Huaiji Dengyun Auto-parts Holding Co Ltd
Huaiji Dengyun Auto-parts (Holding) Co.,Ltd. engages in the research and development, production, and sale of automobile engine intake and exhaust valves in China and internationally. It offers passenger car gasoline engine, marine diesel engine, engine set diesel engine, high-end sports car and racing car engine, engineering diesel engine, and motorcycle valves. The company also engages in minin… Read more
Huaiji Dengyun Auto-parts Holding Co Ltd (002715) - Net Assets
Latest net assets as of September 2025: CN¥471.75 Million CNY
Based on the latest financial reports, Huaiji Dengyun Auto-parts Holding Co Ltd (002715) has net assets worth CN¥471.75 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥840.78 Million) and total liabilities (CN¥369.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥471.75 Million |
| % of Total Assets | 56.11% |
| Annual Growth Rate | 7.17% |
| 5-Year Change | -6.08% |
| 10-Year Change | 7.7% |
| Growth Volatility | 20.86 |
Huaiji Dengyun Auto-parts Holding Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Huaiji Dengyun Auto-parts Holding Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huaiji Dengyun Auto-parts Holding Co Ltd (2009–2024)
The table below shows the annual net assets of Huaiji Dengyun Auto-parts Holding Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥477.81 Million | +15.38% |
| 2023-12-31 | CN¥414.11 Million | +6.21% |
| 2022-12-31 | CN¥389.90 Million | -24.19% |
| 2021-12-31 | CN¥514.33 Million | +1.10% |
| 2020-12-31 | CN¥508.72 Million | +3.16% |
| 2019-12-31 | CN¥493.15 Million | +1.12% |
| 2018-12-31 | CN¥487.71 Million | +2.33% |
| 2017-12-31 | CN¥476.59 Million | +2.41% |
| 2016-12-31 | CN¥465.38 Million | +4.90% |
| 2015-12-31 | CN¥443.65 Million | -7.70% |
| 2014-12-31 | CN¥480.67 Million | +77.82% |
| 2013-12-31 | CN¥270.31 Million | +7.13% |
| 2012-12-31 | CN¥252.33 Million | +11.45% |
| 2011-12-31 | CN¥226.40 Million | +15.44% |
| 2010-12-31 | CN¥196.11 Million | +16.02% |
| 2009-12-31 | CN¥169.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huaiji Dengyun Auto-parts Holding Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥35.50 Million | 7.43% |
| Common Stock | CN¥138.00 Million | 28.88% |
| Other Comprehensive Income | CN¥50.62 Million | 10.60% |
| Other Components | CN¥253.68 Million | 53.09% |
| Total Equity | CN¥477.81 Million | 100.00% |
Huaiji Dengyun Auto-parts Holding Co Ltd Competitors by Market Cap
The table below lists competitors of Huaiji Dengyun Auto-parts Holding Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ICHIYOSHI SECS CO. LTD.
F:8KF
|
$171.44 Million |
|
TT Electronics plc
PINK:TTGPF
|
$171.46 Million |
|
eQ Oyj
HE:EQV1V
|
$171.50 Million |
|
Keysino Separation Technology Inc
SHE:300899
|
$171.55 Million |
|
Business Engineering Corporation
MU:TBY
|
$171.33 Million |
|
MEDIA DO Co. Ltd
PINK:MDDCF
|
$171.29 Million |
|
HanJung Natural Connectivity System.co.,Ltd
KQ:107640
|
$171.29 Million |
|
Blackedge Ltd
TA:BLEG
|
$171.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huaiji Dengyun Auto-parts Holding Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 414,106,541 to 477,809,179, a change of 63,702,638 (15.4%).
- Net income of 5,131,524 contributed positively to equity growth.
- Dividend payments of 9,712,844 reduced retained earnings.
- Other comprehensive income increased equity by 1,704,813.
- Other factors increased equity by 66,579,145.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥5.13 Million | +1.07% |
| Dividends Paid | CN¥9.71 Million | -2.03% |
| Other Comprehensive Income | CN¥1.70 Million | +0.36% |
| Other Changes | CN¥66.58 Million | +13.93% |
| Total Change | CN¥- | 15.38% |
Book Value vs Market Value Analysis
This analysis compares Huaiji Dengyun Auto-parts Holding Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.55x to 4.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥1.64 | CN¥15.65 | x |
| 2010-12-31 | CN¥1.88 | CN¥15.65 | x |
| 2011-12-31 | CN¥2.18 | CN¥15.65 | x |
| 2012-12-31 | CN¥2.43 | CN¥15.65 | x |
| 2013-12-31 | CN¥2.61 | CN¥15.65 | x |
| 2014-12-31 | CN¥3.61 | CN¥15.65 | x |
| 2015-12-31 | CN¥3.24 | CN¥15.65 | x |
| 2016-12-31 | CN¥3.40 | CN¥15.65 | x |
| 2017-12-31 | CN¥3.55 | CN¥15.65 | x |
| 2018-12-31 | CN¥3.53 | CN¥15.65 | x |
| 2019-12-31 | CN¥3.57 | CN¥15.65 | x |
| 2020-12-31 | CN¥3.69 | CN¥15.65 | x |
| 2021-12-31 | CN¥3.73 | CN¥15.65 | x |
| 2022-12-31 | CN¥2.83 | CN¥15.65 | x |
| 2023-12-31 | CN¥3.00 | CN¥15.65 | x |
| 2024-12-31 | CN¥3.46 | CN¥15.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huaiji Dengyun Auto-parts Holding Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.00%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 2.15x
- Recent ROE (1.07%) is below the historical average (3.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 13.84% | 12.43% | 0.68x | 1.63x | CN¥6.49 Million |
| 2010 | 17.38% | 12.52% | 0.66x | 2.09x | CN¥14.46 Million |
| 2011 | 18.08% | 12.91% | 0.65x | 2.16x | CN¥18.29 Million |
| 2012 | 13.57% | 11.20% | 0.49x | 2.47x | CN¥9.01 Million |
| 2013 | 9.56% | 8.52% | 0.46x | 2.42x | CN¥-1.18 Million |
| 2014 | 3.02% | 4.90% | 0.43x | 1.43x | CN¥-33.55 Million |
| 2015 | -7.25% | -13.40% | 0.33x | 1.62x | CN¥-76.53 Million |
| 2016 | 1.78% | 2.87% | 0.41x | 1.50x | CN¥-38.26 Million |
| 2017 | 1.88% | 2.62% | 0.49x | 1.47x | CN¥-38.70 Million |
| 2018 | 2.10% | 2.90% | 0.45x | 1.60x | CN¥-38.50 Million |
| 2019 | 0.76% | 1.11% | 0.47x | 1.45x | CN¥-45.59 Million |
| 2020 | 3.02% | 4.12% | 0.51x | 1.44x | CN¥-35.53 Million |
| 2021 | 1.34% | 1.42% | 0.48x | 1.97x | CN¥-44.55 Million |
| 2022 | -33.86% | -26.03% | 0.51x | 2.57x | CN¥-171.01 Million |
| 2023 | 5.74% | 4.37% | 0.53x | 2.48x | CN¥-17.63 Million |
| 2024 | 1.07% | 1.00% | 0.50x | 2.15x | CN¥-42.65 Million |
Industry Comparison
This section compares Huaiji Dengyun Auto-parts Holding Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huaiji Dengyun Auto-parts Holding Co Ltd (002715) | CN¥471.75 Million | 13.84% | 0.78x | $171.34 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |