Chongqing Landai Powertrain Corp Ltd
Landai Technology Group Corp., Ltd. engages in the research and development, manufacture, and sale of power transmission assemblies, transmission parts, and casting products for the automotive, textile machinery, and general machinery industries in China. The company provides manual and automatic transmission assemblies, new energy reducers, and textile machinery transmission assemblies; and auto… Read more
Chongqing Landai Powertrain Corp Ltd (002765) - Net Assets
Latest net assets as of September 2025: CN¥2.63 Billion CNY
Based on the latest financial reports, Chongqing Landai Powertrain Corp Ltd (002765) has net assets worth CN¥2.63 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.96 Billion) and total liabilities (CN¥3.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.63 Billion |
| % of Total Assets | 44.1% |
| Annual Growth Rate | 15.34% |
| 5-Year Change | 35.55% |
| 10-Year Change | 143.98% |
| Growth Volatility | 17.44 |
Chongqing Landai Powertrain Corp Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Chongqing Landai Powertrain Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chongqing Landai Powertrain Corp Ltd (2011–2024)
The table below shows the annual net assets of Chongqing Landai Powertrain Corp Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.49 Billion | +3.87% |
| 2023-12-31 | CN¥2.40 Billion | +4.52% |
| 2022-12-31 | CN¥2.29 Billion | +9.86% |
| 2021-12-31 | CN¥2.09 Billion | +13.65% |
| 2020-12-31 | CN¥1.84 Billion | +20.65% |
| 2019-12-31 | CN¥1.52 Billion | +22.84% |
| 2018-12-31 | CN¥1.24 Billion | +0.33% |
| 2017-12-31 | CN¥1.24 Billion | +15.21% |
| 2016-12-31 | CN¥1.07 Billion | +5.06% |
| 2015-12-31 | CN¥1.02 Billion | +71.41% |
| 2014-12-31 | CN¥595.34 Million | +13.90% |
| 2013-12-31 | CN¥522.68 Million | +8.22% |
| 2012-12-31 | CN¥482.95 Million | +24.09% |
| 2011-12-31 | CN¥389.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chongqing Landai Powertrain Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 623.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥202.88 Million | 8.23% |
| Common Stock | CN¥652.13 Million | 26.44% |
| Other Components | CN¥1.61 Billion | 65.33% |
| Total Equity | CN¥2.47 Billion | 100.00% |
Chongqing Landai Powertrain Corp Ltd Competitors by Market Cap
The table below lists competitors of Chongqing Landai Powertrain Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
C&C Group plc
PINK:CCGPY
|
$663.00 Million |
|
Anadolu Anonim Turk Sigorta Sti
IS:ANSGR
|
$663.06 Million |
|
EMTEK (Shenzhen) Co. Ltd.
SHE:300938
|
$663.25 Million |
|
Nexxen International Ltd
PINK:NEXN
|
$663.45 Million |
|
Sansiri Public Company Limited
BK:SIRI-R
|
$662.14 Million |
|
Basilea Pharmaceutica AG
PINK:BPMUF
|
$661.96 Million |
|
HBL Power Systems Limited
NSE:HBLPOWER
|
$661.89 Million |
|
Hunan Keli Motor Co Ltd
SHE:002892
|
$661.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chongqing Landai Powertrain Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,374,799,000 to 2,466,473,000, a change of 91,674,000 (3.9%).
- Net income of 124,280,063 contributed positively to equity growth.
- Dividend payments of 26,359,000 reduced retained earnings.
- Share repurchases of 12,680,900 reduced equity.
- Other comprehensive income decreased equity by 207,937,000.
- Other factors increased equity by 214,370,837.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥124.28 Million | +5.04% |
| Dividends Paid | CN¥26.36 Million | -1.07% |
| Share Repurchases | CN¥12.68 Million | -0.51% |
| Other Comprehensive Income | CN¥-207.94 Million | -8.43% |
| Other Changes | CN¥214.37 Million | +8.69% |
| Total Change | CN¥- | 3.86% |
Book Value vs Market Value Analysis
This analysis compares Chongqing Landai Powertrain Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.73x to 2.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.25 | CN¥10.88 | x |
| 2012-12-31 | CN¥1.50 | CN¥10.88 | x |
| 2013-12-31 | CN¥1.64 | CN¥10.88 | x |
| 2014-12-31 | CN¥1.83 | CN¥10.88 | x |
| 2015-12-31 | CN¥2.76 | CN¥10.88 | x |
| 2016-12-31 | CN¥2.58 | CN¥10.88 | x |
| 2017-12-31 | CN¥2.85 | CN¥10.88 | x |
| 2018-12-31 | CN¥4.48 | CN¥10.88 | x |
| 2019-12-31 | CN¥3.35 | CN¥10.88 | x |
| 2020-12-31 | CN¥3.45 | CN¥10.88 | x |
| 2021-12-31 | CN¥3.55 | CN¥10.88 | x |
| 2022-12-31 | CN¥3.80 | CN¥10.88 | x |
| 2023-12-31 | CN¥3.71 | CN¥10.88 | x |
| 2024-12-31 | CN¥3.78 | CN¥10.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chongqing Landai Powertrain Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.51%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.22x
- Recent ROE (5.04%) is below the historical average (6.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 28.10% | 13.81% | 0.91x | 2.22x | CN¥70.43 Million |
| 2012 | 16.28% | 10.85% | 0.71x | 2.13x | CN¥29.24 Million |
| 2013 | 10.70% | 8.23% | 0.65x | 2.00x | CN¥3.54 Million |
| 2014 | 14.18% | 10.43% | 0.67x | 2.03x | CN¥23.99 Million |
| 2015 | 7.42% | 9.45% | 0.50x | 1.58x | CN¥-25.79 Million |
| 2016 | 12.02% | 11.08% | 0.53x | 2.06x | CN¥21.62 Million |
| 2017 | 10.18% | 10.33% | 0.50x | 1.98x | CN¥2.21 Million |
| 2018 | 0.22% | 0.32% | 0.35x | 2.02x | CN¥-121.00 Million |
| 2019 | -9.81% | -13.13% | 0.33x | 2.29x | CN¥-301.24 Million |
| 2020 | 0.28% | 0.22% | 0.61x | 2.16x | CN¥-177.66 Million |
| 2021 | 10.29% | 6.69% | 0.72x | 2.14x | CN¥5.97 Million |
| 2022 | 8.33% | 6.43% | 0.61x | 2.14x | CN¥-37.08 Million |
| 2023 | -15.37% | -13.00% | 0.55x | 2.14x | CN¥-602.58 Million |
| 2024 | 5.04% | 3.51% | 0.65x | 2.22x | CN¥-122.37 Million |
Industry Comparison
This section compares Chongqing Landai Powertrain Corp Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,350,100,516
- Average return on equity (ROE) among peers: 1.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chongqing Landai Powertrain Corp Ltd (002765) | CN¥2.63 Billion | 28.10% | 1.27x | $662.86 Million |
| FAWER Automotive Parts Ltd Co (000030) | $-1.47 Billion | 0.00% | 0.00x | $357.04 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.12 Billion | 6.41% | 1.35x | $2.55 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $2.53 Billion | 7.20% | 0.77x | $1.94 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $1.00 Billion | 2.41% | 2.13x | $795.51 Million |
| Qingdao Doublestar Co Ltd (000599) | $2.38 Billion | -29.03% | 3.14x | $451.93 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $222.30 Million | 0.00% | 0.68x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $541.12 Million | -10.38% | 0.80x | $634.11 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $2.41 Billion | 12.25% | 0.89x | $946.59 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $1.79 Billion | 4.84% | 0.58x | $233.01 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $1.97 Billion | 26.21% | 0.98x | $2.06 Billion |