x | CN¥-308.84 Million |
| 2022 | -8.46% | -13.67% | 0.45x | 1.36x | CN¥-367.84 Million |
| 2023 | -5.73% | -10.81% | 0.40x | 1.34x | CN¥-297.26 Million |
| 2024 | -3.02% | -4.75% | 0.47x | 1.35x | CN¥-238.94 Million |
Industry Comparison
This section compares Sinodata Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $3,048,736,079
- Average return on equity (ROE) among peers: 11.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sinodata Co Ltd (002657) | CN¥1.74 Billion | 27.64% | 0.30x | $963.37 Million |
| Digital China Information Service Co Ltd (000555) | $-125.57 Million | 0.00% | 0.00x | $1.17 Billion |
| Fujian Newland Computer Co Ltd (000997) | $6.71 Billion | 14.96% | 0.97x | $2.06 Billion |
| YGSOFT Inc (002063) | $2.10 Billion | 8.22% | 0.19x | $1.26 Billion |
| Dhc Software Co Ltd (002065) | $8.61 Billion | 13.26% | 0.30x | $2.40 Billion |
| Zhejiang Netsun Co Ltd (002095) | $1.07 Billion | 1.80% | 0.22x | $322.94 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $51.79 Million | 15.64% | 0.90x | $953.24 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $1.13 Billion | 23.47% | 0.16x | $1.00 Billion |
| Shanghai 2345 Network Holding Group (002195) | $10.18 Billion | 7.45% | 0.12x | $6.64 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.29 Billion |
| Wisesoft Co Ltd (002253) | $171.84 Million | 15.22% | 0.51x | $265.79 Million |