Muyuan Foodstuff Co Ltd
Muyuan Foods Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. The company engages in hog breeding, hog farming, feed production, slaughtering and meat production. The company operates through two business segments, namely hog business, in which it engages in farming and selling finished hogs, piglets and breeding hogs; and slaughtering an… Read more
Muyuan Foodstuff Co Ltd (002714) - Net Assets
Latest net assets as of September 2025: CN¥80.44 Billion CNY
Based on the latest financial reports, Muyuan Foodstuff Co Ltd (002714) has net assets worth CN¥80.44 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥180.76 Billion) and total liabilities (CN¥100.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥80.44 Billion |
| % of Total Assets | 44.5% |
| Annual Growth Rate | 45.54% |
| 5-Year Change | 17.29% |
| 10-Year Change | 2101.48% |
| Growth Volatility | 44.11 |
Muyuan Foodstuff Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Muyuan Foodstuff Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Muyuan Foodstuff Co Ltd (2009–2024)
The table below shows the annual net assets of Muyuan Foodstuff Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥77.54 Billion | +4.73% |
| 2023-12-31 | CN¥74.04 Billion | -15.93% |
| 2022-12-31 | CN¥88.07 Billion | +28.37% |
| 2021-12-31 | CN¥68.60 Billion | +3.78% |
| 2020-12-31 | CN¥66.11 Billion | +108.46% |
| 2019-12-31 | CN¥31.71 Billion | +131.34% |
| 2018-12-31 | CN¥13.71 Billion | +7.62% |
| 2017-12-31 | CN¥12.74 Billion | +124.97% |
| 2016-12-31 | CN¥5.66 Billion | +60.75% |
| 2015-12-31 | CN¥3.52 Billion | +80.78% |
| 2014-12-31 | CN¥1.95 Billion | +55.01% |
| 2013-12-31 | CN¥1.26 Billion | +22.35% |
| 2012-12-31 | CN¥1.03 Billion | +40.95% |
| 2011-12-31 | CN¥728.79 Million | +79.00% |
| 2010-12-31 | CN¥407.14 Million | +46.20% |
| 2009-12-31 | CN¥278.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Muyuan Foodstuff Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 242065.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥52.27 Billion | 72.57% |
| Common Stock | CN¥5.46 Billion | 7.58% |
| Other Components | CN¥14.30 Billion | 19.85% |
| Total Equity | CN¥72.03 Billion | 100.00% |
Muyuan Foodstuff Co Ltd Competitors by Market Cap
The table below lists competitors of Muyuan Foodstuff Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fortive Corp
NYSE:FTV
|
$15.66 Billion |
|
Swisscom AG
PINK:SWZCF
|
$15.68 Billion |
|
RBC Bearings Incorporated
NYSE:RBC
|
$15.71 Billion |
|
Trimble Inc
NASDAQ:TRMB
|
$15.72 Billion |
|
Domino’s Pizza Inc
NYSE:DPZ
|
$15.65 Billion |
|
Singapore Airlines Ltd
PINK:SINGY
|
$15.61 Billion |
|
Hyundai Mobis Co.,Ltd
KO:012330
|
$15.58 Billion |
|
W P Carey Inc
NYSE:WPC
|
$15.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Muyuan Foodstuff Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,828,051,373 to 72,031,778,000, a change of 9,203,726,627 (14.6%).
- Net income of 17,881,260,488 contributed positively to equity growth.
- Dividend payments of 7,070,846,000 reduced retained earnings.
- Share repurchases of 1,029,142,000 reduced equity.
- Other comprehensive income decreased equity by 1,085,204,265.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥17.88 Billion | +24.82% |
| Dividends Paid | CN¥7.07 Billion | -9.82% |
| Share Repurchases | CN¥1.03 Billion | -1.43% |
| Other Comprehensive Income | CN¥-1.09 Billion | -1.51% |
| Other Changes | CN¥507.66 Million | +0.7% |
| Total Change | CN¥- | 14.65% |
Book Value vs Market Value Analysis
This analysis compares Muyuan Foodstuff Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 614.43x to 3.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.08 | CN¥49.74 | x |
| 2010-12-31 | CN¥0.12 | CN¥49.74 | x |
| 2011-12-31 | CN¥0.20 | CN¥49.74 | x |
| 2012-12-31 | CN¥0.28 | CN¥49.74 | x |
| 2013-12-31 | CN¥0.35 | CN¥49.74 | x |
| 2014-12-31 | CN¥0.48 | CN¥49.74 | x |
| 2015-12-31 | CN¥0.86 | CN¥49.74 | x |
| 2016-12-31 | CN¥1.28 | CN¥49.74 | x |
| 2017-12-31 | CN¥2.67 | CN¥49.74 | x |
| 2018-12-31 | CN¥2.53 | CN¥49.74 | x |
| 2019-12-31 | CN¥4.49 | CN¥49.74 | x |
| 2020-12-31 | CN¥9.70 | CN¥49.74 | x |
| 2021-12-31 | CN¥10.56 | CN¥49.74 | x |
| 2022-12-31 | CN¥13.56 | CN¥49.74 | x |
| 2023-12-31 | CN¥11.64 | CN¥49.74 | x |
| 2024-12-31 | CN¥13.05 | CN¥49.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Muyuan Foodstuff Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.96%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 2.61x
- Recent ROE (24.82%) is above the historical average (23.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 33.88% | 22.01% | 0.77x | 2.01x | CN¥66.51 Million |
| 2010 | 21.03% | 19.26% | 0.50x | 2.19x | CN¥44.90 Million |
| 2011 | 48.94% | 31.44% | 0.76x | 2.04x | CN¥283.76 Million |
| 2012 | 32.15% | 22.15% | 0.70x | 2.08x | CN¥227.49 Million |
| 2013 | 24.17% | 14.86% | 0.63x | 2.57x | CN¥178.15 Million |
| 2014 | 4.12% | 3.08% | 0.63x | 2.11x | CN¥-114.62 Million |
| 2015 | 16.92% | 19.84% | 0.42x | 2.01x | CN¥243.65 Million |
| 2016 | 41.01% | 41.42% | 0.43x | 2.28x | CN¥1.76 Billion |
| 2017 | 18.57% | 23.56% | 0.42x | 1.89x | CN¥1.09 Billion |
| 2018 | 4.23% | 3.89% | 0.45x | 2.43x | CN¥-708.72 Million |
| 2019 | 26.46% | 30.24% | 0.38x | 2.29x | CN¥3.80 Billion |
| 2020 | 54.46% | 48.78% | 0.46x | 2.43x | CN¥22.41 Billion |
| 2021 | 12.70% | 8.75% | 0.45x | 3.26x | CN¥1.47 Billion |
| 2022 | 18.48% | 10.63% | 0.65x | 2.69x | CN¥6.09 Billion |
| 2023 | -6.79% | -3.85% | 0.57x | 3.11x | CN¥-10.55 Billion |
| 2024 | 24.82% | 12.96% | 0.74x | 2.61x | CN¥10.68 Billion |
Industry Comparison
This section compares Muyuan Foodstuff Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,806,866,796
- Average return on equity (ROE) among peers: 16.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Muyuan Foodstuff Co Ltd (002714) | CN¥80.44 Billion | 33.88% | 1.25x | $15.65 Billion |
| ShenZhen Kondarl Group Co Ltd (000048) | $604.67 Million | 18.82% | 2.28x | $705.02 Million |
| Guangdong Guanghong Holdings Co Ltd (000529) | $950.88 Million | 15.12% | 0.66x | $215.49 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $65.16 Million | 42.99% | 0.54x | $192.35 Million |
| Hefei Fengle Seed Co Ltd (000713) | $426.90 Million | 12.00% | 0.60x | $473.49 Million |
| Luoniushan Co Ltd (000735) | $1.34 Billion | 0.87% | 0.48x | $939.65 Million |
| New Hope Liuhe Co Ltd (000876) | $129.61 Million | 40.52% | 0.23x | $3.83 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $10.13 Billion | 1.98% | 1.74x | $1.99 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.39 Billion | -1.93% | 0.79x | $265.04 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $585.62 Million | 19.17% | 0.10x | $167.99 Million |
| Boen Group Co. Ltd. Cl A (001366) | $443.86 Million | 20.27% | 0.27x | $91.44 Million |