Hunan Keli Motor Co Ltd (002892) - Net Assets
Based on the latest financial reports, Hunan Keli Motor Co Ltd (002892) has net assets worth CN¥1.27 Billion CNY (≈ $185.83 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.61 Billion ≈ $381.80 Million USD) and total liabilities (CN¥1.34 Billion ≈ $195.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hunan Keli Motor Co Ltd (002892) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.27 Billion |
| % of Total Assets | 48.67% |
| Annual Growth Rate | 22.2% |
| 5-Year Change | 2.16% |
| 10-Year Change | 424.58% |
| Growth Volatility | 38.37 |
Hunan Keli Motor Co Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Hunan Keli Motor Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Hunan Keli Motor Co Ltd (002892) total market value.
Annual Net Assets for Hunan Keli Motor Co Ltd (2013–2025)
The table below shows the annual net assets of Hunan Keli Motor Co Ltd from 2013 to 2025. Also explore how fast is Hunan Keli Motor Co Ltd growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.28 Billion ≈ $187.41 Million |
-0.19% |
| 2024-12-31 | CN¥1.28 Billion ≈ $187.77 Million |
-0.04% |
| 2023-12-31 | CN¥1.28 Billion ≈ $187.84 Million |
+0.03% |
| 2022-12-31 | CN¥1.28 Billion ≈ $187.79 Million |
+2.37% |
| 2021-12-31 | CN¥1.25 Billion ≈ $183.45 Million |
+75.69% |
| 2020-12-31 | CN¥713.55 Million ≈ $104.41 Million |
+4.22% |
| 2019-12-31 | CN¥684.63 Million ≈ $100.18 Million |
+9.39% |
| 2018-12-31 | CN¥625.84 Million ≈ $91.58 Million |
+10.41% |
| 2017-12-31 | CN¥566.82 Million ≈ $82.94 Million |
+132.16% |
| 2016-12-31 | CN¥244.15 Million ≈ $35.73 Million |
+30.82% |
| 2015-12-31 | CN¥186.63 Million ≈ $27.31 Million |
+15.25% |
| 2014-12-31 | CN¥161.94 Million ≈ $23.70 Million |
+40.15% |
| 2013-12-31 | CN¥115.55 Million ≈ $16.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Keli Motor Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 358.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥266.94 Million | 20.83% |
| Other Components | CN¥1.01 Billion | 79.17% |
| Total Equity | CN¥1.28 Billion | 100.00% |
Hunan Keli Motor Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Keli Motor Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shinyoung HappyTomorrow No.5 Special Purpose Acquisition Company
KQ:323280
|
$940.59 Million |
|
MBK Public Company Limited
BK:MBK
|
$940.94 Million |
|
Xiamen XGMA Machinery Co Ltd
SHG:600815
|
$942.37 Million |
|
Jsti Group
SHE:300284
|
$942.44 Million |
|
Centerspace
NYSE:CSR
|
$940.47 Million |
|
Fujian Longma Envi Sanitation
SHG:603686
|
$940.43 Million |
|
AMG Advanced Metallurgical Group NV
AS:AMG
|
$940.26 Million |
|
Karat Packaging Inc
NASDAQ:KRT
|
$940.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Keli Motor Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,284,459,573 to 1,281,580,851, a change of -2,878,722 (-0.2%).
- Net income of 33,144,393 contributed positively to equity growth.
- Dividend payments of 45,050,004 reduced retained earnings.
- Other comprehensive income decreased equity by 337,209.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥33.14 Million | +2.59% |
| Dividends Paid | CN¥45.05 Million | -3.52% |
| Other Comprehensive Income | CN¥-337.21K | -0.03% |
| Other Changes | CN¥9.36 Million | +0.73% |
| Total Change | CN¥- | -0.22% |
Book Value vs Market Value Analysis
This analysis compares Hunan Keli Motor Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.88x to 5.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.38 | CN¥8.65 | x |
| 2014-12-31 | CN¥0.50 | CN¥8.65 | x |
| 2015-12-31 | CN¥0.43 | CN¥8.65 | x |
| 2016-12-31 | CN¥0.56 | CN¥8.65 | x |
| 2017-12-31 | CN¥1.21 | CN¥8.65 | x |
| 2018-12-31 | CN¥1.15 | CN¥8.65 | x |
| 2019-12-31 | CN¥1.25 | CN¥8.65 | x |
| 2020-12-31 | CN¥1.31 | CN¥8.65 | x |
| 2021-12-31 | CN¥2.18 | CN¥8.65 | x |
| 2022-12-31 | CN¥2.04 | CN¥8.65 | x |
| 2023-12-31 | CN¥2.05 | CN¥8.65 | x |
| 2024-12-31 | CN¥2.07 | CN¥8.65 | x |
| 2025-12-31 | CN¥1.72 | CN¥8.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Keli Motor Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.81%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 2.02x
- Recent ROE (2.59%) is below the historical average (15.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 31.75% | 9.49% | 1.61x | 2.08x | CN¥25.13 Million |
| 2014 | 30.50% | 11.56% | 1.80x | 1.47x | CN¥33.20 Million |
| 2015 | 31.98% | 13.14% | 1.45x | 1.68x | CN¥41.03 Million |
| 2016 | 27.65% | 13.39% | 1.22x | 1.69x | CN¥43.10 Million |
| 2017 | 11.55% | 11.06% | 0.88x | 1.19x | CN¥8.76 Million |
| 2018 | 11.11% | 9.65% | 0.96x | 1.20x | CN¥6.97 Million |
| 2019 | 12.86% | 10.35% | 1.01x | 1.23x | CN¥19.59 Million |
| 2020 | 13.77% | 9.89% | 1.06x | 1.32x | CN¥26.88 Million |
| 2021 | 8.18% | 7.15% | 0.91x | 1.26x | CN¥-22.82 Million |
| 2022 | 5.77% | 6.19% | 0.66x | 1.41x | CN¥-53.70 Million |
| 2023 | 4.00% | 3.94% | 0.68x | 1.49x | CN¥-76.42 Million |
| 2024 | 4.68% | 3.63% | 0.70x | 1.85x | CN¥-68.38 Million |
| 2025 | 2.59% | 1.81% | 0.71x | 2.02x | CN¥-95.01 Million |
Industry Comparison
This section compares Hunan Keli Motor Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $3,245,673,029
- Average return on equity (ROE) among peers: 12.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Keli Motor Co Ltd (002892) | CN¥1.27 Billion | 31.75% | 1.05x | $940.50 Million |
| XJ Electric Co Ltd (000400) | $6.23 Billion | 17.04% | 0.73x | $3.04 Billion |
| Guangdong Macro Co Ltd (000533) | $1.02 Billion | 6.87% | 1.16x | $1.14 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $536.10 Million | 17.67% | 0.27x | $885.25 Million |
| Dongfang Electronics Co Ltd (000682) | $1.57 Billion | 1.57% | 0.53x | $2.10 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $557.50 Million | 13.45% | 0.65x | $744.67 Million |
| Huagong Tech Co Ltd (000988) | $9.37 Billion | 10.74% | 0.86x | $15.86 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.38 Billion | 9.72% | 0.89x | $1.32 Billion |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.46x | $15.80 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $88.12 Million | 23.77% | 0.92x | $353.70 Million |
| Gotion High tech Co Ltd (002074) | $8.26 Billion | 10.15% | 1.07x | $6.94 Billion |
About Hunan Keli Motor Co Ltd
Keli Motor Group Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of motors and intelligent drive control systems in China and internationally. The company offers servo systems, including servo motors and drives; shaded pole motors; tangential blowers; universal motors; stepper motors; brushless direct current motors; pump motors; automobile mo… Read more