Muyuan Foodstuff Co Ltd Net Assets
Muyuan Foodstuff Co Ltd net assets. Based on the latest financial reports, Muyuan Foodstuff Co Ltd (002714) has net assets worth CN¥87.30 Billion CNY (≈ $12.78 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥177.20 Billion ≈ $25.93 Billion USD) and total liabilities (CN¥89.89 Billion ≈ $13.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Muyuan Foodstuff Co Ltd net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥87.30 Billion |
| % of Total Assets | 49.27% |
| Annual Growth Rate | 42.39% |
| 5-Year Change | 15.9% |
| 10-Year Change | 1304.45% |
| Growth Volatility | 44.35 |
Net Assets of Muyuan Foodstuff Co Ltd (2009–2025)
Net assets of Muyuan Foodstuff Co Ltd from 2009 to 2025. This chart illustrates how Muyuan Foodstuff Co Ltd's net assets have evolved over time, based on quarterly financial data. See how leveraged is Muyuan Foodstuff Co Ltd's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Muyuan Foodstuff Co Ltd (2009–2025)
The table below shows the annual net assets of Muyuan Foodstuff Co Ltd from 2009 to 2025. For live market cap and overall valuation, see market cap of Muyuan Foodstuff Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥79.51 Billion ≈ $11.64 Billion |
+2.55% |
| 2024-12-31 | CN¥77.54 Billion ≈ $11.35 Billion |
+4.73% |
| 2023-12-31 | CN¥74.04 Billion ≈ $10.83 Billion |
-15.93% |
| 2022-12-31 | CN¥88.07 Billion ≈ $12.89 Billion |
+28.37% |
| 2021-12-31 | CN¥68.60 Billion ≈ $10.04 Billion |
+3.78% |
| 2020-12-31 | CN¥66.11 Billion ≈ $9.67 Billion |
+108.46% |
| 2019-12-31 | CN¥31.71 Billion ≈ $4.64 Billion |
+131.34% |
| 2018-12-31 | CN¥13.71 Billion ≈ $2.01 Billion |
+7.62% |
| 2017-12-31 | CN¥12.74 Billion ≈ $1.86 Billion |
+124.97% |
| 2016-12-31 | CN¥5.66 Billion ≈ $828.45 Million |
+60.75% |
| 2015-12-31 | CN¥3.52 Billion ≈ $515.38 Million |
+80.78% |
| 2014-12-31 | CN¥1.95 Billion ≈ $285.09 Million |
+55.01% |
| 2013-12-31 | CN¥1.26 Billion ≈ $183.91 Million |
+22.35% |
| 2012-12-31 | CN¥1.03 Billion ≈ $150.31 Million |
+40.95% |
| 2011-12-31 | CN¥728.79 Million ≈ $106.65 Million |
+79.00% |
| 2010-12-31 | CN¥407.14 Million ≈ $59.58 Million |
+46.20% |
| 2009-12-31 | CN¥278.49 Million ≈ $40.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Muyuan Foodstuff Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 275223.5% over the analyzed period, indicating profitable operations and earnings retention.
Muyuan Foodstuff Co Ltd Net Assets Breakdown (December 2025)
Muyuan Foodstuff Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥59.43 Billion | 76.50% |
| Common Stock | CN¥5.46 Billion | 7.03% |
| Other Comprehensive Income | CN¥173.42 Million | 0.22% |
| Other Components | CN¥12.62 Billion | 16.25% |
| Total Equity | CN¥77.69 Billion | 100.00% |
Muyuan Foodstuff Co Ltd Competitors by Market Cap
The table below lists competitors of Muyuan Foodstuff Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EQT Corporation
NYSE:EQT
|
$32.33 Billion |
|
ABN Amro Group NV
AS:ABN
|
$32.38 Billion |
|
BeiGene, Ltd.
NASDAQ:ONC
|
$32.38 Billion |
|
Martin Marietta Materials Inc
NYSE:MLM
|
$32.46 Billion |
|
Biogen Inc
NASDAQ:BIIB
|
$32.27 Billion |
|
Shenzhen Mindray Bio-Medical Electronics Co Ltd Class A
SHE:300760
|
$32.25 Billion |
|
Kenvue Inc.
NYSE:KVUE
|
$32.24 Billion |
|
Global Unichip Corp
TW:3443
|
$32.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Muyuan Foodstuff Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 72,031,778,000 to 77,689,245,000, a change of 5,657,467,000 (7.9%).
- Net income of 15,486,891,000 contributed positively to equity growth.
- Dividend payments of 8,085,173,000 reduced retained earnings.
- Share repurchases of 2,001,489,000 reduced equity.
- Other comprehensive income increased equity by 173,424,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥15.49 Billion | +19.93% |
| Dividends Paid | CN¥8.09 Billion | -10.41% |
| Share Repurchases | CN¥2.00 Billion | -2.58% |
| Other Comprehensive Income | CN¥173.42 Million | +0.22% |
| Other Changes | CN¥83.81 Million | +0.11% |
| Total Change | CN¥- | 7.85% |
Book Value vs Market Value Analysis
This analysis compares Muyuan Foodstuff Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 499.06x to 2.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.08 | CN¥40.40 | x |
| 2010-12-31 | CN¥0.12 | CN¥40.40 | x |
| 2011-12-31 | CN¥0.20 | CN¥40.40 | x |
| 2012-12-31 | CN¥0.28 | CN¥40.40 | x |
| 2013-12-31 | CN¥0.35 | CN¥40.40 | x |
| 2014-12-31 | CN¥0.48 | CN¥40.40 | x |
| 2015-12-31 | CN¥0.86 | CN¥40.40 | x |
| 2016-12-31 | CN¥1.28 | CN¥40.40 | x |
| 2017-12-31 | CN¥2.67 | CN¥40.40 | x |
| 2018-12-31 | CN¥2.53 | CN¥40.40 | x |
| 2019-12-31 | CN¥4.49 | CN¥40.40 | x |
| 2020-12-31 | CN¥9.70 | CN¥40.40 | x |
| 2021-12-31 | CN¥10.56 | CN¥40.40 | x |
| 2022-12-31 | CN¥13.56 | CN¥40.40 | x |
| 2023-12-31 | CN¥11.64 | CN¥40.40 | x |
| 2024-12-31 | CN¥13.05 | CN¥40.40 | x |
| 2025-12-31 | CN¥13.92 | CN¥40.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Muyuan Foodstuff Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.93%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.74%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.21x
- Recent ROE (19.93%) is below the historical average (23.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 33.88% | 22.01% | 0.77x | 2.01x | CN¥66.51 Million |
| 2010 | 21.03% | 19.26% | 0.50x | 2.19x | CN¥44.90 Million |
| 2011 | 48.94% | 31.44% | 0.76x | 2.04x | CN¥283.76 Million |
| 2012 | 32.15% | 22.15% | 0.70x | 2.08x | CN¥227.49 Million |
| 2013 | 24.17% | 14.86% | 0.63x | 2.57x | CN¥178.15 Million |
| 2014 | 4.12% | 3.08% | 0.63x | 2.11x | CN¥-114.62 Million |
| 2015 | 16.92% | 19.84% | 0.42x | 2.01x | CN¥243.65 Million |
| 2016 | 41.01% | 41.42% | 0.43x | 2.28x | CN¥1.76 Billion |
| 2017 | 18.57% | 23.56% | 0.42x | 1.89x | CN¥1.09 Billion |
| 2018 | 4.23% | 3.89% | 0.45x | 2.43x | CN¥-708.72 Million |
| 2019 | 26.46% | 30.24% | 0.38x | 2.29x | CN¥3.80 Billion |
| 2020 | 54.46% | 48.78% | 0.43x | 2.57x | CN¥22.41 Billion |
| 2021 | 12.70% | 8.75% | 0.45x | 3.26x | CN¥1.47 Billion |
| 2022 | 18.48% | 10.63% | 0.65x | 2.69x | CN¥6.09 Billion |
| 2023 | -6.79% | -3.85% | 0.57x | 3.11x | CN¥-10.55 Billion |
| 2024 | 24.82% | 12.96% | 0.74x | 2.61x | CN¥10.68 Billion |
| 2025 | 19.93% | 10.74% | 0.84x | 2.21x | CN¥7.72 Billion |
Industry Comparison
This section compares Muyuan Foodstuff Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $5,915,365,590
- Average return on equity (ROE) among peers: 4.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Muyuan Foodstuff Co Ltd (002714) | CN¥87.30 Billion | 33.88% | 1.03x | $32.29 Billion |
| ShenZhen Kondarl Group Co Ltd (000048) | $4.35 Billion | 16.40% | 1.52x | $993.87 Million |
| Guangdong Guanghong Holdings Co Ltd (000529) | $1.27 Billion | 12.42% | 0.81x | $381.00 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $440.20 Million | 1.59% | 1.12x | $245.50 Million |
| Hefei Fengle Seed Co Ltd (000713) | $2.05 Billion | 1.96% | 0.44x | $615.56 Million |
| Luoniushan Co Ltd (000735) | $4.09 Billion | 9.50% | 0.54x | $812.18 Million |
| New Hope Liuhe Co Ltd (000876) | $34.39 Billion | -5.19% | 2.32x | $4.29 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $5.75 Billion | -14.47% | 1.54x | $1.66 Billion |
| Dongrui Food Group Co Ltd (001201) | $3.11 Billion | 1.38% | 0.52x | $546.21 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $555.07 Million | 18.79% | 0.29x | $596.85 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.14 Billion | 1.32% | 0.17x | $1.08 Billion |
About Muyuan Foodstuff Co Ltd
Muyuan Foods Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. It operates through four segments: hog business, slaughtering and meat product business, feed ingredients trading, and others. The company engages in breeding and sales of piglets, finished hogs, breeding hogs, meat products and by-products, hog carcasses, pork cuts, and raw ma… Read more